CAMPAIGN TO PROTECT RURAL ENGLAND
SHROPSHIRE BRANCH
(Regl6tsr8d charlty no 1184133)
Report and Flnanclal Statemonts
318t December 2024
1-3DI0512(ft51

CAMPAIGN TO PROTECT RURAL ENGLAND- SHROPSHIRE BRANCH
(Registered charity no 1184133)
REPORT AND FINANCIAL 3TATE￿￿fS 2024
CONTEfrirs
Page
Independent exarnlneV• rèport
Recelpts and account
statomnt of asoets and Ilabllltleg
Funds rncon¢lll8tlon •ts18ment
ReGelpts and paym•nts aGcount- Unre•trKt8d Funds
Restrlcted Funds . Hedgorow Hor•)M ProJo¢t

CAMPAIGN TO PROTECT RURAL ENGLAND
SHROPSHIRE BRANCH
{Reglstsred charity no 1184133)
INDEPENDENT EXAMINEifs REPORT TO THE TRUSTEES OF
CAMPAIGN TO PFiOTECT RURAL ENGLAND
I report on the ae£wnt8 of Ihg Charity for the yoar 31 Dacember 2024. whlch ar8 sal out on p8go8
2106.
R•sp•ctlv• Re$panslblllllos of Trustoos •nd Exarnln•r
Th6 charity's trust88s are responsible th8 pr8paration oflhe ￿(￿nts. The charlty$ Irustees consld
that an audlt Is not requlre(I for Ihis y8ar under ￿lon 14412) of the CharlU8s Act 2011 (the 2011 Ad)
8nd that an ind8p8nd8nt examlnatlon Is n8&J•J.
It 18 my r69p￿s1b¢IltY l(k
Oxamlna thè aCCOLsnl8 under 88dion 145 of Iha 2011 Id..
lo followlha proc8dures laid in tho Genèral Direc*lon8 gfven by thè Chadty Commissinn8r8 under
88Ction 145<5llbl frf th8 2011 Act.. and
to slalo wholher partlcuLgr matters h8v8 ￿me lo my atlanti￿.
BaMI8 ol Indop•nd•nt Ex•mln•rf• R•port
My examin811￿7 was ￿rrI￿ out In acc￿0[￿￿ wlth Itto Ganaral ThrectW8 9iv•n by thè Chartty
Comm18810n8r8. An 8xaminatlon Indudos a re¥￿W of tha accounllng r8eords kttpl by the c*8rfiy and
eompadson of the accounts pre88n1￿ ￿1￿ IIK)se reco(d8. 11 a160 Includos Gon8id8ralion of any unu8U81
ttems or dSsclosur8s the accounts, and so8king explanalinns (rom you 88 trusloos rrncèrrklng any such
matters. Th8 ¥oc8duro3 undert8kon do not Pmvmla all the 8vid8nca that vh)uld b¢ raquired In an audlt
ond con88qu8ntly no opinion Is glven as lo whglher the accounts pr88ent a.lrne and fair vléw" the
report18 Ilmlled to th￿ mgttw8 8Ot in lh8 stalen￿1 below.
Ind•p•nd•nl Exafflln•¢• Stst•m•nt
In connectl¢n wSlh my examkn81ion, no molt8f has C#)me lo my attentlon..
wfftlch giv88 mè re8sonabl* Cause to belleve Ihal In any m8larial resp￿1 th8 requirements
lo keep BccounlltvJ records in arwrd8nc6 wilh BectK)n 130 of Iho 2011 ACL., and
to prepar8 ac¢x)unt8 which ac￿rd ￿￿th the aC￿un11rWj rocords and lo comp5y ￿th the
ccountlng requlrgwnents of the 2011 Act.
havè not Lwn m8( Cf
lo whlch. In my opiniorb. attent￿n should be fkawn In orderto onable a proper undor81¥ndlng of the
ac(xJunls lo b8 r8ach8d.
Jam•8, Holyoak & P#rk•r Llmltod
I1(nlghts Court
Archers Way
Battl•flold Enterprls• Parlt
SHREWSBURY
SYI 3GA
Jonathan Rlmm•r F.G
Chwt8red Ac£ountsnt

