| Period | |||||
|---|---|---|---|---|---|
| 19.7.19 | |||||
| Yearended | to | ||||
| 31.7.21 | 31.7.20 | ||||
| Unrestricted | Restricted | Total | Total | ||
| Notes | tund f, |
tund f, |
funds f, |
fundst | |
| INCOMEAND ENDOWMENTSFROM | |||||
| Charitable activities | |||||
| Futuwwa project | 14,437 | 14,437 | 6,850 | ||
| ShifaHealth | 25,340 | 25,340 | 20,500 | ||
| Youth club | 6,550 | 6,550 | 8,095 | ||
| Education | 355 | ||||
| Community&mosque | 176,847 | 176,847 | 25,550 | ||
| Total | 223,174 | 223,174 | 61,350 |
||
| EXPENDITUREON | |||||
| Charitable activities | J | ||||
| Futuwwa project | 13,671 | 13,671 | 6,718 | ||
| ShifaHealth | 23,915 | 23,915 | 19,669 | ||
| Youth club | 5,493 | 5,493 | 7,095 | ||
| Education | 17,254 | 17,254 | 100 | ||
| Community&mosque | 54,315 | 54,315 | 4,037 | ||
| Other | 17,296 | 17,296 | 10,204 | ||
| Total | 131,944 | 131,944 | 47,823 | ||
| NET INCOME | 91,230 | 91,230 | 13,527 | ||
| RECONCILIATIONOFFUNDS | |||||
| Totalfunds broughtforward | 13,527 | 13,527 | |||
| TOTALFUNDSCARRIED FORWARI) | 104,757 | 104,757 | 13,527 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | t | f. | t | f. | |||
| FIXEDASSETS | |||||||
| Tangibleassets | 7 | 18,900 | 18,900 | 12,963 | |||
| CURRENTASSETS | |||||||
| Debtors | 8 | 86,850 | 86,850 | ||||
| Cashin hand | 2,607 | 2,607 | 2,364 | ||||
| 89,457 | 89,457 | 2,364 | |||||
| CREDITORS Amountsfallingduewithinoneyear |
9 | (3,600) | (3,600) | (l,8oo) | |||
| NET CURRENTASSETS | 85,857 | 85,857 | 564 | ||||
| TOTALASSETS LESSCURRENT | |||||||
| LIABILITIES | 104,757 | t04,757 | 13,527 | ||||
| NETASSETS | 104,757 | 104,757 : |
: | 13,527 | |||
| FUNDS | l0 | ||||||
| Unrestrictedfunds | - | 104,757 | 13,527 | ||||
| TOTALF'UNDS | 104,757 | : | 13,527 |
| INCOMEFROMCHARITABLEA | CTIVITIES | ||
|---|---|---|---|
| Futuwwa | Shifa | Youth | |
| project | Health | club | |
| f, | f. | f, | |
| Donations | 14,437 | 25,340 : |
6,550 |
| Period | |||
| 19.7.19 | |||
| Yearended | to | ||
| 31.7.21 | 31.7.20 | ||
| Community | Total | Total | |
| &mosque t |
activities f. |
activities f |
|
| Donations | 176,847 | 223,174 | 6l,350 |
| CHARITABLE ACTIVITIESCOSTS | |
|---|---|
| Direct | |
| Costs | |
| t. | |
| Futuwwa project | 13,671 |
| ShifaHealth | 23,915 |
| Youth club | 5,493 |
| Education | 17,254 |
| Community&mosque | 54,315 |
| 114,648 |
| Information | Govemance | |||||
|---|---|---|---|---|---|---|
| Management t |
technology f, |
Other f |
costs f, |
Totals f |
||
| Otherresources | expended | 7,665 | 768 | 7,063 | 1,800 | 17,296 |
| 6. | COMPARATryESFORTHE STATEMENTOFFINANCIAL ACTIVITIES | COMPARATryESFORTHE STATEMENTOFFINANCIAL ACTIVITIES | ||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| fund | tund | funds | ||
| t | f | f, | ||
| INCOMEAND ENDOWMENTSFROM | ||||
| Charitable activities | ||||
| Futuwwa project | 6,850 | 6,850 | ||
| ShifaHealth | 20,500 | 20,500 | ||
| Youth club | 8,09s | 8,095 | ||
| Education | 355 | 355 | ||
| Community&mosque | 25,550 | 25,550 | ||
| Total | 61,350 | 6l,350 | ||
| EXPENDITUREON | ||||
