OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO

TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED

31 MARCH 2024

Charity number: 1184469

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO ANNUAL REPORT 23/24

MEDIATION SURREY CIO

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MARCH 2024

Trustees C Iley, Chair C S Day E Steeples (resigned 5 January 2024) A E Coleman M Huggett (resigned 16 October 2023) E Walker (resigned 16 October 2023) S Tizard (resigned 16 October 2023) P A Beddoes (appointed 16 October 2023) H E Kearon (appointed 16 October 2023)

Charity registered number 1184469

Principal office Woking United Reformed Church White Rose Lane Woking Surrey GU22 7HA Accountants Menzies LLP Chartered Accountants Magna House 18-32 London Road Staines-Upon-Thames TW18 4BP Independent Examiner Janice Matthews Menzies LLP 2nd Floor Magna House 18-32 London Road Staines-Upon-Thames TW18 4BP

P 2

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO ANNUAL REPORT 23/24

The Trustees present their annual report together with the financial statements of the Mediation Surrey CIO for the year 1 April 2023 to 31 March 2024.

CONTENTS

Chair Comments ................................................................................................ 4 Our History ........................................................................................................ 5 Our Mission Statement ...................................................................................... 6 Our Services ....................................................................................................... 8 Our Team ........................................................................................................... 9 Volunteers ......................................................................................................... 9 Partners and Funders ....................................................................................... 10 Case Study ....................................................................................................... 11 Testimonials ..................................................................................................... 13 Main Achievements of the Charity ................................................................... 14 What’s planned for 24/25 ................................................................................ 16 Financial Review .............................................................................................. 18 Financial Statements ........................................................................................ 20

P 3

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO ANNUAL REPORT 23/24

Chair Comments

I would like to start by extending a sincere thank you to everyone who has generously given of their time and expertise to the charity over the last year. Your contributions have been instrumental in allowing us to continue our vital work, creating positive change for individuals and families throughout Surrey.

As we look back on another year of service at Mediation Surrey, I am immensely proud of the progress we have made and the commitment we have shown to the community. Since our formation in 2019, we have been dedicated to advancing the peaceful resolution of conflict, promoting good citizenship, and strengthening interpersonal relationships across Surrey.

Maintaining Quality and Accountability

We act with integrity to ensure that our values and culture underpin all our activities. Our vision is to promote community well-being and social purpose through dialogue and cooperation. By offering a service that is transparent and accountable, we ensure that our funders and clients trust in the work we do. This commitment to transparency is a cornerstone of our approach, as we strive to meet the needs of those who rely on our services.

Looking to the Future

As we seek to diversify and grow, we will continue to depend on the collaboration of our incredible volunteers, support team, and trustees. Together, we will build a stronger, more resilient charity, one that is accessible to more residents across Surrey. Our shared goal is to ensure that mediation remains an accessible, high-quality resource for those who need it most.

I am excited about the opportunities ahead for Mediation Surrey and confident that, with your continued support, we will continue to make a significant impact in the lives of individuals, families, and communities across our region.

Thank you 15-Oct-2024 Chris Iley

CHAIR

P 4

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO ANNUAL REPORT 23/24

Our History

Mediation Surrey was established in 2019-2020 through the merger of five local mediation charities: Mid Surrey Mediation Service, Mediation North Surrey, West Surrey Mediation Service, Mediation First and East Surrey Community Mediation. This unification allowed us to pool our strengths and offer a more comprehensive service to the people of Surrey.

A key part of our work is our partnership with the Office of the Police and Crime Commissioner (OPCC), supporting their mission to improve community safety, particularly in cases of antisocial behaviour. Our focus is on helping individuals, families, organisations, public authorities, and groups involved in disputes or interpersonal conflicts. We do so in a non-judgmental, confidential, and solution-focused manner.

Since our formation, it has been our mission to reduce conflict and its damaging effects on Surrey residents. Through our efforts, we have empowered communities to build trust, and encouraged dialogue as a tool for healing and restoring relationships.

P 5

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO ANNUAL REPORT 23/24

Our Mission Statement

“Mediation Surrey aims to bring people together, through building improved resilience, communication and understanding, to help them cope with, prevent or resolve disputes.”

Our Vision Statement

Purpose: To use our resources as effectively as possible to minimise the mental, physical and social impact of disputes and interpersonal conflict.

