| Trustees | Rt Revd Cyril Ashton | Rt Revd Cyril Ashton | Rt Revd Cyril Ashton | |||||
|---|---|---|---|---|---|---|---|---|
| Mrs Lesley Hughes | ||||||||
| Mrs Kathleen Moran |
||||||||
| Mrs Joan Roberts | ||||||||
| Mrs Miriam Unsworth |
||||||||
| Mrs J Moore | (Appointed | 11 January | ||||||
| 2021) | ||||||||
| Mr A Thurston | (Appointed | 2 December | ||||||
| 2020) | ||||||||
| Secretary | Stephen Southern |
|||||||
| Charity | number | 1184650 | ||||||
| Company | number | 11938299 | ||||||
| Principal | address | Wigan Investment | Centre | |||||
| Waterside Drive |
||||||||
| Wigan | ||||||||
| WN3 5BA | ||||||||
| Registered | office | Wigan Investment | Centre | |||||
| Waterside Drive |
||||||||
| Wigan | ||||||||
| WN3 5BA | ||||||||
| Independent | examiner | Susan Buckley | ||||||
| SBAAccounting | Limited | |||||||
| Gladstone House |
||||||||
| 2 Church Road |
||||||||
| Liverpool | ||||||||
| L159EG | ||||||||
| Bankers | CAF Bank | |||||||
| 25 Kings Hill Avenue |
||||||||
| Kings Hill |
||||||||
| West Mailing | ||||||||
| Kent | ||||||||
| ME194JQ |
| Page | |||
|---|---|---|---|
| Trustees' report |
1-3 | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 7-15 |
| Unrestricted | Restricted | Total | Unrestricted | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| Notes | 2020 6 |
2020f | 2020 6 |
2019 6 |
|||
| Incom d endowmen |
|||||||
| Donations and | legacies | 3 | 147,756 | 63,478 | 211,234 | 16,175 | |
| Charitable activities |
4 | 8,928 | 8,928 | 80 | |||
| Investments | 5 | 608 | 608 | 145 | |||
| Other income | 6 | 23,765 | 23,765 | ||||
| Total income | 181,057 | 63,478 | 244,535 | 16,400 | |||
| gxXl~n+itLrren: | |||||||
| Raising funds | 7 | 1,260 | 1,260 | ||||
| Charitable activities |
8 | 163,417 | 56,172 | 219,589 | 9,527 | ||
| Total resources expended | 164,677 | 56,172 | 220,849 | 9,527 | |||
| Net gains/(losses) on investments |
865 | 865 | |||||
| Net incoming | resources | before transfers | 17,245 | 7,306 | 24,551 | 6,873 | |
| Gross transfers | between | funds | (226) | 226 | |||
| Net movement | in funds | 17,019 | 7,532 | 24,551 | 6,873 | ||
| Fund balances | at 1 January 2020 | 6,873 | 6,873 | ||||
| Fund balances | at 31 December 2020 | 23,892 | 7,532 | 31,424 | 6,873 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 8 | 8 | |||||
| Fixed assets | |||||||
| Tangible assets | 12 | 6,077 | 5,484 | ||||
| Current assets | |||||||
| Debtors | 14 | 20,583 | 2,320 | ||||
| Investments | 15 | 20,865 | |||||
| Cash at bank and in | hand | 38,847 | 27,773 | ||||
| 80,295 | 30,093 | ||||||
| Creditors: | amounts | falling due within | |||||
| one year | 17 | (54,948) | (28,704) | ||||
| Net current | assets | 25,347 | 1,389 | ||||
| Total assets less current liabilities | 31,424 | 6,873 | |||||
| Income funds | |||||||
| Restricted | funds | 18 | 7,532 | ||||
| Unrestricted | funds | 23,892 | 6,873 | ||||
| 31,424 | 6,873 |
| Rt Revd Cyril Ashton | Mrs Lesley Hughes |
|---|---|
| Trustee | Trustee |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2020 | 2019 | ||||
| 5 | f | ||||
| Interest receivable | 608 | 145 | |||
| 6 | Other income | ||||
| Unrestricted | Total | ||||
| funds | |||||
| 2020 | 2019 | ||||
| F | |||||
| Other income | 23,765 | ||||
| 7 | Raising funds | ||||
| Unrestricted | Total | ||||
| funds | |||||
| 2020f | 2019 F |
||||
| Fundraisin | and | ublicit | |||
| Other fundraising | costs | 1,260 | |||
| 1,260 |
| 2020 | 2019 | ||
|---|---|---|---|
| 6 | |||
| Staff costs | 145,141 | 7,474 | |
| Depreciation and |
impairment | 2,190 | 104 |
| Travel expenses | 170 | 7 | |
| Insurance | 235 | 87 | |
