| Um estricted | Restricted | Total | ||
|---|---|---|---|---|
| fimds | funds | funds | ||
| Notes | ||||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies |
85&507 | 79,670 | 165,177 | |
| Other trading activities | 8,397 | 8,397 | ||
| Investment income |
1,104 | 1)104 | ||
| Other income | 64 | 64 | ||
| Total | 95&072 | 79,670 | 174,742 | |
| EXPENDITURE ON | ||||
| Raising funds | 220 | 220 | ||
| Charitable activities |
||||
| Grants | 49,784 | 49,784 | ||
| Publications | 14,017 | 14,017 | ||
| Other | 29,797 | 1,690 | 31,487 | |
| Total | 44,034 | 51&474 | 95,508 | |
| NET INCOME | 51&038 | 28,196 | 79,234 | |
| TOTAL FUNDS CARRIED FORWARD | 51,038 | 28,196 | 79,234 |
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| Notes | 6 | |||
| FIXEDASSETS | ||||
| Intangible assets |
11,642 | 11,642 | ||
| Tangible assets | 1,338 | 1&338 | ||
| 12&980 | 12&980 | |||
| CURRENT ASSETS | ||||
| Debtors | 29,579 | 29,579 | ||
| Cash at bank | 41,101 | 28,196 | 69&297 | |
| 70,680 | 28&196 | 98,876 | ||
| CREDITORS | ||||
| Amounts falling due within one yern' |
10 | (22,910) | (22,910) | |
| NET CURRENT ASSETS | 47&770 | 28,196 | 75,966 | |
| TOTAL ASSETSLESSCURRENT | ||||
| LIABILITIES | 60,750 | 28,196 | 88,946 | |
| CREDITORS | ||||
| Amounts falling due after more than one year |
1I | (9&712) | (9&712) | |
| NKT ASSETS | 51,038 | 28,196 | 79,234 | |
| FUNDS | 12 | |||
| Unrestricted funds |
51&038 | |||
| Restricted funds | 28,196 | |||
| TOTAL FUNDS | 79,234 |
| DONATIONS AND LEGACIES |
|
|---|---|
| 8 | |
| Donations | 134,344 |
| Gift aid | 9)178 |
| Subscriptions | 21,655 |
| 165,177 |
| included within donations are umestricted |
donations | totalling 553,057 and restricted | totalling 553,057 and restricted | donations | totalling | 543,416, | |
|---|---|---|---|---|---|---|---|
| which represent tbe transfer offunds from |
the antecedent | organisation. | |||||
| 3. | OTHER TRADING ACTIVITIES | ||||||
| Sponsorships | 8,000 | ||||||
| Bulletin sales | 329 | ||||||
| Merchandise sales |
68 | ||||||
| 8,397 | |||||||
| 4. | INVESTMENT INCOME | ||||||
| Interest received | 1,104 | ||||||
| 5. | NET INCOME/(EXPENDITURE) | ||||||
| Net income/(expenditure) is stated after charging/(crediting); |
|||||||
| Depreciation - owned assets |
668 | ||||||
| Website and app amortisation | 9,747 |
| 7. | INTANGIBLE FIXEDASSETS | |
|---|---|---|
| Website | ||
| and app | ||
| 6 | ||
| COST | ||
| Additions | 54,641 | |
| AMORTISATION | ||
| Charge for year | 9,747 | |
| Reclassification/transfer | 33&252 | |
| At 31 December 2020 | 42,999 | |
| NET BOOKVALUE | ||
| At 31December 2020 | 11,642 | |
| 8. | TANGIBLE FIXEDASSETS | |
| Display | ||
| stand | ||
| COST | ||
| Additions | 2,675 | |
| DEPRECIATION | ||
| Charge for year | 668 | |
| Reclassification/transfer | 669 | |
| At 31 December 2020 | 1,337 | |
| NET BOOK VALUE | ||
| At 31 December 2020 | 1,338 | |
| 9. | DEBTORS:AMOUNTS FALLING DUK WITHIN ONK YEAR | |
| 8 | ||
| Trade debtors | 11,111 | |
| Paypal | 2,190 | |
| Gift aid | 15,178 | |
| Prepayments | 1,100 | |
| 29,579 |
| 10. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONK YEAR | ||
|---|---|---|---|
| Trade creditors | 11,429 | ||
| Grants | 2,834 | ||
| Accruals and deferred income | 8,647 | ||
| 22,910 | |||
| 11. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||
| Accmals and deferred income | 9,712 | ||
| 12. | MOVEMKNT IN FUNDS | ||
| Net | |||
| movement | At | ||
| in funds | 31/12/20 | ||
| g | |||
| Unrestricted funds |
|||
| General fund | |||
| 51,038 | 51,038 | ||
| Restricted funds | |||
| Birds ofAfrica App Conservation Fund |
210 27,986 |
210 27,986 |
|
| 28,196 | 289196 | ||
| TOTAL FUNDS | 79)234 | 79,234 |
| MOVEMENT IN FUNDS - con | tinued | |||
|---|---|---|---|---|
| Net movement in funds, included |
in the above are as follows: | |||
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| 8 | 8 | |||
| Unrestricted funds |
||||
| General fund | ||||
| 95&072 | (44&034) | 51&038 | ||
| Restricted funds | ||||
| Birds ofAfticeApp | 1,900 | (1,690) | 210 | |
| Blue Swallows Zimbabwe |
2&991 | (2,991) | ||
| Bannerman's Turaco Cameroon |
2,875 | (2,875) | ||
| Fox's Weaver Uganda | 2&976 | (2&976) | ||
| Bird Club Sierra Leone | 2,834 | (2,834) | ||
| Ebo Forest Cameroon | 2&941 | (2&941) | ||
| Audiomoths Mauritius |
3,000 | (3,000) | ||
| Conservation Fund |
60&153 | (32,167) | 27,986 | |
| 79,670 | (51,474) | 28,196 | ||
| TOTAL FUNDS | 174,742 | (95&508) | 79&234 |
| INCOME AND ENDOWMENTS | INCOME AND ENDOWMENTS | |
|---|---|---|
| Donations and legacies |
||
| Donations | 134,344 | |
| Gift aid | 9,178 | |
| Subscriptions | 21,655 | |
| 165,177 | ||
| Other trading activities |
||
| Sponsorships | 8,000 | |
| Bulletin sales | 329 | |
| Merchandise sales |
68 | |
| 8,397 | ||
| Investment income |
||
| Interest received | 1,104 | |
| Other income | ||
| Commission and royalties |
64 | |
| Total iucoming resources |
174,742 | |
| EXPENDITURE | ||
| Other trading activities Opening stock |
220 | |
| Charitable activities |
||
| Printing and associated costs |
10,690 | |
| Postage | 3i327 | |
| Grants to institutions | 46,792 | |
| Grants to individuals | 2,992 | |
| 63,801 | ||
| Other | ||
| Amortisation ofintangible |
fixed assets | 9&747 |
| Depreciation oftangible fixed assets | 669 | |
| 10,416 | ||
| Support costs | ||
| Management | ||
| Birdfair and meeting costs | 2,234 | |
| Carried forward | 2)234 |
| Management | ||
|---|---|---|
| Brought forward | 2,234 | |
| Stationery, postage and sundries | 599 | |
| Website expenses | 12,080 | |
| Administration | expenses | 3,253 |
| Advertising and marketing |
400 | |
| 18)566 | ||
| Finance | ||
| Bank charges | 1,005 | |
| Governance | costs | |
| Accountancy | and legal fees | 1,500 |
| Total resources | expended | 95,508 |
| Net iucome | 79,234 |