OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

DocuSign Envelope ID: 195DC197-2515-406D-BDA1-4991244C66E9DocuSign Envelope ID: CF354A86-9BDA-4AA3-8F6F-7F7C491B9450

THE JUDY BLAME CHARITABLE TRUST

Trustees’ Report

and Unaudited Financial Statements

for the year ended 31 July 2022

Registered Charity Number 1184541

DocuSign Envelope ID: 195DC197-2515-406D-BDA1-4991244C66E9DocuSign Envelope ID: CF354A86-9BDA-4AA3-8F6F-7F7C491B9450

THE JUDY BLAME CHARITABLE TRUST

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022

INDEX

Page
Charity information 1
Trustees’ report 2
Independent examiner’s report 5
Statement of financial activities 6
Balance sheet 7
Accounting policies 8
Notes to the financial statements 10

DocuSign Envelope ID: 195DC197-2515-406D-BDA1-4991244C66E9DocuSign Envelope ID: CF354A86-9BDA-4AA3-8F6F-7F7C491B9450

THE JUDY BLAME CHARITABLE TRUST

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022

CHARITY INFORMATION

Trustees

Robert William Barnes CBE Jennifer Elizabeth Forestell David Alvin Rolfe Stephanie Joy Nash

Principal office

9 Grafton Mews London W1T 5HZ

Registered charity number

1184541

Independent examiner

Geoffrey Frost Blue Spire Limited Cawley Priory South Pallant Chichester West Sussex PO19 1SY

Page 1

DocuSign Envelope ID: 195DC197-2515-406D-BDA1-4991244C66E9DocuSign Envelope ID: CF354A86-9BDA-4AA3-8F6F-7F7C491B9450

THE JUDY BLAME CHARITABLE TRUST

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022

TRUSTEES’ REPORT

The trustees have pleasure in presenting their annual report for the purposes of the Charities Act 2011, together with the accounts for the year ended 31 July 2022. The trustees have adopted the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” (FRS 102) in preparing the annual report and financial statements of the charity.

STRUCTURE GOVERNANCE AND MANAGEMENT

The Judy Blame Charitable Trust is a registered charity constituted under a trust deed dated 22 July 2019, and registered as a charity 23 July 2019.

The power to appoint and remove Trustees is vested in the Trustees and exercised by deed. The number of Trustees shall be not less than three and in the event of their number falling below three, such additional Trustees or Trustee shall forthwith be appointed as shall be necessary to make their number up.

On agreeing to become a trustee of the charity, the trustees are thoroughly briefed by the existing co-trustees on the constitution of the Trust, the day-to-day management, responsibilities of the trustees, the current objectives and future plans.

The Trustees are responsible for authorising grant payments, for ensuring all grants are made in pursuance of the objectives of the Trust and for ensuring the objectives of the Trust are met

The Trustees are responsible for identifying and reviewing the major risks to which the Trust is exposed and confirm that, as far as is possible given the nature of the grant payments and locations to which they are made, arrangements have been established to mitigate those risks.

OBJECTIVES AND ACTIVITIES

During the year under review the charity provided grants to beneficiaries and supported the production of a documentary film highlighting the work and creativity of Judy Blame and the collective ‘New Romantics’.

ACHIEVEMENTS AND PERFORMANCE

The Trustees and other collaborators have continued to foster and monitor the steady interest in Judy Blame’s archive of work. Where items are borrowed for use in photo shoots and other activities, they have been logged in and out and recorded. With a continued log of archive loans, the Trust is able to measure the interest in Judy Blame’s work. The Trust now has a formal process in place for loaning items including a template for correspondence that encourages donations in exchange for the use of items and requests images for the Trust’s archival benefit and use on social media platforms.

Loans of archived items include the following:

The Trust has been working to establish insurance cover for all of Judy Blame’s artefacts and artworks. The items need to be valued before the insurance can be put in place, but this is a key consideration for the Trust moving forward in order to preserve Judy Blame’s archive of works for many years to come. The part-time administrator has continued to establish procedures and oversee day-to-day organisational tasks, including the creation of a cloud-based storage system to centralise the Trust’s filing and documentation.

