| Contents ofthe Financial | Contents ofthe Financial | Contents ofthe Financial | Statements | ||||
|---|---|---|---|---|---|---|---|
| Y | rE | 2 22 | |||||
| Page | |||||||
| Reportofthe | Trustees | 1 | to | 4 | |||
| Independent | Examiner's | Report | |||||
| Statement of | Financial | Activities | |||||
| Balance Sheet | |||||||
| Notes to the | Financial Statements | 8 | to | 12 | |||
| Detailed Statement ofFinancial | Activities | 13 |
| 30.6.22 | 30.6.2'I | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Toad | ||||
| fund | fund | funds | kmds | ||||
| Notes | 5 | 6 | 6 | ||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legaaes |
6,000 | 6,000 | |||||
| Other trading activi5es | 33,112 | 33,112 | |||||
| Investment income |
13 | 13 | |||||
| Total | 39,125 | 39,125 | 134,564 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 5 | 13,618 | 13,618 | ||||
| Charitable activities |
|||||||
| General | 40,756 | 40,756 | |||||
| Total | 54,374 | 54,374 | |||||
| NET INCOME/(EXPENDITURE) | (15,249) | (15,249) | 71',716 | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forvvard | 133,385 | 133,385 | 611659 | |||
| TOTAL FUNDS CARRIED FORWARD | 118,136 | 118,136 | 133,385 |
| 30.6.22 | 30.6.21 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restncted | Total | Total | |||
| Notes | fundf | fund | funds | funds 5 |
||
| FIXEDASSETS | ||||||
| Tangible | assets | 70,718 | 70,718 | |||
| CURRENT ASSETS | ||||||
| Debtors | 10 | |||||
| Cash at | bank | 48,768 | 48,768 | |||
| 48,768 | 48,768 | |||||
| CREDITORS | ||||||
| Amounts | falling due within one year | (1,350) | (1,350) | (2484i)i | ||
| NET CURRENT ASSETS | 47,418 | 47,418 | 68;440 | |||
| TOTAL | ASSETSLESSCURRENT LIABILITIES | 118,136 | 118,136 | |||
| NETASSETS | 118,136 | 118,136 | ||||
| FUNDS | 12 | |||||
| Unrestricted funds |
118,136 | fi33,365 | ||||
| TOTAL | FUNDS | 118,136 | 153,385 |
| Grants received, included | Grants received, included | in the above, are as follows | ||
|---|---|---|---|---|
| 30.6.22 | 30.6.21 | |||
| 6 | ||||
| Brynna Community | Centre | 6,502 | ||
| Sports Council Wales | 8;588 | |||
| Mynydd Windfarm |
Grant | 5,000 | ||
| Bridgend CBC | 250 | |||
| Grant Scape | 18,500 | |||
| Lian Com Council | 18/520 | |||
| Rhondda Cynon Taff CBC |
36,375 | |||
| Coalfields Regeneration |
750 | 5,000 | ||
| Interlink Grant |
||||
| Welsh Government | grant | |||
| 21,700 | ||||
| 5,750 | 117,794 | |||
| OTHER TRADING | ACTIVITIES | |||
| 30.6.22 | 30.6.21 | |||
| 5 | ||||
| Hall and 3G Hire | 33112 | 1'6,763 | ||
| Hire income is split | between 518570(2021:f11991)Hall hire and 614541(2021;94772) 3G hire. | |||
| INVESTMENT INCOME | ||||
| 30.6.22 | 30.6.2'I | |||
| K | ||||
| Deposit account interest | 13 | 7 | ||
| RAISING FUNDS | ||||
| Investment management |
costs | 30.6.22 | 30.621 | |
| 5 | ||||
| Administrative expenses |
229 | 1,103 | ||
| RCT Rent paid | 1,480 | |||
| Repairs and renewals | 11,672 | |||
| Cleaning | 237 | |||
| 13,618 | ||||
| NET INCOME/(EXPENDITURE) | ||||
| Net income/(expenditure) | is stated after charging/(crediting): | |||
| 30.6.22 | 30.6.21 | |||
| Depreciation -owned assets |
16,877 | 7,150 |
| There were no trustees' expenses paid for the year ended 30June 2022 nor for the |
There were no trustees' expenses paid for the year ended 30June 2022 nor for the |
There were no trustees' expenses paid for the year ended 30June 2022 nor for the |
There were no trustees' expenses paid for the year ended 30June 2022 nor for the |
year ended 30Ju | ne 2021. |
|---|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||||
| Unrestricted | Restn ctedi | ||||
| fundf | fundf | ||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
117,794 | ||||
| Other trading activities |
16,763 | ||||
| Investment income |
7 | ||||
| Total | 134,564 | ||||
