Annual report and Accounts for the period ended 5[th] April 2022
MancSpirit Charity Reg. No. 1184128
INTRODUCTION & CHARITY INFORMATION
Report of the Trustees for the period ended 5th April 2022
The Trustees have pleasure in presenting their report and the financial statements for the period ended 5th April 2022. The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charities constitution, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and the Republic of Ireland published (FRS 102) (effective 1 January 2019).
Reference and administrative information:
Charity Name: MancSpirit Charity Registration Number: 1184128
Structure, governance and management
The charity is governed by a constitution and became a registered charity on the 27th June 2019
The Trustees who served during the period are as follows:
Mark Forster (Chair) Jessica Young Mark Rowe
Key Management Personnel
Damian Carr – Charity manager on a sessional basis Paul Ludden – Project Manager on a sessional basis
Principal Office
23 Leith Road Sale M33 2LR
Bankers
Yorkshire Bank (Manchester) M1 1PW
Independent Examiner
Sugra Akbar FCCA Accountex Pro 16 Cestrian Street Bolton BL3 2BD
1
MANCSPIRIT
Year ended 05[th] April 2022
Objectives and activities
The objects of the CIO are:
The advancement and promotion for the public benefit of good health and education in the arts, in particular but not exclusively among those with long-term mental illness or distress, by the provision and maintenance of inspirational events and the provision of art workshops and such other activities or forms of training/support as the trustees shall from time to time determine.
A review of our achievements and performance: How our activities delivered public benefit:
The charity trustees can confirm that they have complied with their duty to conduct and guide the charity to benefit the public using their powers, in accordance with the Objects and Charitable Aims outlined in the Constitution
OBJECTIVES AND ACTIVITIES
The purpose of the charity is to provide:
The advancement and promotion for the public benefit of good health and education in the arts, in particular but not exclusively among those with long-term mental illness or distress, by the provision and maintenance of inspirational events and the provision of art workshops and such other activities or forms of training/support as the trustees shall from time to time determine.
Nothing in this constitution shall authorise an application of the property of the CIO for the purposes, which are not charitable.
Achievements and Performance
As we entered the third year of the Charity we are still recovering from the Covid-19 pandemic and people are still trying to figure out how best to adapt and move forward. As a Charity we were proud that we had continued to support people in whatever way we could but funding, donations and sponsorship are becoming increasingly more difficult to secure.
We continued to learn and grow through the GMCA supported ‘Creative Festivals’ and that provided a focus to expand our reach and collaborate with other groups and individuals doing positive work across Greater Manchester.
#OurWigan Festival
In May 2021 we delivered a week-long online festival celebrating and promoting grassroots community work, creativity, culture and anything positive that was happening in the Borough of Wigan. The highlights were a series of photographs that had been taken by Petro Bekker, an ICU nurse, in the height of the pandemic showing the emotion, both good and bad, of her colleagues inside a busy ICU. We also commissioned a whole range of photographs of the Wigan area taken by local photographer, ‘Holden Images’.
We also recorded special Wigan focused episodes of ‘That Great Manc Pod’ podcast with Petro Bekker and Sheena Wright who were both working in the ICU unit at Wigan hospital at the height of the
2
MANCSPIRIT
Year ended 05[th] April 2022
pandemic. Sheena (ICU Matron) and Petro (ex-ICU nurse that volunteered to go back to help out) share the experiences of themselves and their colleagues and talk about the amazing photographs that Petro had taken of her colleagues at work during that scary and stressful time. We also recorded an episode with James Walton, a young writer from the Wigan area about his own experiences and struggles developing his creativity. Finally we featured Russ Winstanley, the founder and DJ of the famous Wigan Casino, as part of a special edition where Joe Walsh, the writer of the ‘Casino’ film had an opportunity to discuss all things ‘Northern Soul’ and hear some great stories about the infamous ‘Wigan Casino’ all-nighters.
In addition we commissioned a spoken word piece by Matt Concannon which became the opening piece for the ‘Casino’ film, another legacy project of the #OurWigan festival.