Page 2

DocuSign Envelope ID: 195DC197-2515-406D-BDA1-4991244C66E9DocuSign Envelope ID: CF354A86-9BDA-4AA3-8F6F-7F7C491B9450

THE JUDY BLAME CHARITABLE TRUST

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022

TRUSTEES’ REPORT

The Trust is actively working to create a book to help honour and cement Judy Blame’s legacy and impact on the world of fashion and art. The Trust will be approaching publishers and shortlisting potential collaborators in due course.

Kevin Hegge, a Canadian filmmaker who produced a feature-length documentary about ’80s underground fashion, received financial support from the Trust to produce the documentary, as well as archival footage and images of Judy Blame. The documentary had its world premiere as the closing film of BFI Flare: London LGBTQIA+ Film Festival in March with several members of the Trust and its supporters in attendance. The documentary was also screened as part of the Inside Out Film and Video Festival in Toronto in May.

The Trust continues to be committed to helping students, artists, and emerging talent with financial and educational support. The Trust has undertaken talks with several faculty members at the Glasgow School of Art (GSA) and has reviewed a proposal put forward by GSA for potential avenues of support. Conversations continue with GSA and their Development Department to finalise ways the Trust can support selected students financially.

– In October 2021, the Trust sponsored two sessions of SketchSesh a freeform life drawing programme for 14-19 year olds looking to build their portfolios. A Fanzine was also produced from these sessions, providing an excellent PR opportunity for the Trust and further avenues to continue collaborating with initiatives that align with the Trust’s vision and purpose. The Trust intends to continue to support other SketchSesh initiatives, with plans in place to undertake two more in Brighton and London’s East End in due course.

In July, a T-shirt workshop in Brighton was run in collaboration with NOKI which the Trust helped to fund by providing costs for materials. The workshop was well-attended, and it helped to generate interest in both Judy Blame and his work.

FINANCIAL REVIEW

During the year under review, grants of £6,250 were made to beneficiaries under the objectives of the trust.

The charities total income of £77,002 includes £76,952 of license income in respect of the use of Judy Blame artwork. Total expenditure for the year under review amounted to £25,204, inclusive of the grants noted above and grants towards film production costs of £3,000.

At the balance sheet date the charities reserves amounted to £480,791.

Risk management

The Trustees have assessed the financial risk management objectives and policies of the Trust. The exposure of the Trust to price risk, credit risk, liquidity risk, and cash flow is considered not material for the assessment of the assets, liabilities, financial position and surplus of the Trust.

PLANS FOR FUTURE PERIODS

A piece of Judy Blame’s archive was selected for display as part of The Horror Show!: A Twisted Tale of Modern Britain exhibition at Somerset House in London, which will run from 27th October to 19th February 2023. This will help to maintain the visibility of Judy Blame’s work and potentially bring his pieces to a new audience.

STATEMENT OF TRUSTEES’ RESPONSIBILITIES

The trustees are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:

Page 3

DocuSign Envelope ID: 195DC197-2515-406D-BDA1-4991244C66E9DocuSign Envelope ID: CF354A86-9BDA-4AA3-8F6F-7F7C491B9450

THE JUDY BLAME CHARITABLE TRUST

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022

TRUSTEES’ REPORT

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

APPOINTMENT OF AN INDEPENDENT EXAMINER

During the period since the year end the trustees appointed Blue Spire Limited as independent examiners. Blue Spire Limited have expressed their willingness to continue as examiners to the charity.

Approved by the trustees and signed on their behalf.

14/4/2023 Jennifer Forestell Trustee Date

Page 4

DocuSign Envelope ID: 195DC197-2515-406D-BDA1-4991244C66E9DocuSign Envelope ID: CF354A86-9BDA-4AA3-8F6F-7F7C491B9450

THE JUDY BLAME CHARITABLE TRUST

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022

INDEPENDENT EXAMINER’S REPORT

Independent Examiner’s Report to the trustees of The Judy Blame Charitable Trust

I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 July 2022 which are set out on pages 6 to 13.

