OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-06-30-accounts

CharityNumber 1184505
Registered Office 1-0CollettWay
Frome
Somerset
BA11. 2XR
Trustees BeverleyWindley
Richard Phillips
MarkSymes
Frank Collins
DanNorris
AllisonRumming
Sean McCabe
Secretary Frank Collins
Bankers National WestminsterBankPLC
62ForeStreet
Trowbridge
Wiltshire
BA148EX

CIOAdmin Account f1,535,83
CIOAccount f75,518.62
Cashinhand f1,308.98
TotalNetAssetsasat 30thJune2024 ¤18,463.43

Balanceb/fMovementin Balanceb/fMovementin Balanceat 30th
Assets 1stJuly2023year June2O24 checksum
TotalAssetsbroughtforward fL1,528.45
Charity Account 811,072.68 ¤5,854.92 fL6,927,60 f0.00
Admin Account f1,547.21. -f11.38 f1,535.83 f0.00
SubscriptionsinAdvance f60.00 -f50.00 f0.00 f0.00
Total movementinyear f5,783.54
Total AvailableFunds30thJune 2024 8L8,463.43 ¤0.00

Events income expenditure Surplus
Blue House Teas
lncome fl,L67.20
Expenses -f712.4A f7,O54.72
Park Ride2023
lncome
Expenses
f0.00 -f150.99
-¤150.99
Hay Bale 2023
lncome
Expenses
f1,585.00 -¤95.10 f1,489.90
TreeofRemembrance 2023
lncome f2,355.00
Expenses -f256.77 f2,098.83
ChristmasFloat 2023
Income 8a,946.12
Expenses -E1,474.58E7,471.54
SponsoredSwim 2024
lncome f7,23A.43
Expenses -f1,o14.29 t6,\96.74
Sporting Dinner 2024
lncome f20,s53.43
Expenses -¤9,928.84 fL0,624.59
GolfDay2024
lncome fa,41.1..95
Expenses -¤3,s50.9984,860.96
Fete2023
lncome
Expenses
f977.01 -f652.38
f324.69
quizseries2023-24
lncome
Expenses
f1,341.00 f0.00 f1,341.00

Summary Donations1stJuly 2023-30th June 2024
DonationstoCharities t f.
LocalCharities
FromeLadiesWalkingFootball f500.00
4thFrome Guides f967.72
BerkleyCofEFirst School f604.94
MacMillan f757.92
FriendsofTrinityFirst School f576.50
YMCA f2,500.00
FromeSwimmingClub f364.00
FromeTownBand t255.29
Selwood Academy f380.50
Eleven RollerCIC f800.00
Warminster SwimmingClub f428.OO
SDAS f90.00
Greg f20.00
TheBlue HouseCIO f573.49
Eleven RollerCIC f500.00
ThePod f1,000.00
LocalCharitiesTotal f9,7t2.36
UKCharities
SomersetSight f4,000.00
RoyalBritish LegionPoppyAPPeal f100.00
Dorset & Somerset Air Ambulance f50.00
Frome Market HealthHub f1,500.00
BCUSG f11,250.00
UKCharities Total f16,900.00
lnternationalCharities
lnternationalCharities Total f0.00
TotalDonationstoCharities 826,6t2.36
Expenditure onWelfareProiects
EventsforFromeGatewaYClub fL40.82
Purple Elephant f300.00
Eleven RollerCIC f800.00
Adam Kotyrba(Share ShopDehumidifier) f116.00
Carpets
Case72023-7024 f222.50
Case97073-2024 f299.75
Case1"62023-24 f229.82
Case39 7O22-2023 f.62.37
Case2 20232024 f187.50
Case52023 2024 f294.98
Case23ZOZ32024 f377.92
Case742023 2024 fL42.75
Case797023 2024 f243.75
Case302023 2074 f176.60
Case302023 2024 f323.t5
Case3820232024 f207.75
Case312023 2024 f761.26
CarpetsTotal 82,864.M
Case1-12O22/2023 t500.00
Case3 2023-2O24 f263.36
Case20 2O23-2O24 f325.00
ProstateCancerTestingDaY f2,2t6.s8
Welfare-Total 87,526.20

Income
Subscriptions 81,485.00
MonthlyDraw 8329.7L
Twister 81.77.45
DinnerMeetings ¤1,116,65
Charter Dinner 81,0L9.20
EventLevies f1,808.02
EquipmentSales f1.00
Donations E770.OO
TotalincomeforYear 86,707.O3
Expenditure
District, Multi-DistrictandInternationaldues
Insurance
-82,L44.74
-¤359.00
AdminExpenses
Rent
-f817.65
-¤410.00
Meals -8855.70
Equipneent -¤1,089.62
Charter Dinner -EL,O2l.7O
ToGeneral Charity GreggsPresent -¤20.00
TotalExpenditureforYear -c617L8.4L
Excessof Income overExPenditure -¤11.38
Accumulatedfunds
BalanceatlstJuly2023
Excessof IncomeoverExPenditure
f7,547.2t
-f11.38
Net Assets asat30thJune2024 [1,535.83
checksum E0.00