Overall the festival was a great success, new people joined social media to join in and support family and friends and it brought a real sense of community and inspiration into a very dark and distressing time for many people.
#OurBury Festival
Our 4[th] ‘Creative Festival’ featured the individuals, groups and organisations of Bury and the highlight was providing a platform to the ladies who run and attend the ‘BAME Project’, which supports women from underprivileged communities particularly those from South Asian backgrounds. We had fantastic support from Bury Council and again featured many groups and organisations doing fantastic work across the borough from local cricket clubs to homeless film projects.
The Great Manc Pod
As well as the festival specials we also continued to develop the reach of ‘Greater Manchester’s Community Podcast, That Great Manc Pod, by recording and sharing interviews with people who were out in our Greater Manchester communities “doing great things and getting stuff done”. We are particularly proud of the range of individuals and organisations we have showcased through the podcast which has included organisations representing BAMER organisations, youth, health matters, local community groups and a whole range of ‘Creatives’ who we supported to develop their work by featuring on the podcasts.
‘Behind Closed Doors’ Exhibition
As a legacy project of the #OurWigan festival in May 2022 we developed the ‘Behind Closed Doors’ exhibition and event we held in Manchester Central Library and at Wigan Life Centre, supporting staff, patients that had recovered from being intubated, and the loved ones of those who passed away during the pandemic; was incredible and far surpassed the outcomes we envisioned. We were honoured to give Our amazing NHS heroes an opportunity through photography and poetry to show the love, commitment and determination behind the masks when the pandemic first hit. This has also been showcased in Belfast and through a number of NHS conferences, events and publications.
3
MANCSPIRIT
Year ended 05[th] April 2022
Pendleton College youth project
We were approached by Pendelton College ‘Pastoral Care’ team to work with students to develop issues affecting them after the pandemic. We delivered a number of sessions encouraging students to talk and share some of their experiences and struggles and then gave them the support to develop two pieces of their choosing to express these issues to share with others. They chose to develop a dance piece and a short acting piece that explored the way that people perceived young people but also how hard they are on themselves. It was a real pleasure working with the young people and the 2 pieces they produced have been planned to be used for new entrants joining the college.
‘A beautiful day’ Fundraiser
We were honoured to have been supported by 36 people from the professional community in Manchester who raised just over £14k for the charity by recording a special version of Elbow’s ‘A Beautiful Day’. Each person ‘bought’ a line from the song and then performed it in their own video which was then expertly edited to create a final piece that encouraged their friends and colleagues to donate to the appeal.
Welcome to Greater Manchester programme
Recognising and appreciating the benefits that people moving to the region bring with them, we developed several workshops and online sessions exploring how Greater Manchester is seen from those ‘drawn here, not born here’. This is an ongoing programme which we hope to develop further as the Charity grows and develops.
‘Casino’ Film
As a feature of the #OurWigan festival we filmed ‘Casino’, a short film written by Joe Walsh which provided 8 actors an opportunity to develop something immediately after the end of the pandemic lock-downs. An experimental film (due to it being filmed as we came out of the second national UK Covid lockdown, the first time most of the actors had physically been in a room with another actor for months) which is filmed as part table read, part location shoot, with an original piece of spoken word, specially commissioned for the film, performed over the opening credits.
‘The Runner’ Film – women’s health issues
Following on from meeting James Walton, a young writer from Wigan who we featured on the podcast, we went on to support him in bringing one of his scripts to life in a short film called ‘The Runner’. A young runner pushes herself to mental and physical exhaustion as she tries to deal with the effects of Amenorrhea, an often unexplored and misdiagnosed medical condition in women that can have devastating long term consequences.
A review of our achievements and performance: How our activities delivered public benefit:
The charity trustees can confirm that they have complied with their duty to conduct and guide the charity to benefit the public using their powers, in accordance with the Objects and Charitable Aims outlined in the Constitution.
4
MANCSPIRIT
Year ended 05[th] April 2022
A financial review
The accounts comply with current statutory requirements of the Charities Act 2011. The trustees have reviewed the accounts and confirm they are an accurate reflection of our financial status.
