| N CI Ol |
ILL | N0! | N Cb |
||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| LCI | CO | ||||||||||||||||||
| Z | |||||||||||||||||||
| Vl | IO C |
r N CDN |
OI | Dl Cb |
N Ol Cb |
Ol Ol |
|||||||||||||
| hC | N | N | N | ||||||||||||||||
| DQ | '0 | IO '0 |
t- N Cl |
Ill | ID N |
||||||||||||||
| 40 | O | N | ID | ||||||||||||||||
| CIX | IO IL |
||||||||||||||||||
| ILI | |||||||||||||||||||
| OC | 5 | m D C |
t N CD N |
ol | |||||||||||||||
| O | |||||||||||||||||||
| 0 | IO0 CD |
||||||||||||||||||
| O0 | m0 | N N CI N |
Ol | Ol N LDI |
CI N 'Cl |
I LD CO CD CO |
Ih CD |
ID | N \0 ID N |
||||||||||
| lD | |||||||||||||||||||
| tOD0 C9 |
C E 0 |
S 0 C |
N N CD CLI |
Ill | I CO Cb |
CD CD CI CI |
ID OlN CI |
||||||||||||
| C | |||||||||||||||||||
| LU | |||||||||||||||||||
| LLIK LUzI- |
'0 Ol N '0 N C CD .0CN ~ O IO0K |
CO Cb ID |
|||||||||||||||||
| 0S | 'C!00 | IO '0 C V |
N N 0 N |
Cb CD Dl N |
CL N |
I ID CO CD CO |
N LD LD |
CI LO ID |
|||||||||||
| I- | Ol Ol C |
||||||||||||||||||
| ILI | |||||||||||||||||||
| ILI | LO | ||||||||||||||||||
| CLC O CLC |
Ol0R | Cb | |||||||||||||||||
| ILLK cL' |
M I- |
4I | |||||||||||||||||
| CiX | O c( |
O L4 LLIQ |
000 CI IO 0 Ol |
||||||||||||||||
| O CiX ILI c(Z ~g I- IXI |
Oz z 4 4 I- UIX I- CO |
L4 g 4l 4.0 |
IO Ol SI 0 '0 C C! IO C COc 00 |
I/I Cl I! IO 0 O m m 0 |
IO LD 0 m P m C 0 |
E IO C IDE M 00 0 c0 |
IO C Ol '00 O! Ol E00C 0 |
C0 Cl |
IO 4 Cb IO |
IO IO I! m ID0 IO O! 0 |
ID 0 |
D Ol0 |
Vl C Cl E Vl ID C 0 IO ID Vl Ol0 mDl YlZ |
00 Ol Dl C E00 Cl C0 CD 0 OlZ |
| Gl0 | CQ CI N |
W | N Ol |
0! | CQ Ol |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CO | CO | CO | ||||||||||
| E 0'0 |
Vl C V |
No N |
W | Ol0! IN |
N Ol Ol N |
N Ol Cb |
||||||
| C | ||||||||||||
| IIC | ||||||||||||
| D | 0 '9 |
(- No |
W | |||||||||
| N | ||||||||||||
| V | ||||||||||||
| (4 | ||||||||||||
| Cl | ||||||||||||
| Cl 0 0C |
Vl T$ |
N CI CQ |
CII | |||||||||
| (4 | ||||||||||||
| QlICD | ||||||||||||
| N N CI N |
W | NN Ol |
||||||||||
| IO | CO | |||||||||||
| 0 E |
Vl C 0 V |
N No N |
W | IDo N CI |
CO | o IO |
N Ol Ol N |
CI CO Gl |
||||
| 1J I IG Ql |
VI c V |
N No CQ |
W | CIoo | If) N (0 |
N I |
(4 Ql 4! |
|||||
| C | ||||||||||||
| O UJDZI-Z0 O |
04 O |
0C Vl Ql C |
Vl TC c V |
CQ Ol o N |
W (4 Gl0Z |
NO N Ol |
130 (42 Ol00 Ql VI0 (4 Vt0 '0 |
(4 U |
||||
| th LUI- |
Ui | IG k C IG |
4! VlC (4 Ol |
04!0! | ||||||||
| I- GC OZ Z LL LL0I-Z LUK LU N |
LU ~o LLLQ LU Ci IL: LLI IL:0 U |
Ql I0 Ql (4 IV0 0 Ih4I CR C E00C Cl C0o 0 ClX |
Vl 13C C0 Sl L (4C (4 CQ00 |
Vl'0 C C L QI E 0X |
CI N C (4 Ql0C4! (4 |
NNo N a E 0 4l C! Ql Vl Ql0c IQ (4 |
Ql (4 Ql 0C Vl4! Ql UC (4 0 C Ql E0 Vl0 I- |
C 8 E0 Ql QlO0 Y)L0 GLI(0 C4! Ql E00C |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | E | |||||
| Fixed assets | |||||||
| Tangible assets | 16 | 770,316 | 779,582 | ||||
| Investments | 17 | 520,806 | 653,362 | ||||
| 1,291,122 | 1,432,944 | ||||||
| Current assets | |||||||
| Debtors | 18 | 3,795 | 1,455 | ||||
| Cash at bank and in | hand | 348,460 | 361,730 | ||||
