| f2,323 | f2,540 | F3,000 | f6,000 | f4,500 | f8,657 | f5,000 | f9,118 |
|---|---|---|---|---|---|---|---|
| 6570 | F5,920 | f945 | F7,148 | f2,475 | f12,952 | f4,915 | f4,915 |
| f7,183 | f8,658 | f1,887 | F15,701 | f26,033 | f37,783 | f40,699 | f41,608 |
| f44,378 | f45,700 | F73,386 | F69,968 | f46,407 | f61,039 | f85,414 |
| F RT | HEY | REN D31S |
T RCH20 |
21 | |||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | Total Funds | ||||
| Funds | Funds . |
31stMarch | 0th July 2010 | ||||
| 2021 | to31stMarch | ||||||
| 2020 | |||||||
| Nots | K | ||||||
| Income and endowments | from: | ||||||
| Donations and legacies Charitable activities |
2 3 |
270,592 14,463 |
116,341 (70) |
386,933 14,393 |
179,912 19,748 |
||
| Investments | 4 | 196,508 | 28 | 196,536 | 94,207 | ||
| Total income and | endowments | 481,563 | 116,299 | 597,862 | 293,867 | ||
| Expenditure on: |
|||||||
| Raising funds Charitable ac0vities |
6 7 |
38,955 415,189 |
0 80,604 |
38,955 495,793 |
18,710 261,203 |
||
| Other | 8 | 8,499 | 0 | 8,499 | 10,575 | ||
| Total expenditure | 462,643 | 80,604 | 543,247 | 290,488 | |||
| Net gains/(losses) Investments |
on | 11 | 2,186,812 | 0 | 2,186,812 | (1,365,288) | |
| Net income/(expenditure) | 5, 32 | ,4 | 765Fgi | ||||
| Transfer between | funds | ||||||
| Net Incoming Resources before recognised gains and losses |
other | 2,205,732 | 35,695 | 2,241,427 | (1,361,909) | ||
| Other Recognised | Gains | and Losses | 0 | ||||
| Net Movement in |
Funds | 2,205,732 | 35,695 | 2,241,427 | (1,361,909) | ||
| Reconciliation of | funds | ||||||
| Funds transferred from Army Air Corps Fund on 1st October 2019/ 8/fwd |
9,199,343 | 267,423 | 9,466,766 | 10,828,675 | |||
| Total funds carried forward | 11,405,075 | 303,118 | 11,708,193 | 9,466,766 |
| NC | HEET | AT 1S | CH2 21 | ||||
|---|---|---|---|---|---|---|---|
| 31stMarch | 31stMarch | ||||||
| 2021 | 2020 | ||||||
| 8 | 8 | ||||||
| Fixed Assets | |||||||
| Tangible lixed assets | 10 | 0 | 0 | ||||
| investments | 11 | 11,358,720 | 8,617,082 | ||||
| 11,358,720 | 8,617,082 | ||||||
| Current Assets | |||||||
| Debtors | 12 | 174,624 | 174,073 | ||||
| Gash at bank and in | hand | 13. | 217,039 | 715,093 | |||
| 391,663 | 889,166 | ||||||
| Llabililes | |||||||
| Creditors: Amounts | falling | due | |||||
| within one | year | 14 | (42,190) | (39,482) | |||
| Net Current Assets | 349,473 | 849,684 | . | ||||
| Total assets less current | liablll5es | fr,y08,183 | 8888788 | ||||
| The Funds ofthe charity | |||||||
| Restricted funds | 303,118 | 267,423 | |||||
| Unrestricted funds |
|||||||
| Designated | 18 | 145,225 | 94,741 | ||||
| Other Charitable | Funds | 18 | 11,259,850 | 9,104,602 | |||
| Total charity funds | 11,708,193 | 8,888.388 |
| ST T INENTOF GAS F AS |
T31 T RCH2021 |
|
|---|---|---|
| 31stMarch | 0th July | |
| 201S | ||
| to31stMarch | ||
| 2020 | ||
| R | ||
| Cash flows from operating activities Net incomel(expenditure) per SOFA |
2,241,427 | (1,361,909) |
| Adjustments for. Depreciation (Gains)ilosses on investments Dividends and interest from investments (Increase)/decrease in debtors in year Ifrom transfer Increasel(decrease) in creditors in year Ifrom transfer Net cash provided (used in) by operagng activities |
0 (2,186,812) (196,536) (551) 2708 139,764 |
0 1,365,288 (94,207) 8,370 ~18282 97,740 |
| Cash flows from investing activities Dividends and interest Irom investments Proceeds from the sale ofinveslmenis Purchase ofinvestments |
196,536 1,267,918 ~1822144 |
94,207 790,723 ~MB ON |
| Net cash provided by (used in) investing acgvlties |
||
| Change In cash and cash equivalents in the year |
(498,054) | 201,092 |