Investment powers and policy
Aside from retaining a prudent amount in reserves, most of the charity`s funds are to be spent in the short term so there are few funds for any long term investment.
Reserves policy and going concern
The balance held in reserves at 5th April 2022 was £43,060 out of which unrestricted free reserves are £15,274 (restricted: £27,786). The trustees aim to build free reserves in unrestricted funds at a level which equates to approximately three months of unrestricted charitable expenditure. The charity’s main source of income is grants.
The trustees consider that it is appropriate to prepare the accounts on a going concern basis, consequently, the accounts do not include any adjustments that would be necessary if these sources of income should cease.
Volunteers
We have had a range of pro bono advice from people with specialisms in Finance, Legal, Charity development, Branding, Marketing and Fundraising. We have also received the support of a whole range of 'creative' professionals including artists, writers, performers, musicians and those involved in digital creativity. This would number around 60 people who have freely given their time and experience to the Charity. We also value the people who have taken the time to speak to us and give feedback for consultations as individuals and in group settings and we are organising formal working groups to further involve people in the development of the Charity.
Risk Management
The trustees have assessed the risks to which the charity may be exposed with particular reference to those relating to the operations and finances of the charity. Systems are in place to ensure that all risks are recorded for subsequent monitoring and review. In the meantime the trustee’s remain satisfied that all insurable risks have been identified and adequately dealt with and that the charities exposure to other risks is kept at a minimum by good working practice by the trustees and volunteers.
Plans for Future Periods
MancSpirit plans to develop its activities by developing new projects, adapting our creative sessions to be delivered online and work with a range of partners to reach more vulnerable people.
We continue to work alongside Greater Manchester Combined Authority (GMCA), Trafford Council, Trafford Carers Centre, We Stand Together and many others to develop new projects that deliver online creative wellbeing sessions, improve digital inclusion and bring hope and
5
MANCSPIRIT
Year ended 05[th] April 2022
inspiration in what will a very challenging year ahead. This will be expanded further by the development of two more creative festivals in Tameside and Salford, where we will provide a platform and opportunities for a range of legacy projects for other community groups and organisations.
We will also continue to provide paid opportunities for Greater Manchester ‘creatives’ who have been hit particularly hard by the Covid-19 pandemic.
Appointment of trustees
The consultation states apart from the first charity trustees, every trustee must be appointed for a term of three years by a resolution passed at a properly convened meeting of the charity trustees. The Charity will be managed by regular Trustee meetings
Trustee Induction and Training
All trustees receive an induction into the organisation including an induction handbook.
Trustees responsibilities in relation to the financial statements
The charity trustees are responsible for preparing a trustees' report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice. ) Law applicable to charities in England and Wales requires the Trustees to prepare accounts for each financial year, which give a true and fair view of the charity's financial activities during the year and of its financial position at the end of the year. In preparing accounts giving a fair and true view, the trustees should follow best practice and:
-
Select suitable accounting policies and apply them consistently;
-
Observe the methods and principles in the applicable Charities SORP;
-
Make judgements and estimates that are reasonable and prudent;
-
State whether applicable accounting standards and statements of recommended practice have been followed, subject to any departures disclosed and explained in the accounts;
-
Prepare the accounts on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The Trustees are responsible for keeping accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which enable them to ensure that the accounts comply with The Charities Act 2011 and the applicable Charities (Accounts and Reports) Regulations. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
This report was approved by the board of trustees on: 18[th] April 2023
And signed on its behalf by: Mark Forster 6
Chair of Trustees
Independent Examiners Report to the trustees of MancSpirit
Registered Charity Number: 1184128
I report on the accounts of the charity for the period ended 05th April 2022 which are set out on pages 8 to 17.
Respective Responsibilities of Trustees and Examiner
The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011Act) and that an Independent examination is needed.
It is my responsibility to:
-
Examine the accounts under section 145 of the 2011 Act
-
To follow the procedures laid down In the general Directions given by the Charity Commission under
-
section 145(5)(b) of the 2011 Act
-
To state whether particular matters have come to my attention.
