AVON
NEEDS
TREES
ANNUAL REPORT AND ACCOUNTS
FOR THE PERIOD ENDED 30 JUNE 2021
AVON NEEDS TREES CHARITY REG. NO. 1184386 COMPANY REG. NO. CE018181


## **INDEX TO THE TRUSTEES' ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 JUNE 2021** 

||Page|
|---|---|
|Reference and Administrative Details|2|
|Trustees' Annual Report|3 - 6|
|Report of the Independent Examiner|7|
|Statement of financial activities|8|
|Balance sheet|9|
|Notes to the financial statements|10 - 13|



**AVON NEEDS TREES** CHARITY REG. NO. 1184386   COMPANY REG. NO. CE018181 1 | P a g e 




## **REFERENCE AND ADMINISTRATIVE DETAILS FOR THE PERIOD ENDED 30 JUNE 2021** 

The Trustees serving during the period and since the period end were as follows: 

- Gavin Spittlehouse: woodlands owner with a wealth of practical woodland skills and volunteering experience; 

- John Chew:  primary school teacher who is passionate about sharing knowledge and understanding of climate change with children of all ages. Working towards full Forest Schools Educator accreditation; 

- Catherine Bedford : freelance researcher, writer and trusts and foundations fundraiser with extensive experience in the charitable sector; 

- Dr Nicholas Murry, a sustainability and climate change professional and Wiltshire County Councillor; 

- Andrew Chester, a Natural England employee with particular experience of balancing and reconciling outdoor recreation with safety, nature conservation, farming, and other land uses (appointed 23 July 2020); 

- Tara Castle, ex National Trust Estate Manager with extensive land management experience (appointed 22 April 2021); 

- Andrew Mullett (Treasurer), a chartered accountant with many years’ experience as an audit manager and then finance manager for a range of local charities (appointed 22 April 2021); 

- Stuart Hales, has 25 years’ experience managing reserves for Avon Wildlife Trust and Natural England (appointed 24 January 2022). 

Harriet Alvis retired on 28 June 2021 and Nicola Jones retired on 26 July 2021. 

Registered Office 1-3 Gloucester Rd, Bristol BS7 8AA Independent Examiner 

Ryan Corkery FCCA  Magic Bean Counters, Chartered Certified Accountants Unit 7, The Old Co-op, 38 Chelsea Road, Bristol, BS5 6AF 

Website and email 

https://www.avonneedstrees.org.uk/ contact@avonneedstrees.org.uk 

**AVON NEEDS TREES** CHARITY REG. NO. 1184386   COMPANY REG. NO. CE018181 2 | P a g e 




## **TRUSTEES' ANNUAL REPORT** 

## **FOR THE PERIOD ENDED 30 JUNE 2021** 

The Trustees present their Annual Report and Independent Examiner’s Report for the period from 13 July 2020 to 30 June 2021, the year-end having been changed from 12 July for administrative convenience. 

The Trustees confirm that the Annual Report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2015) as amended by Update Bulletin 1 (effective January 2015). 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

**Constitution –** Avon Needs Trees (“ANT”) is a Charitable Incorporated Organisation (CIO), formed in April 2019 and registered as a charity in July 2019. The affairs of ANT are governed by its Constitution which established the objects and powers of ANT. In the event of the charity being wound up the trustees have no liability for its debts. 

**Appointment of Trustees -** the management of ANT is the responsibility of the Trustees who are appointed under the terms of the Constitution. Trustees remain in post until they retire or otherwise cease under the provisions of the Charity constitution, and new Trustees are elected by the Trustees then in post. 

**Organisational structure and decision-making policies - i** n common with most small charities the organisational structure is flat and kept simple, the Trustees making key decisions at regular monthly  Trustee meetings. As a result of the growth of ANT the Chair took on the remunerated role of Director for the period from December 2020 to May 2021, at which point a Director was formally appointed after an extensive recruitment exercise, working four days per week, and since the year-end an Administrator has been appointed. 

**Risk Management policy –** The Trustees have identified the potential risks to ANT and ranked them according to likelihood and severity. For each risk they have identified mitigation and a responsible person, and the risk register is reviewed at every regular meeting of the Trustees. 