Organisation: To establish Mediation Surrey as an independent charity, with multiple sources of funding and referrals, that offers a diversified range of services with the flexibility to match the most relevant service to the need.

Culture: A commitment to consistent improvement that is based on shared Values of good and open communication, teamwork, initiative and enthusiasm. This encompasses the need to promote and deliver our services in a cost effective, reliable and secure manner and the flexibility and creativity to embrace new ideas and respond to the changing requirements of our clients and stakeholders.

Commitment to Our Mission

Our mission remains as vital today as when we first started: to provide high-quality, personalized mediation services, free at the point of use to all Surrey residents. Our work is not just about resolving conflict but about building stronger, more resilient communities. Every mediation we conduct, every conversation we facilitate, reinforces our core values of integrity, cooperation, and understanding.

Mediation Surrey is dedicated to transforming conflict into collaboration, guided by our mission and vision. We are committed to making a positive impact on our community through strategic resource deployment and a culture of continuous improvement.

P 6

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO ANNUAL REPORT 23/24

Policies and Objectives

The summary of the purposes of the CIO as set out in its governing document are as follows:

a) To promote and provide for the public benefit, predominantly but not exclusively in the county of Surrey, the provision of mediation, coaching, conciliation, dispute resolution, reconciliation and resilience services as between persons, organisations, authorities, family members or groups involved or likely to be involved in dispute or interpersonal conflict, including but not limited to any situation where that dispute or conflict results from or may lead to acts of violence, nuisance, vandalism, racial abuse, sexual abuse, unlawful activity of breakdown of public order.

b) To advance to the public benefit the education of the public in the purposes, techniques and processes of such mediation, coaching, conciliation, dispute resolution, reconciliation and resilience and, in particular, the understanding of the nature and causes of any such disputes or conflicts and of all means of managing them for purposes of peaceful resolution in the interests of good citizenship and interpersonal relationships.

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.

P 7

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO ANNUAL REPORT 23/24

Our Services

We currently offer three free services: Community Mediation, Community Support Coaching, Intergenerational Mediation, and Family Mediation as a paid service. Our approach is to provide high-quality, impartial, and confidential support to those in conflict. Our services are designed to benefit the public through mediation, coaching, and dispute resolution.

----- Start of picture text -----
Our Mediation Services
Community Family Intergenerational Support
Mediation Mediation Mediation Coaching
----- End of picture text -----

Main activities undertaken to further the Charity's purposes for the public benefit

Community Mediation

Our community mediation service provides a process for dealing with community harm and antisocial behaviour in a way that allows everyone to be heard and to reach resolution that is realistic and acceptable to all.

Family Mediation

Our family mediation service offers lower-cost mediation to couples going through separation, to resolve issues around their children and property where there is a dispute and to support joint decision-making.

Intergenerational mediation (IG)

Our intergenerational service has a proven track record of working within families who are experiencing difficulties, to build better communication between them. The service supports young people from the age 12 years and their parents or carers to help repair relationships or to resolve a specific issue affecting families.

Support Coaching

Our support coaching service for victims of anti-social behaviour builds confidence, skills and strategies for victims to deal with the situations and fears they face. It helps them cope and focus on other areas of their life, to find a way of reducing the impact conflict has on their lives.

P 8

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO ANNUAL REPORT 23/24

Our Team

Trustees

Our trustees play a crucial role in guiding the organisation’s strategic direction and ensuring that we remain true to our mission of providing effective and compassionate mediation services. Each trustee brings valuable expertise and a deep commitment to fostering positive conflict resolution within our community.

Together, our trustees bring diverse skills and perspectives to Mediation Surrey, ensuring strong leadership and governance. Their dedication helps us achieve our goals and uphold our commitment to resolving conflicts and building a more harmonious community.

Our Board of Trustees are volunteers and give significant time to the direction, running and development of the organisation.

Operational Team

Our Coordinators manage all enquiries ensuring that we effectively allocate mediators and/or coaches depending upon the situation. Each member of our team brings a wealth of expertise and a shared commitment to delivering exceptional mediation support and community engagement.

Mandy Hargreaves our Director of Services oversees the day-to-day operations, ensuring that our services run smoothly and efficiently. Mandy’s attention to detail and commitment to operational excellence help maintain the high standards we are known for.

