| Page | |||
|---|---|---|---|
| Trustees' | report | 1 -2 | |
| Independent examiner's report |
|||
| Statement | offinancial | activities | |
| Statement | offinancial | position | |
| Statement | ofcash flows | ||
| Notes to the financial | statements | 7-14 |
| Unrestricted | Restricted | Endowment | Total | Total | |||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2021 | 2020 | |||
| Notes | 6 | 6 | 6 | 6 | |||
| Inggtmfmm; | |||||||
| Donations and |
legacies | 3 | 447,887 | 61,425 | 1,279,912 | 1,789,224 | |
| Net movement | in funds | 447,887 | 61,425 | 1,279,912 | 1,789,224 | ||
| Fund balances | at 1 January 2021 | ||||||
| Fund balances | at 31 December | 2021 | 447,887 | 61,425 | 1,279,912 | 1,789,224 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | E | E | |||||
| Fixed assets | |||||||
| Tangible assets | 779,582 | ||||||
| Investments | 653,362 | ||||||
| 1,432,944 | |||||||
| Current assets | |||||||
| Debtors | 1,455 | ||||||
| Cash at bank and | in | hand | 361,730 | ||||
| 363,185 | |||||||
| Creditors: amounts | falling due within | ||||||
| one year | (6,905) | ||||||
| Net current assets | 356,280 | ||||||
| Total assets less | current liabilities | 1,789,224 | |||||
| Capital funds | |||||||
| Endowment funds |
- | general | 10 | 1,279,912 | |||
| Income funds | |||||||
| Restricted funds ~di t dt |
61,425 | ||||||
| Designated funds |
12 | 16,759 | |||||
| General unrestricted | funds | 431,128 | |||||
| 447,887 | |||||||
| 1,789,224 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | 6 | 6 | ||||
| Cash flows from operating | activities | |||||
| Cash generated | from/(absorbed by) |
15 | ||||
| operations | 361,730 | |||||
| Net cash used | in investing | activities | ||||
| Net cash used | in financing | activities | ||||
| Net increase in |
cash and cash equivalents | 361,730 | ||||
| Cash and cash equivalents | at beginning | ofyear | ||||
| Cash and cash | equivalents | at end of | year | 361,730 |
| Unrestricted | Restricted | Endowment | Total | Total | ||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| general | ||||||
| 2021 | 2021 | 2021 | 2020 | |||
| 8 | 8 | 8 | 5 | |||
| Transfer | in ofassets and liabilities of | |||||
| former charity | 447,887 | 61,425 | 1,279,912 | 1,789,224 |
| 2021 | 2020 |
|---|---|
| Number | Number |
| Tangible | fixed assets | ||
|---|---|---|---|
| Freehold | land and buildings | ||
| 8 | |||
| Cost | |||
| Additions | 779,582 | ||
| At 31 December 2021 | 779,582 | ||
| Carrying | amount | ||
| At 31 December 2021 | 779,582 |
| Fixed asset investments | |
|---|---|
| Listed | |
| investments | |
| Cost or valuation | |
| At 1 January 2021 | |
| Transferred in from charity |
653,362 |
| At 31 December 2021 | 653,362 |
| Carrying amount |
|
| At 31 December 2021 | 653,362 |
| At 31 December 2020 |
| Debtors | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Amounts falling due |
within one year: | 6 | ||
| Trade debtors | 304 | |||
| Prepayments | and accrued income | 1,151 | ||
| 1,455 | ||||
| Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | |||
| 6 | 6 | |||
| Trade creditors | 52 | |||
| Other creditors | 4,370 | |||
| Accruals and | deferred | income | 2,483 | |
| 6,905 |
| donations and |
grants | held on trust for spe | cific purposes: | ||||
|---|---|---|---|---|---|---|---|
| Movement | Movement | ||||||
| in funds | in funds | ||||||
| incoming resources1 |
Balance at January 2021 |
Incoming resources |
Balance at 31 December |
||||
| 2021f | |||||||
| Guisborough | Charity | Fund | 3,975 | 3,975 | |||
| Major Repairs Sawell Family Osmotherley |
Fund Building |
Fund | 50,000 1,300 6,150 |
50,000 1,300 6,150 |
|||
| 61,425 | 61,425 |
| Movement | Movement | ||||||
|---|---|---|---|---|---|---|---|
| in funds | in funds | ||||||
| Incoming resources1 |
Balance at January 2021 |
incoming resources |
Balance at 31December |
||||
| 2021f | |||||||
| Osmotherley | Building | Fund | 16,759 | 16,759 | |||
| 16,759 | 16,759 |
| 13 | Analysis of net assets | between funds | between funds | Unrestricted | Unrestricted | Restricted | Endowment | Total | Total |
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||||
| 2021 | 2021 | 2021 | 2021 | 2020 | |||||
| 6 | 6 | 6 | 8 | F | |||||
| Fund balances at 31 December | |||||||||
| 2021 are represented by: Tangible assets Investments |
26,582 126,450 |
753000 526,912 |
779582 653,362 |
||||||
| Current assets/(liabilities) | 294,855 | 61,425 | 356,280 | ||||||
| 447,887 | 61,425 | 1,279,912 | 1,789,224 | ||||||
| 14 | Related party transactions | ||||||||
| There were no disclosable related |
party | transactions | during the year (2020 - none). | ||||||
| 15 | Cash generated from |
operations | 2021 6 |
2020 f |
|||||
| Surplus for the year | 1 | 789224 | |||||||
| Fixed assets transferred | in from unicorporated | charity | (1,432,944) | ||||||
| Movements in working |
capital: | ||||||||
| (Increase) in debtors increase in creditors |
(1,455) 6,905 |
||||||||
| Cash generated from/(absorbed |
by) | operations | 361,730 | ||||||
| 16 | Analysis ofchanges | in net funds/(debt) | |||||||
| The charity had no debt during the year. |