| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | tc | 4 |
| Independent Examinefs Report |
|||
| Statement of Financial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 8 | to | 12 |
| Detailed Statement of Financial Activities | 13 |
| Period | |||||||
|---|---|---|---|---|---|---|---|
| 17.7.19 | |||||||
| Year Ended | to | ||||||
| 30.6.21 | 30.6.20 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| Notes | fund E |
fund 8 |
funds 8 |
fundsf | |||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
2 | 117,794 | 117,794 | 61,288 | |||
| Other trading activities | 3 | 16,763 | 16,763 | 19,848 | |||
| Investment income |
4 | 7 | 7 | 13 | |||
| Total | 134,564 | 134,564 | 81,149 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 5 | 43,887 | 43,887 | 11,458 | |||
| Charitable activities |
|||||||
| General | 18,961 | 18,961 | 8,022 | ||||
| Total | 62,848 | 62,848 | 19,480 | ||||
| NET INCOME | 71,716 | 71,716 | 61,669 | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought forward | 61,669 | 61,669 | |||||
| TOTAL FUNDS CARRIED FORWARD | 133,385 | 133,385 | 61,669 |
| 30 | June 2021 | |||||
|---|---|---|---|---|---|---|
| 30.6.21 | 30.6.20 | |||||
| Unrestricted | Restricted | Total | Total | |||
| Notes | fundf | fund 6 |
funds 6 |
funds 6 |
||
| FIXEDASSETS | ||||||
| Tangible | assets | 64,945 | 64,945 | |||
| CURRENT ASSETS | ||||||
| Debtors | 10 | 55 | 55 | |||
| Cash at | bank | 70,869 | 70,869 | 62,669 | ||
| 70,924 | 70,924 | 62,669 | ||||
| CREDITORS | ||||||
| Amounts | falling due within one year | (2,484) | (2,484) | (1,200) | ||
| NET CURRENT ASSETS | 68,440 | 68,440 | 61,669 | |||
| TOTAL | ASSETS LESSCURRENT | LIABILITIES | 133,385 | 133,385 | 61,669 | |
| NET ASSETS | 133,385 | 133,385 | 61,669 | |||
| FUNDS | 12 | |||||
| Unrestricted funds |
133,385 | 61,669 | ||||
| TOTAL | FUNDS | 133,385 | 61,669 |
| Period | |||||||
|---|---|---|---|---|---|---|---|
| 17.7.19 | |||||||
| Year Ended | to | ||||||
| 30.6.21 f |
30.6.20 f |
||||||
| Brynna Community | Centre | 6,602 | 44,055 | ||||
| Sports Council | Wales | 8,588 | 17,000 | ||||
| Bridgend | CBC | 250 | 233 | ||||
| Grant Scape | 18,500 | ||||||
| Lian Com Council | 18,529 | ||||||
| Rhondda | Cynon Taff CBC | 38,375 | |||||
| Coal8elds Regeneration | 5,000 | ||||||
| Interlink | Grant | 250 | |||||
| Welsh Government | grant | ||||||
| 21,700 | |||||||
| 117,794 | 61,288 | ||||||
| OTHER | TRADING | ACTIVITIES | |||||
| Penod | |||||||
| 17.7.19 | |||||||
| Year Ended | to | ||||||
| 30.6.21 | 30.6.20 | ||||||
| f | f | ||||||
| Hall and | 3G | Hire | 16,763 | 19,848 | |||
| Hire income | is | split | between | f11,991 Hall hire and f4,7723G hire. | |||
| INVESTMENT | INCOME | ||||||
| Period | |||||||
| 17.7.19 | |||||||
| Year Ended | to | ||||||
| 30.6.21 f |
30.6.20 f |
||||||
| Deposit | account interest | 7 | 13 | ||||
| RAISING FUNDS | |||||||
| Investment | management | costs | |||||
| Period | |||||||
| 17.7.19 | |||||||
| Year Ended | to | ||||||
| 30.6.21 | 30.6.20 | ||||||
| f | F | ||||||
| Administrative | expenses | 1,103 | 4,657 | ||||
| Repairs | and | renewals | 42,496 | 6,509 | |||
| Cleaning | 288 | 292 | |||||
| 43,887 | 11,458 |
| Net income/(e | xpenditur | e) is stated after charging/(crediti |
ng): | |
|---|---|---|---|---|
| Period | ||||
| 17.7.19 | ||||
| Year Ended | to | |||
| 30.6.21 | 30.6.20 | |||
| 6 | ||||
| Depreciation | -owned | assets | 7,150 |