Volunteers

Our services are built on a primarily volunteer workforce. We currently have around 55 trained volunteers who are able to give the necessary time and skills to resolve low level conflicts before they escalate. This avoids additional unnecessary calls on police (and other public services’) time and frees the frontline to deal with other priorities.

The charity would not exist without the volunteer mediators and coaches who are the backbone of the service. It is important to recognise their outstanding contribution to building public trust in Mediation Surrey.

Their dedication and skills contribute significantly to our ability to provide high-quality mediation and coaching services to our community. We are grateful for their commitment and enthusiasm in helping us achieve our mission.

P 9

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO ANNUAL REPORT 23/24

Partners and Funders

We work in partnership with the Office of the Police and Crime Commissioner (OPCC), Local Borough Councils and Housing Associations as part of their mission to improve safety in the face of antisocial behaviour. We are focused on supporting people, organisations, public authorities and family members in a confidential, non-judgmental, solution-focused way.

P 10

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO ANNUAL REPORT 23/24

Case Study

This case study highlights the success of mediation in resolving a complex conflict between multiple parties. Faced with escalating tensions and the potential for lengthy legal battles, both parties opted to pursue mediation, which ultimately resulted in a mutually beneficial resolution. By exploring the key factors that contributed to its success, we gain insight into how mediation can transform conflict into an opportunity for positive outcomes.

Topic: Mediation Referral for Parking Dispute

A recent referral to Mediation Surrey involved a parking dispute among several neighbours. Here are the key details:

1. The Situation

2. Challenging Mediation Process

3. Successful Resolution

P 11

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO ANNUAL REPORT 23/24

4. Impact of Volunteer Mediators

This case exemplifies the impact of volunteer mediators. Their dedication and commitment allowed for a successful resolution. Without their involvement, cases like this could drift without conclusion, potentially leading to costly legal processes for housing providers.

P 12

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO ANNUAL REPORT 23/24

Testimonials

Our commitment to resolving disputes and enhancing communication has positively impacted many lives. Below, you’ll find testimonials from individuals who have experienced the benefits of our mediation services first-hand. Their stories highlight the effectiveness, support, and positive outcomes that Mediation Surrey strives to provide every day.

‘I would like to express my thanks and admiration to the mediators who did a terrific job in the mediation meeting and went to a lot of effort.’

‘The availability of the mediation process at no cost is greatly appreciated and it’s heartening to know that it is available to all. You have been very kind and thoughtful, thank you. ‘

‘You have given me my strength back, so I feel back in control again. You have been amazing. Thank you.’

‘I am extremely grateful to both mediators for their time and support. They both listened and helped me unpack my emotions to focus on key thoughts to share with my daughter. In the final meeting they also helped us look to the future and think about how my daughter and I need to communicate.’

‘I believe that Mediation Surrey have worked in a way that has brought an awareness to the complexities to our case which up until now has felt splintered and impossible especially with the school.’

‘I feel helped massively as I feel that things are finally being done. I’m really grateful to both you for all the techniques and to the team. You have ALL been so supportive. Thank you’

‘Been amazing, really wonderful, the mediators were great. Really helped.’

P 13

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO ANNUAL REPORT 23/24

Main Achievements of the Charity

Mediation Surrey has made significant strides in resolving disputes and fostering harmony within the community. Our dedicated team of mediators and volunteers have successfully handled a substantial number of cases across various services, including community mediation, intergenerational mediation, and support coaching.

Total Referrals: 619

These numbers reflect our ongoing commitment to resolving disputes and supporting individuals through challenging times. Each case represents a step towards building a more harmonious and understanding community.

Volunteer Activities and Events

Our volunteers are the heart and soul of our organization. Their dedication and enthusiasm drive our mission forward, making a tangible difference in the lives of those we serve. Our volunteers have participated in various activities and events, showcasing their invaluable contributions and the vibrant community spirit they help foster.

From training sessions to celebratory gatherings, these events not only enhance the skills and knowledge of our volunteers but also strengthen the bonds within our team.

Current Volunteer Status:

Volunteer Week Celebration:

Training and Development:

P 14

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO ANNUAL REPORT 23/24

Volunteer Events:

Awards and Recognition:

P 15

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO ANNUAL REPORT 23/24

What’s planned for 24/25

As we enter the next phase of our growth as a charity, we recognize the need to adapt and diversify. While we continue to develop and enhance our four services, we are also exploring new income streams to ensure the long-term sustainability of our work. Our aim is to remain a proactive, consistent, and reliable service with a strong reputation for achieving successful outcomes.

