| Reference and Administrative Details |
Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|---|
| Trustees' Report |
2 to 5 | ||
| Independent Examiner's |
Report | ||
| Statement ofFinancial | Activities | ||
| Balance Sheet | |||
| Notes to the Financial | Statements | 9to 15 |
| and Lo | sses) | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| funds | funds | 2022 | ||||
| Note | ||||||
| Income and Endowments | from: | |||||
| Donations and legacies |
19 | 19 | ||||
| Charitable activities |
120,306 | 120,306 | ||||
| Investinent income |
32 | 32 | ||||
| Total income | 51 | 120,306 | 120,357 | |||
| Expenditure on: |
||||||
| Charitable activities |
(41,769) | (41,769) | ||||
| Total expenditure | (41,769) | (41,769) | ||||
| Net income | 51 | 78,337 | 78,588 | |||
| Net movement in funds |
51 | 78,537 | 78,588 | |||
| Reconciliation offunds |
||||||
| Total funds carried forward | 13 | 51 | 78,537 | 78,588 | ||
| Total | ||||||
| 2021 | ||||||
| Note | E | |||||
| Income and Endoivments | from: | |||||
| Expenditure on: |
||||||
| Net income/(expenditure) | ||||||
| Net movement in funds |
||||||
| Reconciliation offunds |
||||||
| Total funds carried forward |
| Balanc | e Sheet as at 31Decem | ber 2022 | ||||
|---|---|---|---|---|---|---|
| 2022 | ||||||
| Note | ||||||
| Current assets | ||||||
| Debtors | 10 | 37,202 | ||||
| Cash at bank and in hand | ll | 83,102 | ||||
| 120,304 | ||||||
| Creditors: | Amounts | falling due within | one year | 12 | (41,716i | |
| Net assets | 78,588 | |||||
| Funds ofthe charity: | ||||||
| Restricted | income funds | |||||
| Restricted | funds | 78,537 | ||||
| Unrestricted | income | funds | ||||
| Unrestricted | funds | |||||
| Total funds | 13 | 78,588 |
| 4 | Income fro | m | charitable a |
ctivities | ||||
|---|---|---|---|---|---|---|---|---|
| Restricted | Total | |||||||
| fundst | funds | |||||||
| Project Fund | Management | 120,306 | 120,306 | |||||
| Total for 2022 | 120,306 | 120,306 | ||||||
| 5 | Investment | income | ||||||
| Un restricted | ||||||||
| funds | Total | |||||||
| General | funds | |||||||
| Interest receivable | and similar | income; | ||||||
| Interest receivable on bank deposits | 32 | 32 | ||||||
| Total for 2022 | 32 | 32 | ||||||
| 6 | Expenditure | on charitable | activities | |||||
| Restricted | Total | |||||||
| funds | funds | |||||||
| Note | K | |||||||
| Project Fund Management | 41,176 | 41,176 | ||||||
| Governance costs |
593 | 593 | ||||||
| Total for 2022 | 41,769 | 41.769 | ||||||
| Grant funding | Total | |||||||
| ofactivity | expenditure | |||||||
| P | oject Fund M |
an | agement | 41,176 | 41, | 176 |
| Restricted | Total | |||||||
|---|---|---|---|---|---|---|---|---|
| fundsf | funds g |
|||||||
| Other governance | costs | 53 | 53 | |||||
| Total for 2022 | 53 | 53 | ||||||
| g | Independent | examiner's | remuneration | |||||
| 2022 | ||||||||
| g | ||||||||
| Other fees to examiners | ||||||||
| The | examining | o | ftheaccounts | ofthecharity | 540 |
| 12 Creditors: amounts falling due within one year |
||
|---|---|---|
| 2022f | ||
| Trade creditors | 41, | 176 |
| Accruals | 340 | |
| 41,716 |
| 13 Funds | |||||
|---|---|---|---|---|---|
| Balance at | 31 | ||||
| Incoming | Resources | December | |||
| resources | expended | 2022 | |||
| Unrestricted | funds | ||||
| General | 61 | ||||
| Restricted | funds | 130.306 | (41,769) | 75.537 | |
| Total funds | 120357 | (41,769) | 70,588 |
| Unrestricted | Total funds at | |
|---|---|---|
| funds | 31December | |
| General f |
2022f | |
| Current assets Current liabilities |
120,304 (41,716) |
120,304 ~747,776 |
| Total net assets | 78,588 | 78,588 |