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| fundf | fund 8 |
funds 6 |
||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
61,288 | 61,288 | ||
| Other trading activities Investment income |
19,848 13 |
19,848 13 |
||
| Total | 81,149 | 81,149 | ||
| EXPENDITURE ON | ||||
| Raising funds | 11,458 | 11,458 | ||
| Charitable activities |
||||
| General | 8,022 | 8,022 | ||
| Total | 19,480 | 19,480 | ||
| NET INCOME | 61,669 | 61,669 | ||
| TOTAL FUNDS CARRIED FORWARD | 61,669 | 61,669 | ||
| TANGIBLE FIXEDASSETS | ||||
| Plant and | ||||
| machinery | ||||
| COST | ||||
| Additions | 72,095 | |||
| DEPRECIATION | ||||
| Charge for year | 7,150 | |||
| NET BOOK VALUE | ||||
| At 30June 2021 | 64,945 | |||
| At 30June 2020 |
| the Year Ende | the Year Ende | the Year Ende | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 10. | DEBTORS:AMOUNTS | FALLING | DUE WITHIN ONE YEAR | ||||||||
| 30.6.21 | 30.6.20 | ||||||||||
| f | |||||||||||
| Trade debtors | 55 | ||||||||||
| 11. | CREDITORS: AMOUNTS | FALLING | DUE WITHIN ONE YEAR | ||||||||
| 30.6.21 | 30.6.20 | ||||||||||
| 6 | f | ||||||||||
| Accrued | expenses | 2,484 | 1,200 | ||||||||
| 12. | MOVEMENT | IN FUNDS | |||||||||
| Net | |||||||||||
| movement | At | ||||||||||
| At 1.7.20 | in funds f |
30.6.21 | |||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 61,669 | 71,716 | 133,385 | |||||||
| TOTAL | FUNDS | 61,669 | 71,716 | 133,385 | |||||||
| Net movement | in funds, | included | in the above | are as follows: | |||||||
| Incoming | Resources | Movement | |||||||||
| resources 6 |
expended f |
in funds f |
|||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 134,564 | (62,848) | 71,716 | |||||||
| TOTAL | FUNDS | 134,564 | (62,848) | 71,716 | |||||||
| Comparatives | for movement | in | funds | ||||||||
| Net | |||||||||||
| movement | At | ||||||||||
| in funds 6 |
30.6.20 f |
||||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 61,669 | 61,669 | ||||||||
| TOTAL | FUNDS | 61,669 | 61,669 | ||||||||
| Comparative | net movement | in | funds, | included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | |||||||||
| resources | expended | in funds | |||||||||
| 6 | 6 | F | |||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 81,149 | (19,480) | 61,669 | |||||||
| TOTAL | FUNDS | 81,149 | (19,480) | 61,669 |
| Detailed ment of or the Year Ends |
Financial Activities | ||||
|---|---|---|---|---|---|
| Period | |||||
| 17.7.19 | |||||
| Year Ended | to | ||||
| 30.6.21f | 30.6.20f | ||||
| INCOME AND | ENDOWMENTS | ||||
| Donations and |
legacies | ||||
| Grants | 117,794 | 61,288 | |||
| Other trading | activities | ||||
| Hall and 3G Hire | 16,763 | 19,848 | |||
| Investment income |
|||||
| Deposit account | interest | 13 | |||
| Total incoming | resources | 134,564 | 81,149 | ||
| EXPENDITURE | |||||
| Investment management |
costs | ||||
| Administrative | expenses | 1,103 | 4,657 | ||
| Repairs snd renewals | 42,496 | 6,509 | |||
| Cleaning | 288 | 292 | |||
| 43,887 | 11,458 | ||||
| Charitable activities |
|||||
| Wages Rates snd water |
3,120 164 |
||||
| Insurance | 914 | 417 | |||
| Light and heat Sundries |
4,433 1,896 |
4,570 1,835 |
|||
| Depn of plant & | machinery | 7,150 | |||
| 17,677 | 6,822 | ||||
| Support costs | |||||
| Governance | costs | ||||
| Accountancy | and legal fees | 1,284 | 1,200 | ||
| Total resources | expended | 62,848 | 19,480 | ||
| Net income | 71,716 | 61,669 |