Trustees:

Volunteers:

Our Operational Team:

P 16

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO ANNUAL REPORT 23/24

Cases:

Partners:

P 17

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO ANNUAL REPORT 23/24

Financial Review

a. Going concern

After making appropriate enquiries, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.

b. Reserves policy

Mediation Surrey’s target level of reserves is informed by:

At a board meeting in July 2023, it was decided, in view of the normalisation of operations after COVID, to reduce the target amount based on this information and using the rationale above, from nine months’ to five months’ worth of expenses for the foreseeable future.

The following funds were designated from unrestricted reserves:

Funding shortfall/Redundancy/winding up costs: £95,000 (5 months of annual budgeted expense of £228,000 for 23/24) New Projects £0 Total designated unrestricted reserves £95,000 Total restricted reserves £7,071 Total designated and restricted reserves £102,071

P 18

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO ANNUAL REPORT 23/24

c. Review of the charity's financial position

The Charity’s income was increased despite pressures on public sector partners. 2023-4 income was 41% higher than the previous year. With rising inflation during the financial year and investment in developed services, expenses were increased by 26%; a considerably lower percentage increase than that of the income. The deficit over the year of £4k is considerably less than the 2022-23 deficit of £21k. With total available funds of £190k, the Charity finished the year in a strong financial position.

d. Principal risks

The main risks faced by the charity identified in are risk review are:

Steps are being taken by the Board to address these key risks in 2024.

e. Principal funding

The charity receives a significant proportion of its annual funding via a grant from the Office of the Police and Crime Commissioner in Surrey.

Family mediation income is derived from payment from users of the service.

Funding is also received via grants from local borough councils in Surrey, housing associations such as Raven Housing Trust.

Structure, governance, and management

Constitution

Mediation Surrey CIO is a registered charity, number 1184469, and is constituted under a Trust deed.

Methods of appointment or election of Trustees

The constitution of the charity provides that vacancies may be filled by a simple majority decision of the members of the charity at an AGM or by a simple majority of the trustees of the charity.

All prospective trustees are interviewed by at least 2 trustees prior to being proposed for election.

Approved by order of the members of the board of Trustees and signed on their behalf by:

15-Oct-2024

Chris Iley

CHAIR

P 19

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO

INDEPENDENT EXAMINER'S REPORT

Independent examiner's report to the Trustees of Mediation Surrey CIO ('the Charity')

I report to the charity Trustees on my examination of the accounts of the Charity for the year ended 31 March 2024.

Responsibilities and basis of report

As the Trustees of the Charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the 2011 Act').

I report in respect of my examination of the Charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Charity as required by section 130 of the 2011 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

This report is made solely to the Charity's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Charity's Trustees those matters I am required to state to them in an independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Charity and the Charity's Trustees as a body, for my work or for this report.

16-Oct-2024 Signed: Dated:

Janice Matthews FCA

Menzies LLP

Chartered Accountants Magna House 18-32 London Road Staines-Upon-Thames TW18 4BP

Page 20

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2024

Note
Income from:
Donations and legacies
3
Charitable activities
4
Investments
5
Total income
Expenditure on:
Charitable activities
6
Total expenditure
Net income/(expenditure)
Transfers between funds
13
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Net movement in funds
Total funds carried forward		 Restricted
funds
2024
£
20,000
-
-
20,000
12,929
12,929
7,071
(598)
6,473
598
6,473
7,071		 Unrestricted
funds
2024
£
155,540
30,966
3,919
190,425
201,526
201,526
(11,101)
598
(10,503)
193,188
(10,503)
182,685		 Total
funds
2024
£
175,540
30,966
3,919
210,425
214,455
214,455
(4,030)
-
(4,030)
193,786
(4,030)
189,756		 Total
funds
2023
£
124,940
23,334
1,169
149,443
170,847
170,847
(21,404)
-
(21,404)
215,190
(21,404)
193,786

The Statement of financial activities includes all gains and losses recognised in the year.

The notes on pages 5 to 13 form part of these financial statements.