Basis of Independent Examiner's report
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a “true and fair view” and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
-
1) which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with section 130 of the 2011 Act and
-
to prepare accounts which accord with the accounting records and comply with the accounting
-
requirements of the 2011 Act,
have not been met; or
- 2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Signed:
Sugra Akbar FCCA Accountex Pro 16 Cestrian Street, Bolton, BL3 2BD
Date: 21[st] April 2023
7
MANCSPIRIT
| Total funds | Total funds | |||||
|---|---|---|---|---|---|---|
| Notes | Unrestricted | RestrictedPeriod ended | Period ended | |||
| funds | funds | 05.04.2022 | 05.04.2021 | |||
| £ | £ | £ | £ | |||
| Income from: | ||||||
| Donations and legacies | 3 | 10,859 | - | 10,859 | 7,079 | |
| Charitable activities | 4 | - | 66,049 | 66,049 | 67,294 | |
| Other | 5 | 23 | - | 23 | ||
| Total | 10,882 | 66,049 | 76,931 | 74,373 | ||
| Expenditure on: | ||||||
| Raising funds | - | - | - | |||
| Charitable activities | 7 | 1,880 | 58,685 | 60,565 | 52,334 | |
| Other | ||||||
| Total | 1,880 | 58,685 | 60,565 | 52,334 | ||
| Net income/(expenditure) | 9,002 | 7,364 | 16,366 | 22,039 | ||
| Transfers between funds | 15 | - | - | - | - | |
| Net movement in funds | 9,002 | 7,364 | 16,366 | 22,039 | ||
| Reconciliation of funds | ||||||
| Total funds brought forward | 15 | 6,272 | 20,422 | 26,694 | 4,655 | |
| Total funds carried forward | 15 | 15,274 | 27,786 | 43,060 | 26,694 |
The statement of financial activities includes all gains and losses in the period. All incoming resources and resources expended derive from continuing activities.
The notes on pages 11 to 17 form part of these accounts.
8
| MANCSPIRIT | ||||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Notes | £ | £ | ||
| FIXED ASSETS | ||||
| Tangible assets | 10 | 2,465 | 1,661 | |
| Total fixed assets | 2,465 | 1,661 | ||
| CURRENT ASSETS | ||||
| Debtors | 12 | 321 | ||
| Cash at in Bank & in Hand | 40,674 | 28,533 | ||
| Total current assets | 40,995 | 28,533 | ||
| LIABILITIES | ||||
| Creditors amounts falling due WITHIN one year | 13 | 400 | 3,500 | |
| Net current assets or liabilities | 40,595 | 25,033 | ||
| Creditors falling due more than one year | - | - | ||
| Provisions for liabilities | ||||
| Total net assets or liabilities | 43,060 | 26,694 | ||
| The funds of the charity | ||||
| Restricted income funds | 15 | 27,786 | 20,422 | |
| Unrestricted income funds | 15 | 15,274 | 6,272 | |
| Total charity funds | 43,060 | 26,694 |
Approved on behalf of the Trustees Management Committee
Print name Sign
Date: 21st April 2023
The notes on pages 11 to 17 form part of these accounts
9
MANCSPIRIT
Statement of Cash Flows for the year ended 05 APRIL 2022
| Period Ended | Period Ended | |
|---|---|---|
| 05.04.2022 | 05.04.2021 | |
| £ | £ | |
| Reconciliation of net movement in funds to net cash flow from operating activities | ||
| Net cash used in operating activities | 16,366 | 22,039 |
| Add back depreciation | 1,371 | 647 |
| Decrease/(increase) debtors | -321 | 191 |
| Increase/(decrease) creditors | -3,100 | 3,200 |
| Net cash used in operating activties | 14,316 | 26,077 |
| cashflows from investment activtiies | ||
| Interest | ||
| Purchase of fixed assets | 2,175 | 2,308 |
| Net cash provided by investing activities | 12,141 | 23,769 |
| Increase/(decrease) in cash and cash equivalents during the year | ||
| Cash and cash equivalents carried forward | 28,533 | 4,764 |
| Cash and cash equivalents carried forward | 40,674 | 28,533 |
10
MANCSPIRIT
NOTES TO THE ACCOUNTS
1.Accounting policies
(a) Basis of preparation and assessment of going concern
The accounts (financial statements) have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities
preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16th July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102.