CAMPAIGN TO PROTECT RURAL ENGLAND- SHROPSHIRE BRANCH
{R8gl8tered charity no 11841331
RECEIPTS AND PAYMEirrs ACCOUNT
For the y￿r ended 31st December 2024
2024
2024
Unrn8tr1ctsd R*trictod
Fund•
FUTh
2024
2023
Total
Total
P•
RECEIPTS
8ranch share of memberslip sitsu¥idon8
D￿0￿(￿8
Br8nch contribth8
Inter83t
Trws16r of CPRE t#6irka Iw
Main l￿di￿9
Addrb'on81 fLmdi
lrtoma from
li,Y)3
11,303
11,257
4,048
533
149
21.402
2C
46.920
11,
200
46.920
11,865
22,235
1,973
Totsl iecelpts
PAYMENTS
M8nag8m8nl
Offlce c08t8
15.773
84,1eL)
79,933
127,731
8,738
411
459
442
178
49.534
411
459
28,320
470
Meeting co¥tJ
In8uran¢e
Independant ex8mH*r
Volunt8er expw8•8
AGM rnt oxpen841
Shropthlre Volc¢
547
148
178
135
725
855
177
47
136
725
170
582
2.479
1,861
345
250
2,635
2,9&8
447
250
11,4(
78
3)2
ShcAVS and eveni8
Spons￿ShIp
Plannlng- consthnl
6.075
78
Equlpment
736
H￿9* tyeatlon
Cwr8es
14.188
9.734
14,188
9,734
19.442
17,612
Total p•ym•nt¥
19,528
74.943
94,471
Net Ipaymentsl I I•￿1P1¥ forth yur
Tr8n$fer5 lunds
13.7551 110,7831 {14.$381
1771
77
13.832} 110,7061 114.5381
61,722
Net mov•m•nt In fvnd•
51.722
R•¢onclll4iion ol fund$
Total ¢88h furnjs lyoughl foNrnrd
Tolal cash lund8 c4rrf•d IoTVArd
R•¥erveB m•dg up of:
Unrestricted Funds- G4n8ral res¢rve8
Restr￿t￿l Funds. He*rcMf Hwcts Pfoittl
Rastr￿led Funds. CPRE We3t V*Jlands Reg￿￿* Gr
Reslrthd Funds- CPRE South Slwopshir• OistrKI
Restricted Funds. CPRE S￿mbUry ￿Stn¢#
45.
&8.244
102,240
50.518
42,164
45.638
87.702
102,240
4&5
486
42,164
45.998
36,967
19.277
12,580
117
145
87.702
102,240

CAMPAIGN TO PROTECT RURAL ENGLAND- SHROPSHIRE BRANCH
(Registered charity no 1184133)
STATEMENT OF ASSETS AND LIABILITIES
For the yèar ended 31st December 2024
2024
2023
P*g•
ASSETS
Lloyds eank- Trea8uMf8 h£o)unt
Uoyds Bank- 324ay notice a(￿1￿11
NS&I
6.507
81,195
82,8e8
19,374
87.702
102,240
LIA81LITIES
Del4yed involc
Indepgnd•nt ex¥mlno¢8 lee
1,452
350
840
1,802
SkJned on behalf ofthe Tru8tee8:
.Idw<
Chartèg Green
Date

