Southampton Lighthouse International Church
Annual Report and Financial Statements
For the Year Ended 31 March 2024
Contents
| Trustees’ Annual Report | 3 |
|---|---|
| Independent Examiner’s Report | 5 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Notes to the Financial Statements | 9 |
Trustees’ Annual Report
The trustees present their Annual Report and Financial Statements of Southampton Lighthouse International Church (SLIC) for the year ended 31 March 2024.
Legal and Administrative Information
Charity Number: 1184599 Date of Registration: 25 July 2019 Trustees as at 31 March 2024: Melroy D’Souza (Chair) Gwyneth Symons Barbera Ladher Michael Kearns Rhys Bartlett
Legal Status: Charitable Incorporated Organisation (CIO) Correspondence Address: Southampton Lighthouse International Church St Mary’s Road Southampton SO14 0BB
No trustees were appointed, or resigned, during the year. Trustees are selected via election at the AGM meeting as described in the constitution and are voted in by Church members.
Charitable Objectives
The objectives of the church, as detailed in the Church’s constitution, are:
-
1) community in Southampton
-
2) To maintain a Church for the advancement of the Christian religion in Southampton
Review of Activities
The activities undertaken during the year included: Sunday service, Prayer evenings, Bible studies, Team meetings, English classes, Community café, Homework zone, Youth club, Key cultural events, and Winter shelter project.
Our Church is open and welcome to the public and supporting the local area in our constitution and we continue to uphold this in our practises.
ministry and faith-based support. Above what is listed in our main activities above, we have held 4
3
employee 3 Church Pastors to carry out our main duties.
We continue to achieve against our two objectives as we invest focus and resources into advancing the Christian faith in Southampton, and particularly our local area. We maintain our church buildings to a high standard to ensure we can safely accommodate our Sunday services and events, such as Christmas Carols and Easter services.
Throughout the year, we have continued to support a number of projects, in the UK and overseas, through the generous donations of the Church members. These projects have included the support of Ganeshpur Church, Good Shepherd School, Hope of Glory Foundation, Naujavan, Young Life, and a number of others through our monthly appeals. We have also continued to operate the Help Fund to give back to the members of the Church in need.
Financial Review
We have had good management of funds this year to ensure we have over 3 months’ expenditure in cash reserves. The trustees consider this an appropriate level of reserves to maintain to enable us to be able to pay all salaries, utilities, and maintenance costs, and pool the rest for furthering our objectives.
by Church members. We do not believe there to be any risks facing the charity as we have experienced steady volume of donations for several years and do not solely rely on any particular individual’s donations.
(2023: £153,644) with total unrestricted and restricted expenditure amounting to £164,236 (2023: £130,116). This has meant a deficit for the year of £3,132 (2023: surplus £23,528). Whilst this financial year has resulted in a deficit in both unrestricted funds and some restricted funds, no fund, at any point in the year, had a negative balance. Total fund balances at the year end, both in unrestricted and restricted, remain financially healthy with total unrestricted reserve funds of £50,285 (2023: £52,363) and total restricted reserve funds of £860,299 (2023: £861,353).
Cash reserves similarly remain healthy with an unrestricted cash balance of £44,537 (2023: £42,391) and total restricted cash balances of £66,655 (2023: £76,130).
This report was approved by the Trustees of the Church on 17/01/2025 and signed on their behalf by:
Signed: Name: Melroy D’Souza (Chair of Trustees)
4
Independent Examiner’s Report
Independent examiner’s report to the trustees of Southampton Lighthouse International Church
I report to the trustees on my examination of the accounts of Southampton Lighthouse International Church (SLIC) for the year ended 31 March 2024.
