OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Contents ofthe Financial Contents ofthe Financial Contents ofthe Financial Statements
Y rE 2 22
Page
Reportofthe Trustees 1 to 4
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 8 to 12
Detailed Statement ofFinancial Activities 13

30.6.22 30.6.2'I
Unrestricted Restricted Total Toad
fund fund funds kmds
Notes 5 6 6
INCOME AND ENDOWMENTS FROM
Donations
and legaaes
6,000 6,000
Other trading activi5es 33,112 33,112
Investment
income
13 13
Total 39,125 39,125 134,564
EXPENDITURE ON
Raising funds 5 13,618 13,618
Charitable
activities
General 40,756 40,756
Total 54,374 54,374
NET INCOME/(EXPENDITURE) (15,249) (15,249) 71',716
RECONCILIATION OF FUNDS
Total funds brought forvvard 133,385 133,385 611659
TOTAL FUNDS CARRIED FORWARD 118,136 118,136 133,385

30.6.22 30.6.21
Unrestricted Restncted Total Total
Notes fundf fund funds funds
5
FIXEDASSETS
Tangible assets 70,718 70,718
CURRENT ASSETS
Debtors 10
Cash at bank 48,768 48,768
48,768 48,768
CREDITORS
Amounts falling due within one year (1,350) (1,350) (2484i)i
NET CURRENT ASSETS 47,418 47,418 68;440
TOTAL ASSETSLESSCURRENT LIABILITIES 118,136 118,136
NETASSETS 118,136 118,136
FUNDS 12
Unrestricted
funds
118,136 fi33,365
TOTAL FUNDS 118,136 153,385

Grants received, included Grants received, included in the above, are as follows
30.6.22 30.6.21
6
Brynna Community Centre 6,502
Sports Council Wales 8;588
Mynydd
Windfarm
Grant 5,000
Bridgend CBC 250
Grant Scape 18,500
Lian Com Council 18/520
Rhondda
Cynon Taff CBC
36,375
Coalfields
Regeneration
750 5,000
Interlink
Grant
Welsh Government grant
21,700
5,750 117,794
OTHER TRADING ACTIVITIES
30.6.22 30.6.21
5
Hall and 3G Hire 33112 1'6,763
Hire income is split between 518570(2021:f11991)Hall hire and 614541(2021;94772) 3G hire.
INVESTMENT INCOME
30.6.22 30.6.2'I
K
Deposit account interest 13 7
RAISING FUNDS
Investment
management
costs 30.6.22 30.621
5
Administrative
expenses
229 1,103
RCT Rent paid 1,480
Repairs and renewals 11,672
Cleaning 237
13,618
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
30.6.22 30.6.21
Depreciation
-owned assets
16,877 7,150

There were no trustees' expenses
paid for the year ended 30June 2022 nor for the
There were no trustees' expenses
paid for the year ended 30June 2022 nor for the
There were no trustees' expenses
paid for the year ended 30June 2022 nor for the
There were no trustees' expenses
paid for the year ended 30June 2022 nor for the
year ended 30Ju ne 2021.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restn ctedi
fundf fundf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
117,794
Other trading
activities
16,763
Investment
income
7
Total 134,564
EXPENDITURE ON
Raising funds 43,887
Charitable
activities
General 18,961
Total 62,848
NET INCOME 71,716 71,756
RECONCILIATION OF FUNDS
Total funds brought forward 61,669
TOTAL FUNDS CARRIED FORWARD 133,385 1i33,385
TANGIBLE FIXEDASSETS
Plant and
machinery
COST
At 1 July 2021
Additions
72,095
22,650
At 30June 2022
DEPRECIATION
At 1 July 2021 7,150
Charge for year 16,877
At 30June 2022 24,027
NET BOOK VALUE
At 30June 2022 70,718
At 30June 2021

30.6.22
6
30.621
t
Trade debtors 55
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.22 30.6.2'I
6
Accrued expenses 1,350 2,484
12. MOVEMENT IN FUNDS
Net
movement At
At 1.7.21 in funds 30.6.22
8 8
Unrestricted funds
General fund 133,385 (15,249) 118,136
TOTAL FUNDS 133,385 (15,249) 118,136
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resouices expended in funds
6 F 8
Unrestricted funds
General fund 39,125 (54,374) (15,249)
TOTAL FUNDS 39,125 (54,374) (15,249)
Comparatives for movement in funds
Net
movement At
At 1.7.20
f
in funds 30.6.21
5
Unrestricted funds
General fund 61,669 71,716 133,385
TOTALFUNDS 61,669 71,716 133,385
Comparative net movement in funds, included in the above are as follows:
Incoming Resoui'ces Movement
resources expended in funds
8
Unrestricted funds
General fund 134,564 (62,848) 71,716
TOTAL FUNDS 134,564 (62,848) 71,716

A curren t yea r 12months and prior year 12 m onths
combined
position
isas follows:
Net
movement At
At 17.20 in funds 30.6.22
5 8
Unrestricted funds
General fund 61,669 56,467 118,136
TOTAL FUNDS 61,669 56,467 118,136
Incoming Resources Movement
resources
f
expended
8
in funds
Unrestricted funds
General fund 173,689 (117,222) 56,467
TOTAL FUNDS 173,689 (117,222) 56,467

Detailed i IAc vii
Year Ends
30622
F
INCOME AND ENDOWMENTS
Donations
and legacies
Donations
250
Grants 5,750
6,000
Other trading activities
Hall and 3G Hire 33,112
Investmentincome
Deposit account interest 13
Total incoming resources 39,125
EXPENDITURE
Investment
management
costs
Administrative
expenses
229 3,16IS
RCT Rent paid
Repairs and renewals
Cleaning
1,480
11,672
237
42,456
280
13,618
Charitable
activities
Wages
Rates and water
6,294
503
3egg
164
Insurance 1,086 6rlr4
Light and heat 2,130 4,433
Sundnes 1,811 1,Mfis
Depn ofplant 5 machinery
Grants paid
16,876
10,700
7,150
39,400
Support costs
Governance
costs
Accountancy
and legal fees
1,356
Total resources expended 54,374
Net (expenditure)fincome (15,249) 7$,71'