| EXPENDITURE ON | |||||
| Raising funds | 43,887 | ||||
| Charitable activities |
|||||
| General | 18,961 | ||||
| Total | 62,848 | ||||
| NET INCOME | 71,716 | 71,756 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 61,669 | |||
| TOTAL FUNDS CARRIED FORWARD | 133,385 | 1i33,385 | |||
| TANGIBLE FIXEDASSETS | |||||
| Plant and | |||||
| machinery | |||||
| COST | |||||
| At 1 July 2021 Additions |
72,095 22,650 |
||||
| At 30June 2022 | |||||
| DEPRECIATION | |||||
| At 1 July 2021 | 7,150 | ||||
| Charge for year | 16,877 | ||||
| At 30June 2022 | 24,027 | ||||
| NET BOOK VALUE | |||||
| At 30June 2022 | 70,718 | ||||
| At 30June 2021 |
| 30.6.22 6 |
30.621 t |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Trade debtors | 55 | ||||||||||
| 11. | CREDITORS: AMOUNTS | FALLING | DUE WITHIN ONE YEAR | ||||||||
| 30.6.22 | 30.6.2'I | ||||||||||
| 6 | |||||||||||
| Accrued | expenses | 1,350 | 2,484 | ||||||||
| 12. | MOVEMENT | IN FUNDS | |||||||||
| Net | |||||||||||
| movement | At | ||||||||||
| At 1.7.21 | in funds | 30.6.22 | |||||||||
| 8 | 8 | ||||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 133,385 | (15,249) | 118,136 | |||||||
| TOTAL | FUNDS | 133,385 | (15,249) | 118,136 | |||||||
| Net movement | in funds, | included | in the above | are as follows: | |||||||
| Incoming | Resources | Movement | |||||||||
| resouices | expended | in funds | |||||||||
| 6 | F | 8 | |||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 39,125 | (54,374) | (15,249) | |||||||
| TOTAL | FUNDS | 39,125 | (54,374) | (15,249) | |||||||
| Comparatives | for movement | in | funds | ||||||||
| Net | |||||||||||
| movement | At | ||||||||||
| At 1.7.20 f |
in funds | 30.6.21 5 |
|||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 61,669 | 71,716 | 133,385 | |||||||
| TOTALFUNDS | 61,669 | 71,716 | 133,385 | ||||||||
| Comparative | net movement | in | funds, | included | in the above are as follows: | ||||||
| Incoming | Resoui'ces | Movement | |||||||||
| resources | expended | in funds | |||||||||
| 8 | |||||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 134,564 | (62,848) | 71,716 | |||||||
| TOTAL | FUNDS | 134,564 | (62,848) | 71,716 |
| A curren | t yea | r 12months and prior year 12 m | onths combined position isas follows: |
||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 17.20 | in funds | 30.6.22 | |||
| 5 | 8 | ||||
| Unrestricted | funds | ||||
| General | fund | 61,669 | 56,467 | 118,136 | |
| TOTAL | FUNDS | 61,669 | 56,467 | 118,136 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources f |
expended 8 |
in funds | |||
| Unrestricted | funds | ||||
| General | fund | 173,689 | (117,222) | 56,467 | |
| TOTAL | FUNDS | 173,689 | (117,222) | 56,467 |
| Detailed | i IAc vii | |||||
|---|---|---|---|---|---|---|
| Year Ends | ||||||
| 30622 | ||||||
| F | ||||||
| INCOME AND ENDOWMENTS | ||||||
| Donations and legacies Donations |
250 | |||||
| Grants | 5,750 | |||||
| 6,000 | ||||||
| Other trading activities | ||||||
| Hall and 3G Hire | 33,112 | |||||
| Investmentincome | ||||||
| Deposit account interest | 13 | |||||
| Total incoming resources | 39,125 | |||||
| EXPENDITURE | ||||||
| Investment management |
costs | |||||
| Administrative expenses |
229 | 3,16IS | ||||
| RCT Rent paid Repairs and renewals Cleaning |
1,480 11,672 237 |
42,456 280 |
||||
| 13,618 | ||||||
| Charitable activities |
||||||
| Wages Rates and water |
6,294 503 |
3egg 164 |
||||
| Insurance | 1,086 | 6rlr4 | ||||
| Light and heat | 2,130 | 4,433 | ||||
| Sundnes | 1,811 | 1,Mfis | ||||
| Depn ofplant 5 machinery Grants paid |
16,876 10,700 |
7,150 | ||||
| 39,400 | ||||||
| Support costs | ||||||
| Governance costs |
||||||
| Accountancy and legal fees |
1,356 | |||||
| Total resources expended | 54,374 | |||||
| Net (expenditure)fincome | (15,249) | 7$,71' |