Page 21

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO

BALANCE SHEET AS AT 31 MARCH 2024

Note
Current assets
Debtors
11
Cash at bank and in hand
Creditors: amounts falling due within one year
12
Net current assets
Total net assets
Charity funds
Restricted funds
13
Unrestricted funds
13
Total funds		 1,515
200,497
202,012
(12,256)		 2024
£
189,756
189,756
7,071
182,685
189,756		 1,203
198,391
199,594
(5,808)		 2023
£
193,786
193,786
598
193,188
193,786

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:

................................................ C Iley Chair

15-Oct-2024 Date:

The notes on pages 5 to 13 form part of these financial statements.

Page 22

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

1. General information

Mediation Surrey CIO is a Charitable incorporated organisation that has been registered since 17th July 2019. It offers community mediation, family mediation, intergenerational mediation and anti social behaviour support coaching services in the county of Surrey. See page 1 for all reference and administrative details of the charity.

2. Accounting policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.

The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the Charities SORP (FRS 102) published in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

Mediation Surrey CIO meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

2.2 Going concern

After making appropriate enquiries, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements.

2.3 Income

All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

The recognition of income from legacies is dependent on establishing entitlement, the probability of receipt and the ability to estimate with sufficient accuracy the amount receivable. Evidence of entitlement to a legacy exists when the Charity has sufficient evidence that a gift has been left to them (through knowledge of the existence of a valid will and the death of the benefactor) and the executor is satisfied that the property in question will not be required to satisfy claims in the estate. Receipt of a legacy must be recognised when it is probable that it will be received and the fair value of the amount receivable, which will generally be the expected cash amount to be distributed to the Charity, can be reliably measured.

Grants are included in the statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.

Other income is recognised in the period in which it is receivable and to the extent the goods have been provided or on completion of the service.

Page 23

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

2. Accounting policies (continued)

2.4 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs.

All expenditure is inclusive of irrecoverable VAT.

2.5 Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.

2.6 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

2.7 Liabilities and provisions

Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the statement of financial activities as a finance cost.

2.8 Financial instruments

The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

2.9 Pensions

The Charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Charity to the fund in respect of the year.

Page 24

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

  1. Accounting policies (continued)

  2. 2.10 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.

Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.

3. Income from donations and legacies

Donations
Total 2023		 Restricted
funds
2024
£
20,000
-		 Unrestricted
funds
2024
£
155,540
124,940		 Total
funds
2024
£
175,540
124,940		 Total
funds
2023
£
124,940

4. Income from charitable activities

Income from charitable activities
Total 2023		 Unrestricted
funds
2024
£
30,966
23,334		 Total
funds
2024
£
30,966
23,334		 Total
funds
2023
£
23,334

Page 25

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

  1. Interest receivable
Interest receivable
Total 2023		 Unrestricted
funds
2024
£
3,919
1,169		 Total
funds
2024
£
3,919
1,169		 Total
funds
2023
£
1,169
  1. Analysis of expenditure on charitable activities Summary by fund type
Direct costs
Total 2023
Analysis of expenditure by activities
Direct costs
Total 2023		 Restricted
funds
2024
£
12,929
-
Activities
undertaken
directly
2024
£
50,457
25,314		 Unrestricted
funds
2024
£
201,526
170,847
Support
costs
2024
£
163,998
145,533		 Total
2024
£
214,455
170,847
Total
funds
2024
£
214,455
170,847		 Total
2023
£
170,847
Total
funds
2023
£
170,847
  1. Analysis of expenditure by activities

Page 26

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

  1. Analysis of expenditure by activities (continued)

Analysis of support costs

Activities
2024
£
Staff costs
129,170
Advertising
1,740
IT costs
10,206
Subscriptions
933
Telephone
2,683
Printing, postage and stationery
275
Entertainment
534
Interpretation fees
-
Room hire
660
Website costs
545
Insurance
1,016
Other professional services
2,120
Audit & Accountancy
8,298
Travel and accommodation
943
Bank charges
129
Miscellaneous expenses
4,746
163,998
Total 2023
145,533
8.
Independent examiner's remuneration
Fees payable to the Charity's independent examiner for the independent
examination of the Charity's annual accounts		 Total
funds
2024
£
129,170
1,740
10,206
933
2,683
275
534
-
660
545
1,016
2,120
8,298
943
129
4,746
163,998
145,533
2024
£
1,890		 Total
funds
2023
£
112,446
1,811
10,951
874
2,438
112
711
490
416
545
1,265
2,790
8,297
697
144
1,546
145,533
2023
£
1,750

Page 27

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

9. Staff costs

Wages and salaries
Social security costs
Contribution to defined contribution pension schemes		 2024
£
142,926
5,407
1,949
150,282		 2023
£
108,893
2,439
1,114
112,446

The average number of persons employed by the Charity during the year was as follows:

2024 2023
No. No.
8 7

No employee received remuneration amounting to more than £60,000 in either year.