Responsibilities and basis of report
As the charity trustees of SLIC you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of SLIC’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of SLIC as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed:
Name: Emma Brough
Institute of Chartered Accountants in England and Wales
Address: 100 Midanbury Lane, Southampton, SO18 4HD
Date: 17/01/2025
5
Statement of Financial Activities
Note Incoming Resources Donations Investment Income 2 Other Income 3 Total Income Resources Resources Expended Charitable Activities 4 Total Resources Expended Net Income/(Expenditure) Transfer Between Funds Net Movement in Funds Reconciliation of Funds Total funds 1 April 2023 Total funds 31 March 2024 |
Unrestricted General £ 97,125 797 4,738 102,660 104,738 104,738 (2,078) - (2,078) 52,363 50,285 |
Loan £ 28,786 - - |
Restricted Developments £ 6,755 - - |
Projects & Appeals £ 21,967 936 - 22,903 32,047 32,047 (9,144) - (9,144) 56,119 46,975 |
Total 2024 £ 154,633 1,733 4,738 161,104 164,236 164,236 (3,132) - (3,132) 913,716 910,584 |
Total 2023 £ 148,922 635 4,087 |
||
|---|---|---|---|---|---|---|---|---|
| 28,786 | 6,755 | 153,644 | ||||||
| 25,351 | 2,100 | 130,116 | ||||||
| 25,351 | 2,100 | 130,116 | ||||||
| 3,435 | 4,655 | 23,528 | ||||||
| - | - | - | ||||||
| 3,435 | 4,655 | 23,528 | ||||||
| 779,739 | 25,495 | 890,188 | ||||||
| 783,174 | 30,150 | 913,716 |
6
Balance Sheet
| Unrestricted | Restricted | ||||||
|---|---|---|---|---|---|---|---|
| Note | General £ |
Loan £ |
Developments £ |
Projects & Appeals £ |
Total 2024 £ |
Total 2023 £ |
|
| Fixed Assets | |||||||
| Tangible Fixed Assets | 5 | 2,925 | 865,000 | 21,841 | - | 889,766 | 894,386 |
| 2,925 | 865,000 | 21,841 | - | 889,766 | 894,386 | ||
| Current Assets | |||||||
| Debtors | 6 | 4,815 | 1,093 | 1,040 | 963 | 7,911 | 11,137 |
| Cash at bank and in hand |
7 | 44,537 | 3,236 | 7,269 | 56,150 | 111,192 | 118,521 |
| 49,352 | 4,329 | 8,309 | 57,113 | 119,103 | 129,658 | ||
| Current Liabilities | 8 | 1,992 | 15,630 | - | 10,138 | 27,760 | 17,219 |
| Net Current Assets | 47,360 | (11,301) | 8,309 | 46,975 | 91,343 | 112,439 | |
| Non-Current Liabilities | 9 | - | 70,525 | - | - | 70,525 | 93,109 |
| Net Assets | 50,285 | 783,174 | 30,150 | 46,975 | 910,584 | 913,716 | |
| Funds of the charity: | |||||||
| Restricted | 10 | - | 783,174 | 30,150 | 46,975 | 860,299 | 861,353 |
| Unrestricted | 50,285 | - | - | - | 50,285 | 52,363 | |
| Total Funds | 50,285 | 783,174 | 30,150 | 46,975 | 910,584 | 913,716 |
7
Approved by the trustees on: 17/01/2025 Signed on behalf of the trustees by:
Printed Name:
Melroy D’Souza (Chair of Trustees)
8
Notes to the Financial Statements
1 Accounting Policies
Basis of Preparation
recognised at cost or transaction value unless otherwise stated in the relevant notes. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (ejective 1 January 2015) - (Charities SORP - FRS102) and the Charities Act 2011.
initially recognised at historical cost unless otherwise stated in the relevant accounting policy notes.
Assessment of Going Concern
Preparation of the accounts is on a going concern basis. The trustees consider that there are no material uncertainties about the Charity’s ability to continue as a going concern.
INCOME
Recognition of Income and Donations
Income and donations are recognised when the charity has entitlement to the funds, any performance conditions attached to the funds have been met, it is probable that the funds will be received, and the amount can be measured reliably.
Income with related expenditure
Where income has related expenditure (as with fundraising or contract income), the income and related expenditure are reported gross in the Statement of Financial Activities (SOFA).
Tax reclaims on donations and gifts
Income from tax reclaims are included in the SOFA at the same time as the gift to which they relate.
Investment income
This is included in the accounts when receivable.
