OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-30-accounts

Period
19.7.19
Yearended to
31.7.21 31.7.20
Unrestricted Restricted Total Total
Notes tund
f,
tund
f,
funds
f,
fundst
INCOMEAND ENDOWMENTSFROM
Charitable activities
Futuwwa project 14,437 14,437 6,850
ShifaHealth 25,340 25,340 20,500
Youth club 6,550 6,550 8,095
Education 355
Community&mosque 176,847 176,847 25,550
Total 223,174 223,174
61,350
EXPENDITUREON
Charitable activities J
Futuwwa project 13,671 13,671 6,718
ShifaHealth 23,915 23,915 19,669
Youth club 5,493 5,493 7,095
Education 17,254 17,254 100
Community&mosque 54,315 54,315 4,037
Other 17,296 17,296 10,204
Total 131,944 131,944 47,823
NET INCOME 91,230 91,230 13,527
RECONCILIATIONOFFUNDS
Totalfunds broughtforward 13,527 13,527
TOTALFUNDSCARRIED FORWARI) 104,757 104,757 13,527

2021 2020
Unrestricted Restricted Total Total
fund fund funds funds
Notes t f. t f.
FIXEDASSETS
Tangibleassets 7 18,900 18,900 12,963
CURRENTASSETS
Debtors 8 86,850 86,850
Cashin hand 2,607 2,607 2,364
89,457 89,457 2,364
CREDITORS
Amountsfallingduewithinoneyear
9 (3,600) (3,600) (l,8oo)
NET CURRENTASSETS 85,857 85,857 564
TOTALASSETS LESSCURRENT
LIABILITIES 104,757 t04,757 13,527
NETASSETS 104,757 104,757
:
: 13,527
FUNDS l0
Unrestrictedfunds - 104,757 13,527
TOTALF'UNDS 104,757 : 13,527

INCOMEFROMCHARITABLEA CTIVITIES
Futuwwa Shifa Youth
project Health club
f, f. f,
Donations 14,437 25,340
:
6,550
Period
19.7.19
Yearended to
31.7.21 31.7.20
Community Total Total
&mosque
t
activities
f.
activities
f
Donations 176,847 223,174 6l,350

CHARITABLE ACTIVITIESCOSTS
Direct
Costs
t.
Futuwwa project 13,671
ShifaHealth 23,915
Youth club 5,493
Education 17,254
Community&mosque 54,315
114,648

Information Govemance
Management
t
technology
f,
Other
f
costs
f,
Totals
f
Otherresources expended 7,665 768 7,063 1,800 17,296

6. COMPARATryESFORTHE STATEMENTOFFINANCIAL ACTIVITIES COMPARATryESFORTHE STATEMENTOFFINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund tund funds
t f f,
INCOMEAND ENDOWMENTSFROM
Charitable activities
Futuwwa project 6,850 6,850
ShifaHealth 20,500 20,500
Youth club 8,09s 8,095
Education 355 355
Community&mosque 25,550 25,550
Total 61,350 6l,350
EXPENDITUREON
Charitable activities
Futuwwa project 6,718 6,718
ShifaHealth 19,669 19,669
Youthclub 7,095 7,095
Education 100 100
Community&mosque 4,037 4,037
Other 10,204 10,204
Total 47,823 47,823
NETINCOME 13,527 13,527
TOTALFUNDSCARRIED FORWARD 13,527 13,527
7. TANGIBLEF'IXEDASSETS
Fixtures
and Motor
fittings
f
vehicles
f.
Totals
f
COST
At IAugust2020 15,251 15,251
Additions 13,000 13,000
At3lluly2021 15,251 13,000 28,251
DEPRECIATION
At IAugust2020 2,288 2,288
Chargeforyear 3,813 3,250 7,063
At31July 2021 6,101 3,250 9,351
NETBOOKVALUE
At31 Iuly2021 9,150 9,750 18,900
At31July2020 12,963 12,963

8. DEBTORS: AMOUNTS F.ALLING DUEWITHINONEYE AR
2021 2020
f. f
Other debtors 86,850
9. CREDITORS: AMOUNTSI'ALLINGDUEWITHINONE YEAR
2021 2020
t t
Other creditors 3,600 1,800
10. MOVEMENT INF'UNDS -
Net
movement At
At1.8.20 infunds 31.7.21
{ f, f,
Unrestrictedfunds
Generalfund 13,527 91,230 104,757
TOTALF'UNDS 13,527 91,230 104,757
Netmovementinfunds,includedin the aboveareasfollows
Incoming Resources Movement
resources expended infunds
f f. f,
Unrestrictedfunds
Generalfund
223,174 (131,944)91,230
TOTALF'UNDS 223,174 (131,944) 91,230
Comparatives formovementin funds
Net
movement At
infunds 3t.7.20
t t
Unrestrictedfunds
Generalfund 13,527 13,527
TOTALFUNDS 13,527 13,527

Incoming Resources
Movement
Resources
Movement
resources
t
expended
f.
infunds
f,
Unrestricted funds
Generalfund 61,350 (47,823)
13,527
TOTALF'UNDS 61,350
:
(47,823)
73,527

Period
19.7.19
Yearended to
31.7.21t 31.7.20
f,
INCOMEAND ENDOWMENTS
Charitable activities
Donations 223,174 61,350
Totalincomingresources 223,174 61,350
EXPENDITURE
Charitable activities
Event cost 3,968 ?,118
Therapist 23,915 15,811
ResidentialTrips 1,000
Youth Club 5,493 6,695
EducationalCourses 17,254 100
Fundraisingexpenses 64,018 3,858
114,648 34,582
Suppoftcosts
Management
Insurance 293
Telephone 24s
Postageand stationery 434
Advertising 6,693 6,116
7,665 6,116
Informationtechnology
website& IT 768 3,037
Other
Fixturesandfittings 3,813 2,288
Motorvehicles 3,250
7,063 2,298
Governancecosts
Auditors'remuneration fornon auditwork 1,800 1,800
Totalresources expended 131,944 47,823
Net income 91,230 13,527