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.
(b) Funds structure
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by the donor or trust deed. There are 4 restricted funds.
Unrestricted income funds comprise those funds which the trustees are free to use for any purpose in furtherance of the charitable objects. Unrestricted funds include designated funds
Further details of each fund are disclosed in note 17.
(c) Income recognition
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably. Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that those conditions will be fulfilled in the reporting period.
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank. Dividends are recognised once the dividend has been declared and notification has been received of the dividend due.
(d) Expenditure Recognition
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that settlement will be required and the amount of the obligation can be measured reliably.
All expenditure is accounted for on an accruals basis. All expenses including support costs and governance costs are allocated or apportioned to the applicable expenditure headings . For more information on this attribution refer to note (f) below.
11
MANCSPIRIT
NOTES TO THE ACCOUNTS
(e) Irrecoverable VAT
Irrecoverable VAT is charged against the expenditure heading for which it was incurred.
(f) Allocation of support and governance costs
Support costs have been allocated between governance costs and other support costs. Governance costs comprise all costs involving the public accountability of the charity and its compliance with regulation and good practice. Thesecosts include costs related to independent examination and legal fees together with an apportionment of overhead and support costs.
Governance costs and support costs relating to charitable activities have been apportioned based on type of expense.The allocation of support and governance costs is analysed in note 8.
(g) Costs of raising funds
The costs of raising funds consists of advertising and marketing.
(h) Charitable Activities
Costs of charitable activities include governance costs and an apportionment of support costs as shown in note 7.
(i) Tangible fixed assets and depreciation
on the followingbasis: Computers 33.33% on cost Fixture and Fittings 25% on cost Equipment 25% on cost
(j) Realised gains and losses
All gains and losses are taken to the Statement of Financial Activities as they arise. Realised gains and losses on investments are calculated as the difference between sales proceeds and their opening carrying value or their purchase value if acquired subsequent to the first day of the financial year. Unrealised gains and losses are calculated as the difference between the fair value at the year end and their varying value. Realised and unrealised investment gains and losses are combined in the Statement of Financial Activities.
(k) Pensions
The charity currently administers contributions to a pension scheme on behalf of individuals. The charity has no liability beyond making its contributions and paying across the deductions for the employees' contributions.
2. Related party transactions and trustees' expenses and remuneration
The trustees all give freely their time and expertise without any form of remuneration or other benefit in cash or kind. Expenses paid to the trustees in the period totalled £nil.
12
MANCSPIRIT
NOTES TO THE ACCOUNTS
3. Donations and Legacies
| 3. Donations and Legacies | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |
| funds | funds | funds | funds | |
| Period ended | **Period ended ** | **Period ended ** | Period ended | |
| 05.04.2022 | 05.04.2022 | 05.04.2022 | 05.04.2021 | |
| £ | £ | £ | £ | |
| Donations | 10,859 | - | 10,859 | 7,079 |
| 10,859 | - | 10,859 | 7,079 | |
| 4. Income from charitable activities | ||||
| Unrestricted | Restricted | Total | Total | |
| funds | funds | funds | funds | |