**Public Benefit  -** the Trustees have reviewed the Charity Commission's guidance on the requirement to report on public benefit. They are satisfied that the work of ANT, as described below, accords with its stated objects and provides tangible public benefit to an appropriate section of those who reside within ANT's area of benefit. 

**Going concern** - after making appropriate enquiries, the Trustees have a reasonable expectation that ANT has adequate resources to continue in operational existence for the foreseeable future. For this reason, they have adopted the going concern basis in preparing the financial statements. 

**AVON NEEDS TREES** CHARITY REG. NO. 1184386   COMPANY REG. NO. CE018181 3 | P a g e 




## **TRUSTEES' ANNUAL REPORT FOR THE PERIOD ENDED 30 JUNE 2021** 

## **OBJECTIVES AND ACTIVITIES** 

The objects of ANT are: 

- 1) the conservation protection and improvement of the physical and natural environment for the public benefit by the establishment and maintenance of woodland in such areas within the Bristol-Avon catchment area as the trustees shall determine. 

- 2) to advance the education of the public in the conservation, protection and improvement of the physical and natural environment including by promoting woodlands as a means for the public to learn about wider environmental issues such as: sustainability, climate change, ecology and the mitigating need for trees. 

The Bristol-Avon catchment area comprises the land identified as such by the Environment Agency, covering the rivers that feed into the Bristol area and their surrounding territory. In practice this includes land from just south of Clevedon to south of Frome, to Devizes and Wootton Bassett in the east, and to just north of Wotton-underEdge and Thornbury in the north, which lies within the counties of South Gloucestershire, Wiltshire, Bath & North-East Somerset, North Somerset, and Bristol City. 

## **Review of activities undertaken to achieve objectives** 

In April 2019 Avon Needs Trees was set up with the intention of buying land in the Bristol-Avon Catchment Area to create new, permanent forest through reforesting and rewilding. Our operational objectives are to lock up carbon, improve biodiversity, create natural flood defences and to provide public amenity space for the local community. A 34-acre site at Hazeland, near Calne, Wiltshire, was identified, fundraising was carried out and an application made to the National Lottery Heritage Fund (“NLHF”) for funding amounting to £240,200, which was successful in April 2020. 

This meant that we could proceed with the purchase at Hazeland for £325,000, which was completed in August 2020; NLHF have funded 53% of the costs of the project, so have paid £172,807 of the purchase price, the balance being funded from specific donations towards the purchase of Hazeland (£134,708) and a balance of £17,485 funded from general donations. The NLHF funding meant that we could employ a Project Coordinator from November 2020 and undertake a programme of tree planting (trees kindly donated by the Woodland Trust) and other activities on the site, with the assistance of a large team of volunteers, though activities were obviously curtailed by the Covid pandemic. ANT has achieved its objectives of surveying and managing the land at Hazeland and  planting more than 10,000 trees. 

## **Financial Review** 

As part of the NLHF funding, ANT has to fund 47% of project costs from its own resources, and also funds the post of Director and other administrative expenses.  A total of £255,127 of unrestricted funding was raised during the year, including a further £143,282 from RHS Trust (bringing their total funding of ANT up to £303,282 as they donated £160,000 in the previous year which allowed ANT to fund the employment of the Director), and expenditure amounted to £51,179 so Unrestricted Funds increased by £203,948 during the year. 

At the end of the period there was a surplus of £409,056 carried forward in unrestricted funds, £307,515 carried forward in restricted funds for the Hazeland purchase, and £49,640 in restricted revenue funding, so total funds amounted to £766,211, an increase of £257,214 during the year. 

**AVON NEEDS TREES** CHARITY REG. NO. 1184386   COMPANY REG. NO. CE018181 4 | P a g e 




## **TRUSTEES' ANNUAL REPORT FOR THE PERIOD ENDED 30 JUNE 2021** 

## **Reserves Policy** 

The Trustees have agreed to create a reserve fund, reflecting ANT’s long-term responsibilities of owning and managing land, and responsibility as an employer. The reserve will not fall below the equivalent of one year’s salary for all paid workers, and one year’s basic land management costs for all land owned, which is estimated to amount in total to a required reserve of £120,000. We also have £17,485 of funds invested in Hazeland. The remaining balance of Unrestricted funds, held in cash, amounts to £271,571, which is held in anticipation of their use in further land purchases; since the year-end, £88,000 has been used to fund the balance of costs of 

## **Volunteers** 

ANT had around 200 volunteers during the year and is most grateful for the immense contribution that they make; without them ANT would not exist. As part of the NLHF conditions for grant funding, volunteer time is recorded at Hazeland; during the year we recorded 480hrs of professional time, 1,100hrs of skilled time, and 3,100hrs of general volunteer time, which costed at standard NLHF rates equates to a contribution of £76,900 of time (not reflected in the accounts) which excludes Trustee time spent on management and all volunteer effort spent on other projects in the year. 

