(HARITY COMMISSION
FOR ENGIAND ANO WALES
UPCLOSE THEATRE
1184146
Receipts and payments accounts
CC16a
For the period
from
011090024
To
3110812025
Section A Receipts and payments
Unrestricted
funds
Restricted
funds
Endowment
funds
Total funds
L451 year
tothe nearest
tothe nearest £
to the r￿reat t
to the nearest£
to the nearest£
A1 Receipts
Grants
Trailer sale
SubtotallGroE8 income for ARI
9,500
9,500
A2 Asset and investment sales.
Sub total
Tolal receipts
9,500
9,500
A3 Payments
Pro
Advertrsin
Scenery
Office
Venue hire
20
543
18
414
485
1,124
18
414
485
Scri
Costumes
Insurance
Rent
Broadband
Electric
Water
Trailer bu
Rates
Radio e
ui
Theatre e
Goodwill
Decoratin
Trans
ort
Refreshments
Cleanin
102
100
845
520
518
100
845
520
247
247
7,749
367
1,735
and re
airs
367
ment
ment
102
50
57
621
27
50
57
21
27
Sub total
16,384
16,384
A4 Asset and investment
ur¢ha5es,
see table
Sub total
Tofalpayments
16,384
16,384
Net of reCeip￿(payments)
6,884
6,884
A5 Tran3fers between funds
A6 Cash funds last year end
Cash funds this year end
10,988
4,104
10,988
4,104
CCXX Rl ateounts ISSI
2210112026

Section B Statement of assets and liabilities at the end of the period
UnrestrFCtèd
funds
Restricted
funds
to Dearest£
Endowment
funds
Categories
Details
to neaTest£
to neare5t£
Bl Cash funds
bank account
4,104
Total cash funds
iaoree receiptsand royments
nllsll
Unrestrlcted
funds
Restricted
funds
to nèare$t£
Endowment
funds
Detalls
to neaTe5t£
to nearest£
B2 Other monetary assets
Fund towhich
asset belo
Costloptionall
Currentvalue
tthal
Details
83 Investmgnt assets
Fun*J towhich
4sget belon
Detai15
C03tl0pti¢￿alI
Currerrtvaluo
84 Assets retained for the
charty's own use
Fund to ￿1th
Amountdue
en due
tion41
Detai15
rolatès
BS Liabtllt￿s
Signed by one or ￿￿trUStee$0￿ tkhaf of
11 tru￿9￿8
Date of
roval
Signature
Print Name
, CLAfj<I
31106
CCXX R2 aecounts ISSI
2210112026

UP CLQSI
ACCOUNT SUMMARY OF
RECEIPTS AND PAYMENTS FOR YEAR:
SEP 2024
AUG 2025
OPENING BALANCE
£10,988.20
RECEIPTS
PAYMENTS
GRANTS
TRAILER SALE
£6,000.00
£3,500.00
INSURANCE
OFFICE
VENUE HIRE
£845.55
£414.55
£485.00
COSTUME
£ioo.00
REFRESHMENTS
PROP
£26.74
£202.76
£17.88
£620.49
SCENERY
TRANSPORT
ADVERTISING
£543.29
RENT
£519.96
£517.80
£1,124.40
£538.92
£247.44
£366.76
BROADBAND
COPYRIGHT
ELECTRIC
WATER
RATES
CLEANING
£17.60
£1,734.96
£102.00
RADIO EQUIPMENT
THEATRE EQUIPMENT
GOODWILL
SCRIPTS
TRAILER
£49.50
£101.93
£7,748.90
£57.36
DECORATING
£9,500.00
£16,383.79
CLOSING BALANCE
£4,104.41
ACCOUNTS VERIFIED BY
DATE