OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Report ofthe Trustees 1 tc 4
Independent
Examinefs
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 8 to 12
Detailed Statement of Financial Activities 13

Period
17.7.19
Year Ended to
30.6.21 30.6.20
Unrestricted Restricted Total Total
Notes fund
E
fund
8
funds
8
fundsf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 117,794 117,794 61,288
Other trading activities 3 16,763 16,763 19,848
Investment
income
4 7 7 13
Total 134,564 134,564 81,149
EXPENDITURE ON
Raising funds 5 43,887 43,887 11,458
Charitable
activities
General 18,961 18,961 8,022
Total 62,848 62,848 19,480
NET INCOME 71,716 71,716 61,669
RECONCILIATION OF FUNDS
Total funds brought forward 61,669 61,669
TOTAL FUNDS CARRIED FORWARD 133,385 133,385 61,669

30 June 2021
30.6.21 30.6.20
Unrestricted Restricted Total Total
Notes fundf fund
6
funds
6
funds
6
FIXEDASSETS
Tangible assets 64,945 64,945
CURRENT ASSETS
Debtors 10 55 55
Cash at bank 70,869 70,869 62,669
70,924 70,924 62,669
CREDITORS
Amounts falling due within one year (2,484) (2,484) (1,200)
NET CURRENT ASSETS 68,440 68,440 61,669
TOTAL ASSETS LESSCURRENT LIABILITIES 133,385 133,385 61,669
NET ASSETS 133,385 133,385 61,669
FUNDS 12
Unrestricted
funds
133,385 61,669
TOTAL FUNDS 133,385 61,669

Period
17.7.19
Year Ended to
30.6.21
f
30.6.20
f
Brynna Community Centre 6,602 44,055
Sports Council Wales 8,588 17,000
Bridgend CBC 250 233
Grant Scape 18,500
Lian Com Council 18,529
Rhondda Cynon Taff CBC 38,375
Coal8elds Regeneration 5,000
Interlink Grant 250
Welsh Government grant
21,700
117,794 61,288
OTHER TRADING ACTIVITIES
Penod
17.7.19
Year Ended to
30.6.21 30.6.20
f f
Hall and 3G Hire 16,763 19,848
Hire income is split between f11,991 Hall hire and f4,7723G hire.
INVESTMENT INCOME
Period
17.7.19
Year Ended to
30.6.21
f
30.6.20
f
Deposit account interest 7 13
RAISING FUNDS
Investment management costs
Period
17.7.19
Year Ended to
30.6.21 30.6.20
f F
Administrative expenses 1,103 4,657
Repairs and renewals 42,496 6,509
Cleaning 288 292
43,887 11,458

Net income/(e xpenditur e)
is stated after charging/(crediti
ng):
Period
17.7.19
Year Ended to
30.6.21 30.6.20
6
Depreciation -owned assets 7,150

Unrestricted Restricted Total
fundf fund
8
funds
6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
61,288 61,288
Other trading
activities
Investment
income
19,848
13
19,848
13
Total 81,149 81,149
EXPENDITURE ON
Raising funds 11,458 11,458
Charitable
activities
General 8,022 8,022
Total 19,480 19,480
NET INCOME 61,669 61,669
TOTAL FUNDS CARRIED FORWARD 61,669 61,669
TANGIBLE FIXEDASSETS
Plant and
machinery
COST
Additions 72,095
DEPRECIATION
Charge for year 7,150
NET BOOK VALUE
At 30June 2021 64,945
At 30June 2020

the Year Ende the Year Ende the Year Ende
10. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.21 30.6.20
f
Trade debtors 55
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.21 30.6.20
6 f
Accrued expenses 2,484 1,200
12. MOVEMENT IN FUNDS
Net
movement At
At 1.7.20 in funds
f
30.6.21
Unrestricted funds
General fund 61,669 71,716 133,385
TOTAL FUNDS 61,669 71,716 133,385
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
6
expended
f
in funds
f
Unrestricted funds
General fund 134,564 (62,848) 71,716
TOTAL FUNDS 134,564 (62,848) 71,716
Comparatives for movement in funds
Net
movement At
in funds
6
30.6.20
f
Unrestricted funds
General fund 61,669 61,669
TOTAL FUNDS 61,669 61,669
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
6 6 F
Unrestricted funds
General fund 81,149 (19,480) 61,669
TOTAL FUNDS 81,149 (19,480) 61,669

Detailed
ment of
or the Year Ends
Financial Activities
Period
17.7.19
Year Ended to
30.6.21f 30.6.20f
INCOME AND ENDOWMENTS
Donations
and
legacies
Grants 117,794 61,288
Other trading activities
Hall and 3G Hire 16,763 19,848
Investment
income
Deposit account interest 13
Total incoming resources 134,564 81,149
EXPENDITURE
Investment
management
costs
Administrative expenses 1,103 4,657
Repairs snd renewals 42,496 6,509
Cleaning 288 292
43,887 11,458
Charitable
activities
Wages
Rates snd water
3,120
164
Insurance 914 417
Light and heat
Sundries
4,433
1,896
4,570
1,835
Depn of plant & machinery 7,150
17,677 6,822
Support costs
Governance costs
Accountancy and legal fees 1,284 1,200
Total resources expended 62,848 19,480
Net income 71,716 61,669