Responsibilities and basis of report

As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the charity as required by section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Geoffrey Frost BSc(Hons) FCA Blue Spire Limited Cawley Priory South Pallant Chichester West Sussex PO19 1SY

Date 17/4/2023

Page 5

DocuSign Envelope ID: 195DC197-2515-406D-BDA1-4991244C66E9DocuSign Envelope ID: CF354A86-9BDA-4AA3-8F6F-7F7C491B9450

THE JUDY BLAME CHARITABLE TRUST

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022

STATEMENT OF FINANCIAL ACTIVITIES

Note
INCOME AND ENDOWMENTS FROM:
Donations and legacies
1
Other trading activities
2
Total
EXPENDITURE ON:
Charitable activities
4
Total
Net income/expenditure)
Transfers between funds
13
Net movement in funds
RECONCILIATION OF FUNDS
Total funds brought forward
12, 13
Total funds carried forward
12, 13
Unrestricted
Funds
£
50
76,952
77,002
25,204
25,204
51,798
-
51,798
428,993
480,791
Restricted
Funds
£
-
-
-
-
-
-
-
-
-
-
2022
Total
Funds
£
50
76,952
77,002
25,204
25,204
51,798
-
51,798
428,993
480,791
2021
Total
Funds
£
-
434,913
434,913
10,585
10,585
424,328
-
424,328
4,665
428,993

None of the charity’s activities were acquired or discontinued during the above two financial years. The charity has no recognised gains or losses other than those dealt with in the statement of financial activities.

Page 6

DocuSign Envelope ID: 195DC197-2515-406D-BDA1-4991244C66E9DocuSign Envelope ID: CF354A86-9BDA-4AA3-8F6F-7F7C491B9450

THE JUDY BLAME CHARITABLE TRUST

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022

BALANCE SHEET AS AT 31 JULY 2022

Note
FIXED ASSETS
Investments
9
CURRENT ASSETS
Debtors
10
Cash at hand and in bank
Total current assets
CURRENT LIABILITIES
Creditors: amounts falling due within one year
11
Net current assets/(liabilities)
Net assets/(liabilities)
THE FUNDS OF THE CHARITY
Restricted funds
12, 13
Unrestricted funds
12, 13
Total charity funds
£
£
100
390,858
92,032
482,890
2,199
480,691
480,791
-
480,791
480,791
2022
£
£
100
312,100
118,503
430,603
1,710
428,893
428,993
-
428,993
428,993
2021
£
£
100
312,100
118,503
430,603
1,710
428,893
428,993
-
428,993
428,993
2021
428,993
-
428,993
428,993

The notes on pages 10 to 13 form part of the financial statements

Approved by the trustees and signed on their behalf

Jennifer Forestell

Trustee 14/4/2023 Date

Page 7

DocuSign Envelope ID: 195DC197-2515-406D-BDA1-4991244C66E9DocuSign Envelope ID: CF354A86-9BDA-4AA3-8F6F-7F7C491B9450

THE JUDY BLAME CHARITABLE TRUST

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022

ACCOUNTING POLICIES

General information, scope and basis of the financial statements

The Judy Blame Charitable Trust is an unincorporated charity constituted under a trust deed. The address of the principal office is given in the reference and administrative details section and the nature of the charity’s operations and principal activities are given in the trustees' report.

The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011 and UK Generally Accepted Accounting Practice.

The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the charity and rounded to the nearest £.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

The charity does not include a cash flow statement on the grounds that it is applying FRS 102 Section 1A.

Consolidation

The charity does not prepare consolidated accounts for the group on the basis it is not required to in respect of the year. More information on the group structure is provided in note 9.

Incoming resources

All incoming resources are included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.

For donations to be recognised the Charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the Charity and it is probable that they will be fulfilled.

Income from trading activities includes income earned from fundraising events and trading activities to raise funds for the Charity. Income is received in exchange for supplying goods and services in order to raise funds and is recognised when entitlement has occurred.

Investment income consist of interest received or receivable and accrued at the balance sheet date when material.

Resources expended

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. It is categorised under the following expenditure headings:

● Charitable activities; these include grants to third parties and the costs of administering the charity inclusive of governance costs.