During the year, 1 individual made up key management personnel and received remuneration of £36,075 (2023 - £34,673).

10. Trustees' remuneration and expenses

During the year, no Trustees received any remuneration or other benefits (2023 - £NIL).

During the year ended 31 March 2024, no Trustee expenses have been incurred (2023 - £NIL).

11. Debtors

Due within one year
Trade debtors
Prepayments and accrued income		 2024
£
787
728
1,515		 2023
£
475
728
1,203

Page 28

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

  1. Creditors: Amounts falling due within one year
Trade creditors
Other creditors
Accruals and deferred income		 2024
£
7,860
46
4,350
12,256		 2023
£
1,742
46
4,020
5,808
13.
Statement of funds
Statement of funds - current year
Unrestricted funds
Designated funds
Redundancies/ wind up cost
General funds
General Funds
Total Unrestricted funds
Restricted funds
University Project
IG
Total of funds		 Balance at 1
April 2023
£
140,000
53,188
193,188
598
-
598
193,786		 Income
£
-
190,425
190,425
-
20,000
20,000
210,425		 Expenditure
£
-
(201,526)
(201,526)
-
(12,929)
(12,929)
(214,455)		 Transfers
in/out
£
(45,000)
45,598
598
(598)
-
(598)
-		 Balance at 31
March 2024
£
95,000
87,685
182,685
-
7,071
7,071
189,756

Page 29

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

13.
Statement of funds (continued)
Statement of funds - prior year
Unrestricted funds
Designated funds
Redundancies/ wind up cost
General funds
General Funds
Total Unrestricted funds
Restricted funds
University Project
Total of funds		 Balance at
1 April 2022
£
140,000
74,592
214,592
598
215,190		 Income
£
-
149,443
149,443
-
149,443		 Expenditure
£
-
(170,847)
(170,847)
-
(170,847)		 Balance at
31 March
2023
£
140,000
53,188
193,188
598
193,786

Each Designated fund relates to the following:

Redundancies/ wind up cost: Funds designated specifically for redundancies.

Each Restricted fund relates to the following:

University Project: funding specifically given to provide mediation to Guildford University students.

IG: Funding specifically for the delivery of intergenerational mediation.

Page 30

Docusign Envelope ID: C0E6E921-C517-42EC-9CD9-0BF9B8587937

MEDIATION SURREY CIO

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

14. Analysis of net assets between funds

Analysis of net assets between funds - current period

Current assets
Creditors due within one year
Total		 Restricted
funds
2024
£
7,071
-
7,071		 Unrestricted
funds
2024
£
194,941
(12,256)
182,685		 Total
funds
2024
£
202,012
(12,256)
189,756
Analysis of net assets between funds - prior period
Current assets
Creditors due within one year
Total		 Restricted
funds
2023
£
598
-
598		 Unrestricted
funds
2023
£
198,996
(5,808)
193,188		 Total
funds
2023
£
199,594
(5,808)
193,786

15. Related party transactions

The Charity has not entered into any related party transaction during the year, nor are there any outstanding balances owing between related parties and the Charity at 31 March 2024.

Page 31

ADDENDUM TO MEDIATION SURREY ANNUAL REPORT

YEAR ENDED 31 MARCH 2024

13[th] November 2024

It has come to our attention that there were inaccuracies in our recently published 2024 Annual Report, specifically within the Partners and Funders section. We are committed to providing transparent and accurate information, and we apologize for any confusion this may have caused. Please see the corrections below:

1. Removal of Partners and Funders

The following organizations were listed in error as Partners/Funders in the 2024 Annual Report and are no longer active Mediation Surrey Partners/Funders:

2. Addition of Omitted Partners and Funders

We confirm their status as active Mediation Surrey Partners/Funders.

We remain committed to maintaining the accuracy of our records and appreciate your understanding. Should you have any questions or require further clarification, please do not hesitate to reach out.

Thank you for your continued support.

Kind regards,

Board Of Mediation Surrey

P 1