| 352,255 | 363,185 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 19 | (7,424) | (6,905) | ||||
| Net current assets | 344,831 | 356,280 | |||||
| Total assets less current liabilities | 1,635,953 | 1,789,224 | |||||
| Capitalfunds | |||||||
| Endowment funds - |
general | 20 | 1,164,810 | 1,279,912 | |||
| Income funds | |||||||
| Restricted funds ~dtt t dt |
d | 21 | 78,241 | 61,425 | |||
| Designated funds |
22 | 16,759 | 16,759 | ||||
| General unrestricted |
funds | 376,143 | 431,128 | ||||
| 392,902 | 447,887 | ||||||
| 1,635,953 | 1,789,224 |
| Quaker | 2021 |
|---|---|
| Activities | |
| 2022 | |
| E | 6 |
| 1,420 |
| Unrestricted | Total | ||||
|---|---|---|---|---|---|
| funds | |||||
| 2022 | 2021 | ||||
| 6 | 6 | ||||
| Trading | activity | income: | other | 86,857 |
| Unrestricted | Restricted | Endowment | Total | Total | |
|---|---|---|---|---|---|
| funds | funds | funds | |||
| general | |||||
| 2022 | 2022 | 2022 | 2022 | 2021 | |
| 6 | 6 | 6 | |||
| Income from listed investments | 1,843 | 7,758 | 9,601 | ||
| Bank interest receivable | 1,493 | 1,504 | |||
| 3,336 | 7,758 | 11,105 |
| Unrestricted | Total |
|---|---|
| funds | |
| 2022 | 2021 |
| 6 | 6 |
| 735 |
| Unrestricted | Endowment | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | |||||||
| general | ||||||||
| 2022 | 2022 | 2022 | 2021 | |||||
| 6 | 8 | 6 | F | |||||
| Depreciation | and impairment | 9,000 | 9,000 | |||||
| Investment | management | 1,180 | 3,987 | 5,167 | ||||
| 1,180 | 12,987 | 14,167 | ||||||
| Charitable | activities | |||||||
| Quaker | 2021 | |||||||
| Activities | ||||||||
| 2022 | ||||||||
| 8 | ||||||||
| Donations | 24,028 | |||||||
| Materials | and supplies | 2,275 | ||||||
| Bursaries | 1,050 | |||||||
| Other costs | 2,461 | |||||||
| Property | management | 7,113 | ||||||
| 36,927 | ||||||||
| Share of | support costs (see note 10) | 113,779 | ||||||
| Share ofgovernance | costs (see note 10) | 6,540 | ||||||
| 157,246 | ||||||||
| Analysis | by | fund | ||||||
| Unrestricted | funds | 156,123 | ||||||
| Restricted | funds | 1.123 | ||||||
| 157,246 |
| 10 | Support co | sts | ||||||
|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2022 | ||||||
| costs | costs | |||||||
| 6 | 6 | |||||||
| Depreciation | 266 | 266 | ||||||
| Repairs and | maintenance | 60,893 | 60,893 | |||||
| Utilities | 23,938 | 23,938 | ||||||
| Other premises costs | 9,827 | 9,827 | ||||||
| Insurance | 5,746 | 5,746 | ||||||
| Advertising | 730 | 730 | ||||||
| Legal and professional | 6,856 | 6,856 | ||||||
| Other costs | 5,523 | 5,523 | ||||||
| Accountancy | 6,540 | 6,540 | ||||||
| 113,779 | 6,540 | 120,319 | ||||||
| Analysed between |
||||||||
| Charitable activities |
113,779 | 6,540 | 120,319 | |||||
| 11 | Independent | examiner's | fees | |||||
| Fees payable to the charity's | independent | examiner | 2022 | 2021 | ||||
| 8 | 8 | |||||||
| Examination | ofthe charity's | annual accounts | 2,940 |
| Unrestricted | Total | ||
|---|---|---|---|
| funds | |||
| f | |||