Grants payable to third parties are within the charitable objectives. Where unconditional grants are offered, this is accrued as soon as the recipient is notified of the grant, as this gives rise to a reasonable expectation that the recipient will receive the grants. Where grants are conditional relating to performance then the grant is only accrued when any unfulfilled conditions are outside of the control of the charity.

Support and governance costs are those that assist the work of the charity but do not directly represent charitable activities. They are incurred directly in support of expenditure on the objects of the charity. Governance costs are those incurred in the governance of the charity and primarily associated with the constitution and statutory requirements.

VAT

The charity is not registered for VAT and is unable to recover VAT incurred. On this basis costs are recorded inclusive of VAT within the SOFA.

Taxation

The charity is considered to pass the tests set out in sections 521 to 536 Income Tax Act 2007 (ITA 2007), as such no income tax is payable on the charity's activities.

Page 8

DocuSign Envelope ID: 195DC197-2515-406D-BDA1-4991244C66E9DocuSign Envelope ID: CF354A86-9BDA-4AA3-8F6F-7F7C491B9450

THE JUDY BLAME CHARITABLE TRUST

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022

ACCOUNTING POLICIES

Debtors receivable and creditors payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.

Cash and cash equivalents

Cash and cash equivalents includes cash at bank and in hand.

Foreign currency

Monetary assets and liabilities denominated in foreign currencies are translated into Pounds Sterling at rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into Pounds Sterling at the rate ruling on the date of the transaction. Exchange gains and losses are recognised in the Statement of Financial Activities.

Fund accounting

Unrestricted general funds are incoming resources receivable or generated for use in furtherance of the general objects of the charity without restriction.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in note 13 of these financial statements.

Going concern

The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.

Page 9

DocuSign Envelope ID: 195DC197-2515-406D-BDA1-4991244C66E9DocuSign Envelope ID: CF354A86-9BDA-4AA3-8F6F-7F7C491B9450

THE JUDY BLAME CHARITABLE TRUST

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022

NOTES TO THE FINANCIAL STATEMENTS

1. Donations and legacies

Donations
2. Other trading activities
License income
Income
Funds
£
50
50
Unrestricted
Funds
£
76,952
76,952
Restricted
Funds
£
-
-
Restricted
Funds
£
-
-
2022
Total
Funds
£
50
50
2022
Total
Funds
£
76,952
76,952
Income
Funds
£
-
-
Unrestricted
Funds
£
434,913
434,913
Restricted
Funds
£
-
-
Restricted
Funds
£
-
-
2021
Total
Funds
£
-
-
2021
Total
Funds
£
434,913
434,913

4. Charitable activities

Grants to institutions (See note 4a.)
Grants to individuals - Drawing classes
Event fees
Support costs
Unrestricted
Funds
£
3,000
6,250
3,000
12,954
25,204
Restricted
Funds
£
-
-
-
-
-
2022
Total
Funds
£
3,000
6,250
3,000
12,954
25,204
Unrestricted
Funds
£
-
-
-
10,585
10,585
Restricted
Funds
£
-
-
-
-
-
2021
Total
Funds
£
-
-
-
10,585
10,585

4a. Grants to institutions - One and England and Wales unless annotated

2022 2021
Total Total
Funds Funds
£ £
Recipient
Low End Inc Canada 3,000 -

Page 10

DocuSign Envelope ID: 195DC197-2515-406D-BDA1-4991244C66E9DocuSign Envelope ID: CF354A86-9BDA-4AA3-8F6F-7F7C491B9450

THE JUDY BLAME CHARITABLE TRUST

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022

NOTES TO THE FINANCIAL STATEMENTS

5. Support costs

5. Support costs
Consultancy fees
Repairs
Insurance
Accountancy Fees
Wages
Legal fees
Website
Bank Charges
Governance Costs:
Independent examiner's fees
Unrestricted
Funds
£
600
200
1,620
4,950
347
2,185
1,332
40
1,680
12,954
Restricted
Funds
£
-
-
-
-
-
-
-
-
-
-
2022
Total
Funds
£
600
200
1,620
4,950
347
2,185
1,332
40
1,680
12,954
Unrestricted
Funds
£
-
-
1,537
7,770
-
-
-
18
1,260
10,585
Restricted
Funds
£
-
-
-
-
-
-
-
-
-
-
2021
Total
Funds
£
-
-
1,537
7,770
-
-
-
18
1,260
10,585

6. Independent examiner's fees

6. Independent examiner's fees
2022 2021
Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds Funds Funds Funds Funds
£ £ £ £ £ £
Examination current year 1,680 - 1,680 1,260 - 1,260

7. Related party transactions

No Trustees or companies where a Trustee was a director received any remuneration or expenses during the year (2021: £nil).