## **FUTURE PLANS** 

Ever since the initial purchase of the site at Hazeland, ANT has been searching for additional sites to purchase and identified one at Stanley Lane, now named Pudding Brook Wood; after a fundraising exercise, this was purchased in November 2021 for £198,000, of which £110,000 was raised from donors. Funding of £77,000 to cover tree planting and similar costs was obtained from Great Western Community Forest, £20,000 was received from Peoples Postcode Lottery to fund staffing costs and associated overheads, and various other grants and donations were received towards our costs, and the site has been fully planted. 

ANT is considering a number of sites across the area, which are ranked according to a matrix of factors, and hopes to complete a purchase during the second half of 2022, ready to plant trees in winter 2022/23. We are also considering extending our model to consider partnerships involving sites owned by third parties, where long-term management agreements can be put in place, to speed up the process of increasing the number of sites in management. 

**AVON NEEDS TREES** CHARITY REG. NO. 1184386   COMPANY REG. NO. CE018181 5 | P a g e 




## **TRUSTEES' ANNUAL REPORT** 

## **FOR THE PERIOD ENDED 30 JUNE 2021** 

## **STATEMENT OF TRUSTEE RESPONSIBILITIES** 

The Trustees are responsible for preparing the Trustees’ Report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). 

The law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, of the charity for that period 

In preparing the financial statements, the Trustees are required to: 

- select suitable accounting policies and then apply them consistently; 

- observe the methods and principles in the applicable Charities SORP; 

- make judgements and estimates that are reasonable and prudent; 

- state whether applicable UK Accounting Standards (FRS102) have been followed, subject to any material departures that must be disclosed and explained in the financial statements; 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business. 

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Constitution. They are also responsible for safeguarding the assets of the Group and the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

The Trustees confirm that to the best of their knowledge there is no information relevant to the Independent Examination of which the Examiner is unaware. The Trustees also confirm that they have taken all necessary steps to ensure that they themselves are aware of all relevant financial information and that this information has been communicated to the Examiner. 

Approved by the Trustees on  28  April 2022 and signed on their behalf by 

_____________________________ 

Andy Mullett  - Trustee 

**AVON NEEDS TREES** CHARITY REG. NO. 1184386   COMPANY REG. NO. CE018181 6 | P a g e 




## **INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF AVON NEEDS TREES CIO** 

I report on the financial statements of Avon Needs Trees CIO for the period ended 30 June 2021 which are set out on pages 8-13. 

## **Respective responsibilities of Trustees and examiner** 

The Trustees are responsible for the preparation of the accounts. The Trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed. Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to examine the accounts under section 145 of the Charities Act; follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act); and state whether particular matters have come to my attention. 

## **Basis of independent examiner’s statement** 

My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the Trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below. 

## **Independent examiner’s statement** 

In connection with my examination, no matter has come to my attention which gives me reasonable cause to believe that, in any material respect: 

- the accounting records were not kept in accordance with section 130 of the Charities Act; or 

- the accounts did not comply with the accounting records, and comply with the accounting requirements of the Charities Act have not been met; 

- the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a "true and fair" view which is not a matter considered as part of an independent examination; or 

- the accounts have not been prepared in accordance with the Charities SORP (FRS 102). 