| Cash and cash equivalents brought forward Itransferred Fund on 1stOctober 2010 |
from Army Air Corps 715,093 |
514,001 |
| Cash and cash equlvahrnts atthe end ofthe year |
217,039 | 715,093 |
| The notes on pages 44-55form part ofthese accounts |
| Unrestricted | Restricted | 31stMarch | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 9th July 2019 | |||||
| Total | ||||||||
| 31stMarch | ||||||||
| 2020 | ||||||||
| E | ||||||||
| 2 | Income | from donadons | and legacies | |||||
| Regimental subscriptions |
167,665 | 110,626 | 278,291 | 136,180 | ||||
| Association subscriptions |
140 | 0 | 140 | 310 | ||||
| Other subscriptions | 0 | 715 | 715 | 1,520 | ||||
| COIF Charity Fund | 800 | 0 | 800 | 800 | ||||
| Csllendar Chadtable Trust |
. | 2,500 | 0 | 2,500 | 0 | |||
| Donations - Legacies | 39,902 | 0 | 39,902 | 4,980 | ||||
| Donated | Services (Note 5) | 58,490 | 0 | 58,490 | 28,670 | |||
| Other | 1,095 | 5,000 | 6,095 | 7,452 | ||||
| 270,592 | 116,341 | 386,933 | 179,912 | |||||
| 3 | Income | fiom charitable | activiges | |||||
| Unused | IndMdual Benevolence Grants |
2,418 | 2,418 | 720 | ||||
| Refunds | 12,045 | - | 12,045 | 4,553 | ||||
| Contribution towards grants/payments |
0 | 70 | 70 | 14,475 | ||||
| 14,463 | (70) | 14,393 | 19,74t | |||||
| 4 | Income | from investments | ||||||
| Income | from quoted investments | 196,437 | 0 | 196,437 | 93,744 | |||
| Interest | on deposit accounts | 71 | 28 | 99 | 463 | |||
| 196,508 | 28 | 196,636 | 94,207 |
| AC | C F R |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrasblcted | Restrtcted | Total | Total | |||||||||
| Funds | Funds | 31stMruvh | 9th July 2019 | |||||||||
| 2021 | to | |||||||||||
| 31stMarch | ||||||||||||
| 2020 | ||||||||||||
| 8 | ||||||||||||
| 6 | Expenditure on Advertising |
raising funds | 85 | 85 | 800 . ' | |||||||
| Fund Manager Charges | 38,870 | 00010 | 10110 | |||||||||
| 0 | 38,955 | 18,710 | ||||||||||
| 7 | Expenditure on |
charitable acdvtdes | ||||||||||
| Grants to individuals | (2021:45;2020:24) | 20,375 | ||||||||||
| Other grants | ||||||||||||
| -General Purpose | Fund grants | (2021:43;2020:32) | 92,745 | 0 | 92,745 | 23,399 | ||||||
| -HQ OIBcers Mess grants (2021:43;2020:33) -AAC Assocta8on grants (2021:0;2020:1) |
0 0 |
37,381 0 |
37,381 0 |
5,287 1~ |
||||||||
| -HQ WOs &Sgts Mess grant | (2021:7; | 2020:3) | 0 | 8,500 | 8,500 | 5,000 | ||||||
| -AAC Sports grants (2021:1 | rest, 20 unrest; 2020:0rest; 8unrest) | 79,908 | 5,000 | 35,650 | ||||||||
| -Sear (2021:1;2020:0) | 5,000 | 0 | 5,000 | 0 | ||||||||
| 20,000 | 0 | 0 | ||||||||||
| Awards, Trophies | &Presentations | 3,147 | 5,476 | 8,623 | 10,875 | |||||||
| SponsNship | 83,537 | 400 | 83,937 | 83441 | ||||||||
| Repairs to Serving Personnel | Facilibes | 0 | 27,000 | 27,000 | 201 | |||||||
| Funcgons | 519 | (3,153) | (2,634) | 44,871 | ||||||||
| Memorials | 1,999 | 0 | 1,999 | 0 | ||||||||
| Heritage - history | book | 10,490 | 0 | 10,490 | 1,638 | |||||||
| Salaries (note 5) | 58,490 | 0 | 588490 | 28,670 | ||||||||
| Printing, Postage | & | Stationery | 495 | 0 | 495 | 988 | ||||||
| 415,189 | 80,804 | 495,793 | 261,206 | |||||||||
| Full delags cfthese | grants are | contained | within the Trustee's ReporL | |||||||||
| No remuneragon | or | reimbursed | costs were paid to Trustees during the | period. | The Army Air Corps Charily does not have any | |||||||
| employees. The servhes ofthe | Corps Accountant, | orps Secretary, Assistant Corps Secretary and Welfare Asststanl are donated | ||||||||||
| tothe charity by the | Ministry ofDefence | (note 5). | ||||||||||
| 8 | Other | |||||||||||
| Audit | 6,900 | 6,9OO | 7,200 | |||||||||
| Meeting Costs | 85 | 85 | 379 | |||||||||
| Sank Charges Database |
463 1,051 |