| Printing, postage |
and stationery | 2,145 | 19 |
| Telephone and broadband |
1,265 | 38 | |
| Food provision | 9,346 | ||
| ITand computer | software | 9,326 | 1,334 |
| Funeral costs | 115 | 74 | |
| Bank charges | 120 | 30 | |
| Examination costs |
600 | 360 | |
| Other costs | 840 | ||
| Chaplaincy and PAIS workers costs |
19,964 | ||
| Website/publicity | costs | 1,021 | |
| Training costs | 1,975 | ||
| Rent and rates | 23,582 | ||
| Repairs and maintenance | 1,554 | ||
| 219,589 | 9,527 | ||
| 219,589 | 9,527 | ||
| Analysis by fund |
|||
| Unrestricted funds |
163,417 | 9,527 | |
| Restricted funds | 56,172 | ||
| 219,589 | 9,527 |
| The average |
monthly number ofemployees during |
the year was: | |
|---|---|---|---|
| 2020 | 2019 | ||
| Number | Number | ||
| Administration | |||
| Employment | costs | 2020 | 2019 |
| E | |||
| Wages and salaries | 138,748 | 7,371 | |
| Social security | costs | 42 | |
| Other pension | costs | 6,351 | 103 |
| 145,141 | 7,474 |
| Unrestricted | Total | |||
|---|---|---|---|---|
| funds | ||||
| 2020 | 2019 | |||
| 6 | 6 | |||
| Revaluation | of | investments | 865 |
| 12 | Tangible fixed assets | ||||
|---|---|---|---|---|---|
| Computers | |||||
| 8 | |||||
| Cost | |||||
| At 1 January 2020 | 5,588 | ||||
| Additions | 2,784 | ||||
| At 31 December 2020 | 8,372 | ||||
| Depreciation and impairment |
|||||
| At 1 January 2020 | 104 | ||||
| Depreciation charged |
in the year | 2,191 | |||
| At 31 December 2020 | 2,295 | ||||
| Carrying amount |
|||||
| At 31 December 2020 | 6,077 | ||||
| At 31 December 2019 | 5,484 | ||||
| 13 | Financial instruments | 2020 | 2019 | ||
| 5 | F | ||||
| Carrying amount offinancial assets |
|||||
| Instruments measured |
at fair value through | profit or loss | 20,865 | ||
| 14 | Debtors | ||||
| 2020 | 2019 | ||||
| Amounts falling due |
within one year: | 5 | |||
| Trade debtors | 17,335 | 1,813 | |||
| Prepayments and accrued income |
3,248 | 507 | |||
| 20,583 | 2,320 |
| 2020 | 2019 |
|---|---|
| 6 | 8 |
| 20,865 |
| 2020 | 2019 | ||
|---|---|---|---|
| 8 | |||
| Loans from related parties | 25,000 | 25,000 | |
| Payable | within one year | 25,000 | 25,000 |
| Creditors: amounts | falling | du | e within | one year | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||||
| 6 | ||||||||||
| Borrowings | 25,000 | 25,000 | ||||||||
| Other taxation and social security | 6,211 | 350 | ||||||||
| Trade creditors | 18,674 | |||||||||
| Other creditors | 493 | 2,203 | ||||||||
| Accruals and deferred | income | 4,570 | 1,151 | |||||||
| 54,948 | 28,704 | |||||||||
| Restricted funds | ||||||||||
| The income funds of | the charity | include | restricted | funds | comprising | the following | unexpended | balances of | ||
| donations and grants |
held on | trust for specific purposes: | ||||||||
| Movement | Movement | in funds | ||||||||
| in | funds | |||||||||
| Incoming | Balance at | Incoming | Resources | Transfers | Balance at | |||||
| resources1 | January | 2020 | resources | expended | 31 December | |||||
| 2020 | ||||||||||
| LDBF - SDF4 funding | 54,132 | (46,826) | 226 | 7,532 | ||||||
| Food provision | 9,346 | (9,346) | ||||||||
| 63,478 | (56,172) | 226 | 7,532 |
| 19 | Analysis of | net assets between | funds | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | ||||
| funds | funds | funds | |||||
| 2020 | 2020 | 2020 | 2019 | ||||
| 6 | 8 | 6 | |||||
| Fund balances at 31 December 2020 are | |||||||
| represented | by: | ||||||
| Tangible assets | 3,946 | 2,131 | 6,077 | 5,484 | |||
| Current assets/(liabilities) | 19,946 | 5,401 | 25,347 | 1,389 | |||
| 23,892 | 7,532 | 31,424 | 6,873 |