I have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

Ryan Corkery FCCA 

Magic Bean Counters, Chartered Certified Accountants Unit 7, The Old Co-op, 38 Chelsea Road, Bristol, BS5 6AF 

## **6 May 2022** 

**AVON NEEDS TREES** CHARITY REG. NO. 1184386   COMPANY REG. NO. CE018181 7 | P a g e 




## **STATEMENT OF FINANCIAL ACTIVITIES FOR THE PERIOD ENDED 30 JUNE 2021** 

|Note<br>**Income**<br>Voluntary<br>Donations: Capital<br>2<br>Donations: Revenue<br>2<br>From Charitable activities<br>National Lottery (NLHF)<br>Other charitable income<br>Interest received<br>Total incoming resources<br>**Resources expended**<br>Fundraising:<br>Costs of charitable activities:<br>3<br>Total resources expended<br>**Net incoming resources for the period**<br>**Transfer between funds**<br>**Funds brought forward**<br>**Funds carried forward**|Unrestricted<br>Restricted:<br>Restricted:<br>**Total**<br>NLHF<br>Other funds<br>£<br>£<br>£<br>**£**<br>-<br>-<br>71,019<br>**71,019**<br>251,980<br>-<br>8,971<br>**260,951**<br>-<br>-<br>-<br>**-**<br>2,992<br>-<br>-<br>**2,992**<br>155<br>-<br>-<br>**155**<br>Period Ended 30 June 2021|2020<br>Total<br>£<br>63,689<br>213,086<br>240,200<br>-<br>19|
|---|---|---|
||255,127<br>0<br>79,990<br>**335,117**|516,994|
||-<br>-<br>-<br>**-**<br><br>51,179<br>19,582<br>7,142<br>**77,903**|2,910<br>5,087|
||51,179<br>19,582<br>7,142<br>**77,903**|7,997|
||203,948<br>(19,582)<br>72,848<br>**257,214**<br>-<br>-<br>-<br>**-**|508,997<br>-|
||203,948<br>(19,582)<br>72,848<br>**257,214**<br>205,108<br>240,200<br>63,689<br>**508,997**|508,997<br>-|
||**409,056**<br>**220,618**<br>**136,537**<br>**766,211**|508,997|



The above results relate wholly to continuing activities; there were no recognised gains or losses other than those included above. 

The accompanying accounting policies and notes form an integral part of these financial statements. 

**AVON NEEDS TREES** CHARITY REG. NO. 1184386   COMPANY REG. NO. CE018181 

8 | P a g e 




## **BALANCE SHEET** 

## **AS AT 30 JUNE 2021** 

|Note<br>**Tangible Fixed Assets**<br>Freehold Land - Hazeland<br>6<br>**Current Assets**<br>Debtors: NLHF<br>Agreed future funding<br>Claim submitted<br>Bank balances<br>Cooperative Bank<br>Monmouthshire BS<br>Bristol Credit Union<br>Triodos Bank<br>CAFBank<br>**Current Liabilities**<br>Trade Creditors<br>7<br>**Total assets less current liabilities**<br>**Fund Balances**<br>8|Unrestricted<br>Restricted:<br>Restricted:<br>**Total**<br>NLHF<br>Other funds<br>£<br>£<br>£<br>**£**<br>17,485<br>172,807<br>134,708<br>**325,000**<br>Period Ended 30 June 2021|2020<br>Total<br>£|
|---|---|---|
||-<br>43,892<br>-<br>**43,892**<br>-<br>3,919<br>-<br>**3,919**<br>89,591<br>-<br>1,829<br>**91,420**<br>85,018<br>-<br>-<br>**85,018**<br>85,000<br>-<br>-<br>**85,000**<br>84,907<br>-<br>-<br>**84,907**<br>56,533<br>-<br>-<br>**56,533**|240,200<br>-<br>78,282<br>-<br>74,501<br>60,019<br>55,995|
||401,049<br>47,811<br>1,829<br>**450,689**<br>(9,478)<br>-<br>-<br>**(9,478)**|508,997<br>-|
||391,571<br>47,811<br>1,829<br>**441,211**|508,997|
||||
||**409,056**<br>**220,618**<br>**136,537**<br>**766,211**|508,997|
||**409,056**<br>**220,618**<br>**136,537**<br>**766,211**|508,997|



These financial statements were approved by the Trustees on 28 April 2022 and were signed on their behalf by: 

____________________________ Andy Mullett - Trustee 

The accompanying accounting policies and notes form an integral part of these financial statements. 