Volunteer help
The value of any voluntary help received is not included in the accounts.
9
EXPENDITURE
Recognition of expenditure
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required, and the amount of the obligation can be measured reliably.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries, it includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them
Irrecoverable VAT
SLIC is not able to recover any VAT. Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
They are valued at cost or, if gifted, at the value to the charity on receipt.
Depreciation
over their estimated useful lives. The rates applied per annum are as follows:
Buildings: 2% (Restricted: ‘Loan’) Fixtures & Fittings: 10% (Restricted: ‘Developments’) Equipment: 20% (Unrestricted)
FUNDS
Unrestricted funds
These funds can be used for the general objectives of the charity as set out in the trustees’ report. The movements of the unrestricted funds are given in the Statement of Financial Activities.
Restricted funds
the restricted funds fall into one of the following categories:
General: Loan, Development Projects: Ganeshpur Church, Good Shepherd School, Hope of Glory Foundation, Naujavan, Young Life, Help Fund, Monthly Appeals
10
Unrecognised funds
Should donations be received for any reason other than those listed in the ‘Restricted funds’ or ‘Unrestricted funds’ above, a member of the SLIC trustee team will attempt to contact the donor to inform them that we are not able to accept this donation for their given reason. The donor will then be given the option of either having the money returned to them, or have the money be allocated to one of the accepted areas listed above.
If we are not able to contact the donor, or the donor does not respond to our communication within a reasonable time, the money will be allocated to the SLIC general account for the general work and upkeep of the church.
2 Investment Income
Investment income is wholly made up of bank interest received. Interest is split across the unrestricted and restricted funds based on the cash balance held at the date of the interest being received.
3 Other Income
Other Income (Income from Charitable Activities) is made up of income received based on events hosted by SLIC. As discussed further in note 1, the income is recognised gross of any expenses. All Income from Charitable Activities (as well as expenditure) is allocated to the unrestricted general fund. The breakdown of the Income from Charitable Activities is as follows:
| English Classes Christmas Events Silver Lining Events Easter Events Church BBQ Other Events |
2024 £ 638 - - - - 4,100 |
2023 £ 437 - - - 613 3,037 |
||
|---|---|---|---|---|
| 4,738 | 4,087 |
11
4 Charitable Activities Expenditure
| Payroll Costs Utilities Repairs and Maintenance Dues and Subscriptions Finance Costs Events Expenditure Resources/Promotional Hospitality Kids/Youth Tech Depreciation Other |
Unrestricted 56,781 17,045 11,085 120 60 9,033 874 2,903 727 3,175 841 2,094 |
2024 £ Restricted Total 4,200 60,981 - 17,045 - 11,085 - 120 6,607 6,667 - 9,033 - 874 - 2,903 - 727 - 3,175 20,904 21,745 27,787 29,881 |
2023 £ Total 61,337 8,500 9,817 120 5,150 3,044 882 1,476 438 4,316 19,751 15,285 |
|
|---|---|---|---|---|
| 104,738 | 59,498 164,236 |
130,116 |
| 5 Tangible Fixed Assets Buildings F&F £ £ Cost Brought Forward 902,608 7,323 Additions - 17,125 Disposals - - Carried Forward 902,608 24,448 Depreciation Brought Forward 18,804 507 Charge for the year 18,804 2,100 Depreciation on Disposals - - Carried Forward 37,608 2,607 NBV Brought Forward 883,804 6,816 Carried Forward 865,000 21,841 |