| Charitable activities | ||||
| Futuwwa project | 6,718 | 6,718 | ||
| ShifaHealth | 19,669 | 19,669 | ||
| Youthclub | 7,095 | 7,095 | ||
| Education | 100 | 100 | ||
| Community&mosque | 4,037 | 4,037 | ||
| Other | 10,204 | 10,204 | ||
| Total | 47,823 | 47,823 | ||
| NETINCOME | 13,527 | 13,527 | ||
| TOTALFUNDSCARRIED FORWARD | 13,527 | 13,527 | ||
| 7. | TANGIBLEF'IXEDASSETS | |||
| Fixtures | ||||
| and | Motor | |||
| fittings f |
vehicles f. |
Totals f |
||
| COST | ||||
| At IAugust2020 | 15,251 | 15,251 | ||
| Additions | 13,000 | 13,000 | ||
| At3lluly2021 | 15,251 | 13,000 | 28,251 | |
| DEPRECIATION | ||||
| At IAugust2020 | 2,288 | 2,288 | ||
| Chargeforyear | 3,813 | 3,250 | 7,063 | |
| At31July 2021 | 6,101 | 3,250 | 9,351 | |
| NETBOOKVALUE | ||||
| At31 Iuly2021 | 9,150 | 9,750 | 18,900 | |
| At31July2020 | 12,963 | 12,963 |
| 8. | DEBTORS: AMOUNTS F.ALLING DUEWITHINONEYE | AR | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| f. | f | |||
| Other debtors | 86,850 | |||
| 9. | CREDITORS: AMOUNTSI'ALLINGDUEWITHINONE | YEAR | ||
| 2021 | 2020 | |||
| t | t | |||
| Other creditors | 3,600 | 1,800 | ||
| 10. | MOVEMENT INF'UNDS | - | ||
| Net | ||||
| movement | At | |||
| At1.8.20 | infunds | 31.7.21 | ||
| { | f, | f, | ||
| Unrestrictedfunds | ||||
| Generalfund | 13,527 | 91,230 | 104,757 | |
| TOTALF'UNDS | 13,527 | 91,230 | 104,757 | |
| Netmovementinfunds,includedin the aboveareasfollows | ||||
| Incoming | Resources | Movement | ||
| resources | expended | infunds | ||
| f | f. | f, | ||
| Unrestrictedfunds Generalfund |
223,174 | (131,944)91,230 | ||
| TOTALF'UNDS | 223,174 | (131,944) | 91,230 | |
| Comparatives formovementin funds | ||||
| Net | ||||
| movement | At | |||
| infunds | 3t.7.20 | |||
| t | t | |||
| Unrestrictedfunds | ||||
| Generalfund | 13,527 | 13,527 | ||
| TOTALFUNDS | 13,527 | 13,527 |
| Incoming | Resources Movement |
Resources Movement |
|
|---|---|---|---|
| resources t |
expended f. |
infunds f, |
|
| Unrestricted funds | |||
| Generalfund | 61,350 | (47,823) | 13,527 |
| TOTALF'UNDS | 61,350 : |
(47,823) | 73,527 |
| Period | ||
|---|---|---|
| 19.7.19 | ||
| Yearended | to | |
| 31.7.21t | 31.7.20 f, |
|
| INCOMEAND ENDOWMENTS | ||
| Charitable activities | ||
| Donations | 223,174 | 61,350 |
| Totalincomingresources | 223,174 | 61,350 |
| EXPENDITURE | ||
| Charitable activities | ||
| Event cost | 3,968 | ?,118 |
| Therapist | 23,915 | 15,811 |
| ResidentialTrips | 1,000 | |
| Youth Club | 5,493 | 6,695 |
| EducationalCourses | 17,254 | 100 |
| Fundraisingexpenses | 64,018 | 3,858 |
| 114,648 | 34,582 | |
| Suppoftcosts | ||
| Management | ||
| Insurance | 293 | |
| Telephone | 24s | |
| Postageand stationery | 434 | |
| Advertising | 6,693 | 6,116 |
| 7,665 | 6,116 | |
| Informationtechnology | ||
| website& IT | 768 | 3,037 |
| Other | ||
| Fixturesandfittings | 3,813 | 2,288 |
| Motorvehicles | 3,250 | |
| 7,063 | 2,298 | |
| Governancecosts | ||
| Auditors'remuneration fornon auditwork | 1,800 | 1,800 |
| Totalresources expended | 131,944 | 47,823 |
| Net income | 91,230 | 13,527 |