| 2022 | 2021 | ||
| Other | expenditure | 710 |
| Unrestricted | Endowment | Total | Total | Total | |||
|---|---|---|---|---|---|---|---|
| funds | funds | ||||||
| general | |||||||
| 2022 f |
2022 E |
2022 6 |
2021 6 |
||||
| Revaluation | ofinvestments | (25,496) | (102,066) | (127,562) | |||
| Tangible fixed assets | |||||||
| Freehold | land and buildings | ||||||
| E | |||||||
| Cost | |||||||
| At 1 January | 2022 | 779,582 | |||||
| At 31 December 2022 | 779,582 | ||||||
| Depreciation | and impairment | ||||||
| Depreciation | charged | in the year | 9,266 | ||||
| At 31 December 2022 | 9,266 | ||||||
| Carrying amount |
|||||||
| At 31 December 2022 | 770,316 | ||||||
| At 31 December 2021 | 779,582 |
| Listed | |
|---|---|
| mvestments | |
| 8 | |
| Cost or valuation | |
| At 1 January 2022 | 653,362 |
| Additions | 9,033 |
| Valuation changes |
(127,562) |
| Disposals | (14,027) |
| At 31 December 2022 | 520,806 |
| Carrying amount |
|
| At 31 December 2022 | 520,806 |
| At 31 December 2021 | 653,362 |
| Debtors | ||||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Amounts falling due |
within one year: | 8 | 8 | |
| Trade debtors | 100 | 304 | ||
| Prepayments | and accrued income | 3,695 | 1,151 | |
| 3,795 | 1,455 | |||
| Creditors: amounts | falling due within one year | |||
| 2022 | 2021 | |||
| 8 | ||||
| Trade creditors | 102 | 52 | ||
| Other creditors | 4,370 | 4,370 | ||
| Accruals and deferred | income | 2,952 | 2,483 | |
| 7,424 | 6,905 |
| 19 | Creditors: amounts falling due within one year |
|---|---|
| Nlovement | Nlovement | in funds | ||||||
|---|---|---|---|---|---|---|---|---|
| in funds | ||||||||
| Incoming | Balance at | Incoming | Resources | Transfers | Revaluations | Balance at | ||
| resources1 | January | 2022 | resources | expended | gains and | 31 December | ||
| losses | 2022 | |||||||
| 6 | 6 | |||||||
| Permanent | endowments | |||||||
| Capital Fund | 1,279,912 | 1,279,912 | 7,758 | (12,987) | (7,807) | (102,066) | 1,164,810 | |
| 1,279,912 | 1,279,912 | 7,758 | (12,987) | (7,807) | (102,066) | 1,164,810 |
| Movement | Movement | Movement | in funds | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| in funds | ||||||||||
| Incoming | Balance at | Incoming | Resources | Transfers | Balance at | |||||
| resources1 | January | 2022 | resources | expended | 31 December | |||||
| 2022 | ||||||||||
| 6 | ||||||||||
| Guisborough | Charity | Fund | 3,975 | 3,975 | (1,123) | 900 | 3,863 | |||
| Major Repairs | 50,000 | 50,000 | 50,000 | |||||||
| Sawell Family | Fund | 1,300 | 1,300 | 1,300 | ||||||
| Osmotherley | Building | Fund | 6,150 | 6,150 | 16,828 | 100 | 23,078 | |||
| 61,425 | 61,425 | 16,939 | (1,123) | 1,000 | 78,241 |
| Movement | Movement | |||||
|---|---|---|---|---|---|---|
| in funds | in funds | |||||
| Incoming | Balance at | Incoming | Balance at | |||
| resources1 | January 2022 |
resources | 31 December | |||
| 2022 | ||||||
| f | ||||||
| Osmotherley | Building | Fund | 16,759 | 16,759 | 16,759 | |
| 16,759 | 16,759 | 16,759 |