OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

f2,323 f2,540 F3,000 f6,000 f4,500 f8,657 f5,000 f9,118
6570 F5,920 f945 F7,148 f2,475 f12,952 f4,915 f4,915
f7,183 f8,658 f1,887 F15,701 f26,033 f37,783 f40,699 f41,608
f44,378 f45,700 F73,386 F69,968 f46,407 f61,039 f85,414

F RT HEY REN
D31S
T
RCH20
21
Unrestricted Restricted Total Funds Total Funds
Funds Funds
.
31stMarch 0th July 2010
2021 to31stMarch
2020
Nots K
Income and endowments from:
Donations
and legacies
Charitable
activities
2
3
270,592
14,463
116,341
(70)
386,933
14,393
179,912
19,748
Investments 4 196,508 28 196,536 94,207
Total income and endowments 481,563 116,299 597,862 293,867
Expenditure
on:
Raising funds
Charitable
ac0vities
6
7
38,955
415,189
0
80,604
38,955
495,793
18,710
261,203
Other 8 8,499 0 8,499 10,575
Total expenditure 462,643 80,604 543,247 290,488
Net gains/(losses)
Investments
on 11 2,186,812 0 2,186,812 (1,365,288)
Net income/(expenditure) 5, 32 ,4 765Fgi
Transfer between funds
Net Incoming Resources before
recognised
gains and losses
other 2,205,732 35,695 2,241,427 (1,361,909)
Other Recognised Gains and Losses 0
Net Movement
in
Funds 2,205,732 35,695 2,241,427 (1,361,909)
Reconciliation of funds
Funds transferred
from Army Air Corps
Fund on 1st October 2019/ 8/fwd
9,199,343 267,423 9,466,766 10,828,675
Total funds carried forward 11,405,075 303,118 11,708,193 9,466,766
NC HEET AT 1S CH2 21
31stMarch 31stMarch
2021 2020
8 8
Fixed Assets
Tangible lixed assets 10 0 0
investments 11 11,358,720 8,617,082
11,358,720 8,617,082
Current Assets
Debtors 12 174,624 174,073
Gash at bank and in hand 13. 217,039 715,093
391,663 889,166
Llabililes
Creditors: Amounts falling due
within one year 14 (42,190) (39,482)
Net Current Assets 349,473 849,684 .
Total assets less current liablll5es fr,y08,183 8888788
The Funds ofthe charity
Restricted funds 303,118 267,423
Unrestricted
funds
Designated 18 145,225 94,741
Other Charitable Funds 18 11,259,850 9,104,602
Total charity funds 11,708,193 8,888.388

ST T INENTOF GAS F
AS
T31 T
RCH2021
31stMarch 0th July
201S
to31stMarch
2020
R
Cash flows from operating
activities
Net incomel(expenditure)
per SOFA
2,241,427 (1,361,909)
Adjustments
for.
Depreciation
(Gains)ilosses
on investments
Dividends
and interest from investments
(Increase)/decrease
in debtors
in year Ifrom transfer
Increasel(decrease)
in creditors
in year Ifrom transfer
Net cash provided (used in) by operagng
activities
0
(2,186,812)
(196,536)
(551)
2708
139,764
0
1,365,288
(94,207)
8,370
~18282
97,740
Cash flows from investing
activities
Dividends
and interest Irom investments
Proceeds from the sale ofinveslmenis
Purchase ofinvestments
196,536
1,267,918
~1822144
94,207
790,723
~MB ON
Net cash provided
by (used in) investing
acgvlties
Change In cash and cash equivalents
in the year
(498,054) 201,092
Cash and cash equivalents
brought forward Itransferred
Fund on 1stOctober 2010
from Army Air Corps
715,093
514,001
Cash and cash equlvahrnts
atthe end ofthe year
217,039 715,093
The notes on pages 44-55form part ofthese accounts

Unrestricted Restricted 31stMarch Total
Funds Funds 2021 9th July 2019
Total
31stMarch
2020
E
2 Income from donadons and legacies
Regimental
subscriptions
167,665 110,626 278,291 136,180
Association
subscriptions
140 0 140 310
Other subscriptions 0 715 715 1,520
COIF Charity Fund 800 0 800 800
Csllendar Chadtable
Trust
. 2,500 0 2,500 0
Donations - Legacies 39,902 0 39,902 4,980
Donated Services (Note 5) 58,490 0 58,490 28,670
Other 1,095 5,000 6,095 7,452
270,592 116,341 386,933 179,912
3 Income fiom charitable activiges
Unused IndMdual
Benevolence Grants
2,418 2,418 720
Refunds 12,045 - 12,045 4,553
Contribution
towards grants/payments
0 70 70 14,475
14,463 (70) 14,393 19,74t
4 Income from investments
Income from quoted investments 196,437 0 196,437 93,744
Interest on deposit accounts 71 28 99 463
196,508 28 196,636 94,207