**AVON NEEDS TREES** CHARITY REG. NO. 1184386   COMPANY REG. NO. CE018181 

9 | P a g e 




## **NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 JUNE 2021** 

## **1. PRINCIPAL ACCOUNTING POLICIES** 

The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows: 

**Accounting convention -** The accounts (financial statements) have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 (“Charities SORP (FRS102)”), the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2015. Assets and liabilities are initially recognised at cost or transaction value unless otherwise stated in the relevant accounting policy notes. 

The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following Charities SORP (FRS 102) rather than Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.  Avon Needs Trees meets the definition of a public benefit entity under FRS 102. 

**Going concern -** The Trustees have at the time of approving the financial statements a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements. 

**Income -** is recognised in full in the Statement of Financial Activities (“SoFA”) in the year in which it is receivable. Gifts in kind are recognised in the SoFA as income at the fair value of the goods, services or assets gifted at the date of the gift. 

**Expenditure -** is included in the SoFA on an accruals basis. Charitable activities include direct costs and support expenditure associated with the main activity of tree planting. 

**Fixed assets** - No depreciation is provided on freehold land purchased for the purposes of tree-planting, as residual value is estimated to approximate or exceed cost so that any depreciation charge would be trivial in the context of the financial statements. 

**Cash at bank and in hand -** includes cash and short term highly liquid investments held for working capital. 

**Creditors -** are recognised where the Charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. 

**Fund Accounting -** Restricted Funds are held to be used for specified purposes, as indicated by the donors. General Funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of ANT. Designated funds are unrestricted funds of the charity which the Trustees have decided at their discretion to set aside to use for a specific purpose. 

**Taxation -** ANT is a registered charity and as such tax exemption applies to the income arising from and expended on activities. 

**AVON NEEDS TREES** CHARITY REG. NO. 1184386   COMPANY REG. NO. CE018181 

10 | P a g e 




## **NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 JUNE 2021** 

## **2. DONATIONS** 

|Funding for Hazelands:<br>Bristol Energy<br>Individual Donations<br>Natracare<br>CrowdFunding campaigns<br>Calne Town Council<br>General donations<br>RHS Trust<br>Corporate donors<br>Individual donors|Unrestricted<br>Restricted:<br>Restricted:<br>**Total**<br>Hazeland<br>Hazeland<br>Capital<br>Revenue<br>£<br>£<br>£<br>**£**<br>-<br>46,019<br>-<br>**46,019**<br>-<br>25,000<br>3,795<br>**28,795**<br>-<br>-<br>-<br>**-**<br>-<br>-<br>-<br>**-**<br>-<br>-<br>5,176<br>**5,176**<br>143,282<br>-<br>-<br>**143,282**<br>15,668<br>-<br>-<br>**15,668**<br>93,030<br>-<br>-<br>**93,030**<br>Period Ended 30 June 2021|2020<br>Total<br>£<br>-<br>10,000<br>30,000<br>23,689<br>-<br>160,000<br>-<br>53,086|
|---|---|---|
||251,980<br>71,019<br>8,971<br>**331,970**|276,775|



## **3. CHARITABLE EXPENDITURE** 

|NLHF Hazeland Costs Staffing costs<br>Site costs<br>Professional fees<br>Other costs<br>ANT costs<br>Director - Self-employed<br>Director - employed<br>Administator<br>Site costs<br>Adminsitrative costs|Unrestricted<br>Restricted:<br>Restricted:<br>**Total**<br>NLHF<br>Other funds<br>£<br>£<br>£<br>**£**<br>8,458<br>9,604<br>-<br>**18,062**<br>6,097<br>4,088<br>5,596<br>**15,781**<br>3,713<br>4,216<br>-<br>**7,929**<br>1,474<br>1,674<br>-<br>**3,148**<br>Period Ended 30 June 2021|2020<br>**Total**<br>**£**<br>**-**<br>**-**<br>**-**<br>**-**|
|---|---|---|
||19,742<br>19,582<br>5,596<br>**44,920**|**-**|
||18,531<br>-<br>-<br>**18,531**<br>2,333<br>-<br>-<br>**2,333**<br>3,521<br>-<br>-<br>**3,521**<br>5,114<br>-<br>1,546<br>**6,660**<br>1,938<br>-<br>-<br>**1,938**|**-**<br>**-**<br>**770**<br>**2,535**<br>**1,782**|
||31,437<br>-<br>1,546<br>**32,983**|**5,087**|
||||
||51,179<br>19,582<br>7,142<br>**77,903**|**5,087**|



## **4. STAFF NUMBER AND COSTS** 

The only employee was the Director, employed from 1 June 2021 – his remuneration for the period amounted to £2,333 (National Insurance contributions offset by annual Employment Allowance). 