CAMPAIGN TO PROTECT RURAL ENGLAND- SHROPSHIRE BRANCH
(Rogl8terod charity no 1184133)
FUNDS RECONCILIATION STATEMENT
For the year ended 318t De¢ember 2024
Bab•n¢• at
1 ￿nUary
2024 Ineomo EXpmdll￿ Tran¥f•rn
BahncD at 31
D•c•mbgT
2024
P*
Unrostrkt•d.'
General ￿selve
45,9* 15.773
119.5281
42,184
Totsl uN•¥lri(Xe(I
246
45,￿ 15.773
{19,5281
(7n
42,164
Rmtrlclod furbd•'.
HbJg8rn¥ Heroes PrO1￿t
CPRE Wgsl M¥thand$ R•3lonAI Group
CPRE South ShropBhir• ￿$th¢t
CPRE Shrewsbjry Distrlx
2&6
82,778
1.1&8
19
205
186,8391
.8551
{1891
180)
12101
32,696
12.580
117
145
19.277
287
Tot81 mtrkt•d Iw
.244 64.160
(74,9431
77
45.538
TotAI fuNI•
102.240
79,933
194,4711
87,702
com￿rn￿￿ 2023
Bllance At 31
Decwnb•r
2023
1 Janwry
2023 kncom• Ex•tyr• Trnn•f•r•
Unr••trletsd.'
Genefal r•sèrv•
46,8KI 14,882
I16.7￿)
46.996
TO1￿ ￿realMCts￿ f
46.th) 14,882
115,7661
RMtrbct•d lund•:
Hedgorow Pro1￿*
CPRE Wesl Midlands Reg￿81 G
CPRE Soutr ShroF4hiro E¥strKI
CPRE She￿bUry L181rtcl
T¢)W restrkted
S.￿ 91.447
21.￿2
158.1161
12,1251
,É87
19,277
3.638 112.849
180.2431
8,244
Totsllund•
60118 127.731
(78,0091
101240

CAMPAIGN TO PROTECT RURAL ENGLAND- SHROPSHIRE BRANCH
(Registéred charity no 1184133)
RECEIPTS AND PAYMENTS ACCOUNT- UNRESTRICTED FUNDS
For the year ènded 31st December 2024
2024
2023
Page
UNRESTRICTED RECEIPTS
Branch share of membership sub8¢n"ption•
Donatlons
Int•ro81
11.303
3.204
1.268
11.257
3.476
149
Total unrostrl¢téd r•c•lpt•
UNRESTRICTED PAYMENTS
Branch rn￿89•r
Offic• costs
15.773
14,882
8,738
411
459
442
178
360
135
725
855
177
447
2S0
8,075
78
202
8,738
470
M••tsng co
Ingurance
Indep¢nd•nt exam1￿r
Volunteer oxp•n8e8
AGM net oxpen488
Shfopihir• Voic
Promotion
Show$ and ￿•￿t9
Sp)n80rsNp
Plannlng - consul￿nI
. wo￿n￿￿ expon8•8
Equlpm•nl
547
148
338
170
S82
2,479
345
250
790
736
Totol unrMtrl¢tsd Pl￿*nI#
19,528
15.766
Unr•8trl¢t•d Fund• n•t {p•yrn•ntsl I r•ulpts tor th•
Transfer8 bfften funds
{3,7551
(771
18841
N•t movèm•nt In Unrn8trtctod Fund$
Roconclll•tlon ol UnTr•tTl¢t•d Fund•
Unro$trlctsd Fund8 brought forward
13,832)
(8841
45.996
48,860
UnrnBtrlct•d Fun¢l• carrf•d lon￿rd
2&4
42,164
45,996

CAMPAIGN TO PROTECT RURAL ENGLAND - SHROPSHIRE BRANCH
R•gi8tèrod ¢harkty no 11841331
RESTRIGTED FUNDS- HEDGEROW HEROES PROJECT
For the ended 31st Oecembor 21)24
Yo
22
PHAse4
lundlrwJ
1.1>3
51.
P•yrnnts
416
3•1
10.1¥
10.125
10.es2
Phw•4 n•t rK*tsI{ptym•nl•l
32.712
PHASE J
bJilth•l lw.drty
1Q,llg
1.97)
tQ.729
1trf
112t4
yThnl•
17JW7
14142
4.ieo
.1
47.MT
24.W
(9.860>
37,115
PHA3e 2
R•t￿P1*
10.067
22.23$
A￿liOn•..1￿ndkn
AJJJ
3213
$213
Jl.74V
Paymwty
crqaitsi. rn•*l** (M
153n
7,481
12,ns
l&Jf4
p￿r(￿J.j￿1¥*
Ilm3
12.n2
154 #J
Phu• 2 I{pw￿￿￿%Tr
PHAse 1
2.810
M￿n furthq
974
J7.757
42S4 33.50)
P4ym•n
¢ourse8 •
Promuknlh*J&
2,188
1•72
4AII
248
1•.999
37.138
19.853
117.fy
17.8fO
TOTALS
778
41.447
5&118
PaymBnÈl
IO8,CQ2
$5222
15,853
2&4
[4.￿1)
33.329
114.2J)
17M50