5 Tangible Fixed Assets Buildings F&F £ £ Cost Brought Forward 902,608 7,323 Additions - 17,125 Disposals - - Carried Forward 902,608 24,448 Depreciation Brought Forward 18,804 507 Charge for the year 18,804 2,100 Depreciation on Disposals - - Carried Forward 37,608 2,607 NBV Brought Forward 883,804 6,816 Carried Forward 865,000 21,841 |
5 Tangible Fixed Assets Buildings F&F £ £ Cost Brought Forward 902,608 7,323 Additions - 17,125 Disposals - - Carried Forward 902,608 24,448 Depreciation Brought Forward 18,804 507 Charge for the year 18,804 2,100 Depreciation on Disposals - - Carried Forward 37,608 2,607 NBV Brought Forward 883,804 6,816 Carried Forward 865,000 21,841 |
||||||
|---|---|---|---|---|---|---|---|---|
| Buildings F&F £ £ 902,608 7,323 - 17,125 - - |
Equipment £ 4,206 - - |
Total £ 914,137 17,125 - |
2023 £ 902,609 11,528 - |
|||||
| 902,608 24,448 18,804 507 18,804 2,100 - - |
4,206 440 841 - |
931,262 19,751 21,745 - |
914,137 - 19,751 - |
|||||
| 37,608 2,607 883,804 6,816 |
1,281 3,766 |
41,496 894,386 |
19,751 902,609 |
|||||
| 865,000 21,841 |
2,925 | 889,766 | 894,386 |
12
6 Debtors
| Debtors | |||
|---|---|---|---|
| Loan to member Gift Aid Receivable |
Unrestricted 650 4,165 |
2024 £ Restricted Total - 650 3,096 7,261 |
2023 £ Total 650 10,487 |
| 4,815 | 3,096 7,911 |
11,137 |
7 Cash at bank and in hand
| Cash in bank Cash on hand |
Unrestricted 43,999 538 |
2024 £ Restricted Total 66,655 110,654 - 538 |
2023 £ Total 118,016 505 |
|---|---|---|---|
| 44,537 | 66,655 111,192 |
118,521 |
8 Current Liabilities
| Current Liabilities | ||||
|---|---|---|---|---|
| 2024 | 2023 | |||
| £ | £ | |||
| Unrestricted | Restricted | Total | Total | |
| PAYE | 1,992 | - | 1,992 | 1,699 |
| Stewardship loan payments due | - | 14,130 | 14,130 | 14,020 |
| Other loan payments due | - | 1,500 | 1,500 | 1,500 |
| Other creditors | - | 10,138 | 10,138 | - |
| 1,992 | 25,768 | 27,760 | 17,219 |
Other creditors consist of the amounts payable to another Christian ministry.
9 Non-Current Liabilities
| Stewardship loan payments due Other loan payments due |
Unrestricted - - |
2024 £ Restricted Total 63,400 63,400 7,125 7,125 |
2023 £ Total 84,484 8,625 |
|---|---|---|---|
| - | 70,525 70,525 |
93,109 |
13
10 Restricted Funds
A breakdown of the ‘Projects & Appeals’ restricted fund is as follows:
| Income Donations Gift Aid Bank Interest Total Income Expenditure General Bank Charges Total Expenditure Net Income/(Expenditure) Fund Balance B/Fwd Fund Balance C/Fwd |
Ganeshpur Church £ 5,493 880 150 |
Ganeshpur Church £ 5,493 880 150 |
Good Shepherd School £ 10 - 119 |
Good Shepherd School £ 10 - 119 |
Hope of Glory Foundation £ 230 41 8 |
Help Fund £ 2,350 230 64 |
Naujavan £ 5,816 775 595 |
Appeals £ 3,059 480 - |
Hazel Project £ 1,767 - - |
Other £ 836 - - |
Total £ 19,561 2,406 936 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6,523 | 129 | 279 | 2,644 | 7,186 | 3,539 | 1,767 | 836 | 22,903 | ||||
| 6,449 7 |
- 7 |
600 6 |
2,500 6 |
4,435 36 |
3,512 - |
13,090 - |
1,399 - |
31,985 62 |
||||
| 6,456 | 7 | 606 | 2,506 | 4,471 | 3,512 | 13,090 |
1,399 | 32,047 | ||||
| 67 | 122 | (327) | 138 | 2,715 | 27 |
(11,323) | (563) | (9,144) | ||||
| 6,709 | 6,206 | 407 | 2,842 | 28,069 | - | 11,323 | 563 | 56,119 | ||||
| 6,776 | 6,328 | 80 | 2,980 | 30,784 | 27 | - | - | 46,975 |
11 Related Party Transactions
14