AC C
F R
Unrasblcted Restrtcted Total Total
Funds Funds 31stMruvh 9th July 2019
2021 to
31stMarch
2020
8
6 Expenditure
on
Advertising
raising funds 85 85 800 . '
Fund Manager Charges 38,870 00010 10110
0 38,955 18,710
7 Expenditure
on
charitable acdvtdes
Grants to individuals (2021:45;2020:24) 20,375
Other grants
-General Purpose Fund grants (2021:43;2020:32) 92,745 0 92,745 23,399
-HQ OIBcers Mess grants (2021:43;2020:33)
-AAC Assocta8on grants (2021:0;2020:1)
0
0
37,381
0
37,381
0
5,287
1~
-HQ WOs &Sgts Mess grant (2021:7; 2020:3) 0 8,500 8,500 5,000
-AAC Sports grants (2021:1 rest, 20 unrest; 2020:0rest; 8unrest) 79,908 5,000 35,650
-Sear (2021:1;2020:0) 5,000 0 5,000 0
20,000 0 0
Awards, Trophies &Presentations 3,147 5,476 8,623 10,875
SponsNship 83,537 400 83,937 83441
Repairs to Serving Personnel Facilibes 0 27,000 27,000 201
Funcgons 519 (3,153) (2,634) 44,871
Memorials 1,999 0 1,999 0
Heritage - history book 10,490 0 10,490 1,638
Salaries (note 5) 58,490 0 588490 28,670
Printing, Postage & Stationery 495 0 495 988
415,189 80,804 495,793 261,206
Full delags cfthese grants are contained within the Trustee's ReporL
No remuneragon or reimbursed costs were paid to Trustees during the period. The Army Air Corps Charily does not have any
employees. The servhes ofthe Corps Accountant, orps Secretary, Assistant Corps Secretary and Welfare Asststanl are donated
tothe charity by the Ministry ofDefence (note 5).
8 Other
Audit 6,900 6,9OO 7,200
Meeting Costs 85 85 379
Sank Charges
Database
463
1,051
483
1,051
0'
Legal Fees for CIO set up 0 0 2,708
8,499 0 8,499 10,575
~tI) Total Total Total
31st 9th duty NN
Msmh to
2021 31stMarsh
NN
Coals dlnmgy
~Ncnrtsd toacdvtdes
Fund Menegm Charges
Dkect
Skeet
0
58,859
0
228,598
0
135
0
(279)
38,870
80
38,870
287.3N
18,110
90,941
OonaBons Direct 20,000 0 0 0 0
Awmde, PnotdaNme
Mamoriale
6 Tmphies Direct
Direct
2,537
0
B,ON
0
0
0
0
1,999
0
0
8,823
1,9N
10,875
Dire@ 0 83,937 0 0 0 N,NT 83,241
Rapsfm to Smving Penmnnal
Funcsons
fgetory Book
prtnBng, postage 8tasormry
Audit
FauTrhas Dirad
Diana
Direct
Otmrt
Direct
0
0
0
495
0
27,000
(2,N4)
0
0
0
0
0
0
0
0
0
0
10,4N
0
0
0
0
0
0
B,WQ
27,000
(2,S34)
10,480
B,eoo
201
44,871
1,83$ 7,3lo
Sank Chwges
legal Fees
Direct
fyirect
Dlnmt
483
0
0
0
0
0
0
0
0
0
0
0
0
0
1,061
0
1.061
290
2,7N
Surldrlas Dimct 85 0 0 0 0 379
Cosh
ppcrBonN to ec6vgkm
AdverBNN 21
Sskuies 14,822
128,371 357.830 136 12,210 48,901 543,247

Fixed asset Investments
2021
Quoted investment»
B/Fwd as at 1 April 2020 8,617,082
Less: Disposals at opening book value 2021 proceeds:
f1,267,918;profit f232,740
(2020proceeds: 6790,723; loss: E4,748) (1,035,178)
Add: Acquisitions
at cost
1,822,744
Net unrealised
investment
gains / (losses) 1,954,072
Market value at 31 March 2021 11,358,720
Historical cost at 31 March 21 10,550,697
Total profit / (losses) on investments were 2021 E2,186,812,2020 (R1,365,288)

Balance
Bffwd Balance
31stMarch Transfers Movement ofResources 31stMarch
2021 Incoming Outgoing 2021
6 B 8
Sports 4,581 0 5,000 (5,400) 4,181
HQ WOs' and Sgts' Mess 75,339 0 37,908 (10,735) 102,512
HQ Oificers' Mess 187,503 0 73,391 64,469 \98425
267,423 0 116,299 (80,604) 303,118
Transfened
from Army
Air Corps
Fund on 1st Balance
October Transfers Movement ofResourc»s 31stMarch
2019 Incoming Outgoing 2020
8 6 6 6
Sports 1,725 0 6,500 (3,644) 4,581
HQ WOs' and Sgts' Mess 76,649 0 19,760 (21,070) 75,339
HQ Oificers' Mess 172,422 0 51,309 '
36,228
187Na
250,796 0 77,569 (60,942 267,423

2021 2020f
Financial assets measured at fair value through profit or loss 11,358,720 8,617,082
Rnancial asseis that are debt instruments measured at amortised cost 391,683 889,186
11,750,383 9,508448
Llebllftfse
Financial
liabfii5es measured
at amorfised
cost ~(42.(00 ~(30,402
Financial
liabIINes measured
at amortised cost
indudes
accruals.
Items ofIncome, expense, gains ortosses iset gains/
Income
f
Ilosses)
f
2021
Financial assets measured at fair value through profit or loss 198,437 2,186,812
Financial assets measunrd at amortised cost 99
196,536 2,188,812.
2020
Financial assets measured at fair value through prolit or loss 93.744 (1,385,288)
Financial assets measured at amortised cost 483
01,202
~(,!80,2001