## **5. INDEPENDENT EXAMINERS FEES** 

The independent examiners fee recognised in these financial statements to £672 (2020 nil recognised) 

**AVON NEEDS TREES** CHARITY REG. NO. 1184386   COMPANY REG. NO. CE018181 

11 | P a g e 




## **NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 JUNE 2021** 

## **6. TANGIBLE FIXED ASSETS – FREEHOLD LAND** 

On 5 August 2020 ANT purchased, with funding from the National Lottery Heritage Fund (NLHF) and various donors, a 34-acre site at Hazeland, near Calne, Wiltshire for £325,000, which has now been planted with trees, in accordance with the Charity’s objectives. The site cannot be resold without permission from NLHF. The site is stated in these accounts at cost; no calculation of possible impairment arising from tree planting activities has been calculated. 

## **7. CREDITORS** 

|Trade creditors<br>Accruals: Grant to be repaid<br>Payroll creditors|2021|2020<br>**Total**<br>**-**<br>**-**<br>**-**|
|---|---|---|
||**Total**<br>**3,976**<br>**5,000**<br>**502**||
||**9,478**|**-**|



## **8. RESTRICTED FUNDS** 

|**National Lottery Heritage Fund**<br>Capital - towards Hazeland purchase<br>Revenue - towards Hazeland running costs<br>**Other Restricted Funds**<br>Capital - towards Hazeland purchase<br>Natracare<br>Bristol Energy<br>Individual Donations<br>CrowdFunding campaigns<br>Revenue - towards Hazeland running costs<br>Calne Town Council<br>Fi Radford: In Memoriam<br>Peoples Trust- Orchard Trees Grant|Balance<br>Amounts<br>Expenditure<br>**Balance**<br>brought<br>received<br>during<br>**carried**<br>forward<br>in year<br>the year<br>**forward**<br>£<br>£<br>£<br>**£**<br>172,807<br>-<br>-<br>**172,807**<br>67,393<br>-<br>(19,582)<br>**47,811**|
|---|---|
||240,200<br>-<br>(19,582)<br>**220,618**|
||30,000<br>-<br>-<br>**30,000**<br>-<br>46,019<br>-<br>**46,019**<br>10,000<br>25,000<br>-<br>**35,000**<br>23,689<br>-<br>-<br>**23,689**|
||63,689<br>71,019<br>-<br>**134,708**|
||-<br>5,176<br>(5,176)<br>**-**<br>-<br>3,375<br>(1,546)<br>**1,829**<br>-<br>420<br>(420)<br>**-**|
||-<br>8,971<br>(7,142)<br>**1,829**|
|||
||63,689<br>79,990<br>(7,142)<br>**136,537**|



**AVON NEEDS TREES** CHARITY REG. NO. 1184386   COMPANY REG. NO. CE018181 

12 | P a g e 




## **NOTES TO THE FINANCIAL STATEMENTS** 

## **FOR THE PERIOD ENDED 30 JUNE 2021** 

## **9. RELATED PARTY TRANSACTIONS** 

During the period from July to December 2020 ANT paid Dorian Wainwright, the son of the Chair of Trustees, £7,449 (2020 £1,440) for freelance administrative services – this arrangement was approved by the Trustees. 

## **10. TRANSACTIONS WITH TRUSTEES** 

As a result of the growth of ANT, and with authority granted by the statutory power contained in section 185 of the Charities Act 2011, the Chair, Ms Nikki Jones took on the remunerated role of Director for the period from December 2020 to May 2021, during which period she was paid a total of £18,531, at hourly rates of £21/hr for project management and £15/hr for administration and bookkeeping services. All costs were invoiced to ANT and duly approved by the Trustees. This contract ceased with the employment of a salaried Director from 1 June 2021. 

No other trustees received any remuneration or other benefits during the period (2020 nil) 

The charity has purchased Trustee Indemnity Insurance cover. 

**AVON NEEDS TREES** CHARITY REG. NO. 1184386   COMPANY REG. NO. CE018181 

13 | P a g e 