8. Staff costs

Gross wages
Employer's' NIC
Pension
The average number of employees, calculated on average headcount basis, was:
Charitable activities
2022
Total
Funds
£
347
-
-
347
2022
-
2021
Total
Funds
£
-
-
-
-
2021
-

No employee received employee benefits (excluding employer pension costs) above £60,000 in this or the comparative year.

Page 11

DocuSign Envelope ID: 195DC197-2515-406D-BDA1-4991244C66E9DocuSign Envelope ID: CF354A86-9BDA-4AA3-8F6F-7F7C491B9450

THE JUDY BLAME CHARITABLE TRUST

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022

NOTES TO THE FINANCIAL STATEMENTS

9. Investments - unlisted

9. Investments - unlisted
Investment in subsidiary share capital 2022
£
100
100
2021
£
100
100

The Judy Blame Charitable Trust ('the charity') owns the entire share capital of its trading subsidiary Trust Judy Blame Trading Limited ('the trading company') being 100 ordinary shares of £1. A license agreement exists between the charity and the trading company under which £78,508 was due to the charity in the year under review. The charity met some costs on behalf of the trading company in the year and at the balance sheet date £392,414 was payable by the trading company.

10. Debtors

10. Debtors
Income from trading subsidiary 2022
£
390,858
390,858
2021
£
312,100
312,100

11. Creditors: amounts falling due within one year

11. Creditors: amounts falling due within one year
Accruals
Other creditors
2022
£
2,130
69
2,199
2021
£
1,710
-
1,710

12. Analysis of net assets between funds

Current assets
Current liabilities
Unrestricted
Funds
£
482,890
(2,199)
480,691
Restricted
Funds
£
-
-
-
2022
Total
Funds
£
482,890
(2,199)
480,691
Unrestricted
Funds
£
430,603
(1,710)
428,893
Restricted
Funds
£
-
-
-
2021
Total
Funds
£
430,603
(1,710)
428,893

Page 12

DocuSign Envelope ID: 195DC197-2515-406D-BDA1-4991244C66E9DocuSign Envelope ID: CF354A86-9BDA-4AA3-8F6F-7F7C491B9450

THE JUDY BLAME CHARITABLE TRUST

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022

NOTES TO THE FINANCIAL STATEMENTS

13. Net movement in funds

13. Net movement in funds
Unrestricted funds
General funds
Unrestricted funds
General funds
14. Comparative statement of financial activities
INCOME AND ENDOWMENTS FROM:
Donations and legacies
Investments
Total
EXPENDITURE ON:
Charitable activities
Total
Net income/expenditure)
Transfers between funds
Net movement in funds
RECONCILIATION OF FUNDS
Total funds brought forward
Total funds carried forward
Year ended 31 July 2022
Total funds
brought
forward
£
428,993
428,993
Total
Total
Transfers
incoming
resources
between
resources
expended
funds
£
£
£
77,002
(25,204)
-
77,002
(25,204)
-
Year ended 31 July 2021
Total funds
carried
forward
£
480,791
480,791
Total funds
brought
forward
£
4,665
4,665
Note
1
2
4
13
12, 13
12, 13
Total
incoming
resources
£
434,913
434,913
Total
resources
expended
£
(10,585)
(10,585)
Unrestricted
Funds
£
-
434,913
434,913
10,585
10,585
424,328
-
424,328
4,665
428,993
Transfers
between
funds
£
-
-
Restricted
Funds
£
-
-
-
-
-
-
-
-
-
-
Total funds
carried
forward
£
428,993
428,993
2021
Total
Funds
£
-
434,913
434,913
10,585
10,585
424,328
-
424,328
4,665
428,993

Page 13