483 1,051 |
0' | |||||||||
| Legal Fees for CIO | set up | 0 | 0 | 2,708 | ||||||||
| 8,499 | 0 | 8,499 | 10,575 |
| ~tI) | Total | Total | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 31st | 9th duty | NN | |||||||||
| Msmh | to | ||||||||||
| 2021 | 31stMarsh | ||||||||||
| NN | |||||||||||
| Coals dlnmgy | |||||||||||
| ~Ncnrtsd toacdvtdes Fund Menegm Charges |
Dkect Skeet |
0 58,859 |
0 228,598 |
0 135 |
0 (279) |
38,870 80 |
38,870 287.3N |
18,110 90,941 |
|||
| OonaBons | Direct | 20,000 | 0 | 0 | 0 | 0 | |||||
| Awmde, PnotdaNme Mamoriale |
6 Tmphies | Direct Direct |
2,537 0 |
B,ON 0 |
0 0 |
0 1,999 |
0 0 |
8,823 1,9N |
10,875 | ||
| Dire@ | 0 | 83,937 | 0 | 0 | 0 | N,NT | 83,241 | ||||
| Rapsfm to Smving Penmnnal Funcsons fgetory Book prtnBng, postage 8tasormry Audit |
FauTrhas | Dirad Diana Direct Otmrt Direct |
0 0 0 495 0 |
27,000 (2,N4) 0 0 0 |
0 0 0 0 0 |
0 0 10,4N 0 0 |
0 0 0 0 B,WQ |
27,000 (2,S34) 10,480 B,eoo |
201 44,871 1,83$ 7,3lo |
||
| Sank Chwges legal Fees |
Direct fyirect Dlnmt |
483 0 0 |
0 0 0 |
0 0 0 |
0 0 0 |
0 0 1,061 |
0 1.061 |
290 2,7N |
|||
| Surldrlas | Dimct | 85 | 0 | 0 | 0 | 0 | 379 | ||||
| Cosh ppcrBonN to ec6vgkm |
|||||||||||
| AdverBNN | 21 | ||||||||||
| Sskuies | 14,822 | ||||||||||
| 128,371 | 357.830 | 136 | 12,210 | 48,901 | 543,247 |
| Fixed asset Investments | |||
|---|---|---|---|
| 2021 | |||
| Quoted investment» | |||
| B/Fwd as at 1 April 2020 | 8,617,082 | ||
| Less: Disposals at opening | book value 2021 proceeds: | ||
| f1,267,918;profit | f232,740 | ||
| (2020proceeds: 6790,723; | loss: E4,748) | (1,035,178) | |
| Add: Acquisitions at cost |
1,822,744 | ||
| Net unrealised investment |
gains / (losses) | 1,954,072 | |
| Market value at 31 March | 2021 | 11,358,720 | |
| Historical cost at 31 March | 21 | 10,550,697 | |
| Total profit / (losses) on investments | were 2021 E2,186,812,2020 (R1,365,288) |
| Balance | |||||
|---|---|---|---|---|---|
| Bffwd | Balance | ||||
| 31stMarch | Transfers | Movement ofResources | 31stMarch | ||
| 2021 | Incoming | Outgoing | 2021 | ||
| 6 | B | 8 | |||
| Sports | 4,581 | 0 | 5,000 | (5,400) | 4,181 |
| HQ WOs' and Sgts' Mess | 75,339 | 0 | 37,908 | (10,735) | 102,512 |
| HQ Oificers' Mess | 187,503 | 0 | 73,391 | 64,469 | \98425 |
| 267,423 | 0 | 116,299 | (80,604) | 303,118 | |
| Transfened | |||||
| from Army | |||||
| Air Corps | |||||
| Fund on 1st | Balance | ||||
| October | Transfers | Movement ofResourc»s | 31stMarch | ||
| 2019 | Incoming | Outgoing | 2020 | ||
| 8 | 6 | 6 | 6 | ||
| Sports | 1,725 | 0 | 6,500 | (3,644) | 4,581 |
| HQ WOs' and Sgts' Mess | 76,649 | 0 | 19,760 | (21,070) | 75,339 |
| HQ Oificers' Mess | 172,422 | 0 | 51,309 | ' 36,228 |
187Na |
| 250,796 | 0 | 77,569 | (60,942 | 267,423 |
| 2021 | 2020f | |||||
|---|---|---|---|---|---|---|
| Financial | assets measured at fair value through | profit | or loss | 11,358,720 | 8,617,082 | |
| Rnancial | asseis that are debt instruments | measured | at amortised cost | 391,683 | 889,186 | |
| 11,750,383 | 9,508448 | |||||
| Llebllftfse Financial |
liabfii5es measured at amorfised |
cost | ~(42.(00 | ~(30,402 |
| Financial liabIINes measured |
at amortised cost |
indudes accruals. |
||
|---|---|---|---|---|
| Items ofIncome, expense, | gains ortosses | iset gains/ | ||
| Income f |
Ilosses) f |
|||
| 2021 | ||||
| Financial assets measured | at fair value through | profit or loss | 198,437 | 2,186,812 |
| Financial assets measunrd | at amortised cost | 99 | ||
| 196,536 | 2,188,812. | |||
| 2020 | ||||
| Financial assets measured | at fair value through | prolit or loss | 93.744 | (1,385,288) |
| Financial assets measured | at amortised cost | 483 01,202 |
~(,!80,2001 |