| Period ended | **Period ended ** | **Period ended ** | Period ended | |
| 05.04.2022 | 05.04.2022 | 05.04.2022 | 05.04.2021 | |
| £ | £ | £ | £ | |
| Restricted and unrestricted grants: | ||||
| Onward housing | - | - | - | 5,000 |
| Trafford carers | **- ** | - | - | 5,900 |
| GMCA | - | 44,774 | 44,774 | 44,756 |
| Trafford MBC | - | 4,860 | 4,860 | - |
| Awards For All | - | 10,000 | 10,000 | 10,000 |
| Forever Manchester | - | - | - | 144 |
| Other | - | 6,415 | 6,415 | 1,494 |
| - | 66,049 | 66,049 | 67,294 | |
| 5. Income from other activities | ||||
| Unrestricted | Restricted | Total | Total | |
| funds | funds | funds | funds | |
| 05.04.2022 | 05.04.2022 | 05.04.2022 | 05.04.2021 | |
| Period ended | **Period ended ** | **Period ended ** | Period ended | |
| £ | £ | £ | £ | |
| Other | 23 | - | 23 | - |
| 23 | - | 23 | - |
13
MANCSPIRIT
NOTES TO THE ACCOUNTS
6. Expenditure on raising funds
| 6. Expenditure on raising funds | |
|---|---|
| Activity costs | Period ended Period ended 05.04.2022 05.04.2021 £ £ - - |
| - - |
7. Expenditure on charitable activities
| 7. Expenditure on charitable activities | ||||
|---|---|---|---|---|
| **Activities ** | Period ended | Period ended | ||
| 05.04.2022 | 05.04.2021 | |||
| Expenditure on charitable activities: | £ | £ | £ | |
| Printing | - | 547 | 547 | - |
| Materials | - | - | - | 2,265 |
| Depreciation | 1371 | - | 1,371 | 647 |
| Project coordination | - | 52,590 | 52,590 | 41,200 |
| Software | - | 1,244 | 1,244 | 316 |
| Other charitable expenditure | 109 | 4,304 | 4,413 | 6,749 |
| Governance | 400 | - | 400 | 300 |
| Support | - | - | - | 857 |
| 1880 | 58,685 | 60,565 | 52,334 |
8. Allocation of goivernance and support costs
| 8. Allocation of goivernance and support costs | 8. Allocation of goivernance and support costs | ||
|---|---|---|---|
| The breakdown of support costs and how these were allocated between | governance and other | ||
| support costs is shown below | 2022 | 2022 | 2021 |
| £ | £ | £ | |
| Support | Total | Total | |
| Consultacy | - | - | |
| Insurance | 321 | 321 | 833 |
| Postage, Printing & Stationary | - |
- | 24 |
| Accountancy | 400 | 400 | 300 |
| 721 | 721 | 1157 |
14
MANCSPIRIT
NOTES TO THE ACCOUNTS
7. Analysis of esxpenditure on charitable activities
As per note 6
8. Analysis of staff costs
There was no employees in the period. The charity paid project managers to run the project on a self employed basis.
| 9. Independent examiner Fees Independent examination fees 10. Tangible Fixed Assets Cost As at 06.04.2021 Additions As at 05.04.2022 Depreciation As at 06.04.2021 Charge for year As at 05.04.2022 NET BOOK VALUE As at 06.05.2021 As at 05.04.2022 11. Stocks The charity does not hold any stocks 12. Analysis of debtors Prepayments |
Period Ended Period Ended 05.04.2022 05.04.2021 £ £ 400 300 400 300 Equipment Computer Total £ £ £ 1,458 850 2,308 2,175 2,175 |
Period Ended Period Ended 05.04.2022 05.04.2021 £ £ 400 300 |
|---|---|---|
| 400 300 |
||
| 1,458 3,025 2,308 |
||
| 364 283 647 364 1,007 1,371 |
||
| 728 1,290 2,018 |
||
| 1,094 567 1,661 |
||
| 730 1,735 2,465 |
||
| Period ended Period ended 2022 2021 £ - 321 - |
||
| 321 - |
Debtors and prepayments relate to restricted funds in 2021(£0)
15
MANCSPIRIT
NOTES TO THE ACCOUNTS
| 13. Creditors: amounts falling due within one year Short-term compensated absences (holiday pay) Overspent Cash Other creditors and accruals Deferred income Taxation and social security costs 14 Creditors: amounts falling due after more than one year Provision for liabilities |
2022 2021 £ £ - - - 400 3,500 - - |
|---|---|
| 400 3,500 |
|
| 2022 2021 £ - |
|
| - |
15. Analysis of charitable activities
Analysis of movements in unrestricted funds
| General Fund Name of unrestricted fund: General Fund |
Balance at Incoming Resources Balance at 06/04/2021 resources Expended Transfers 05/04/2022 £ £ £ £ £ 6,272 10,882 1,880 - 15,274 |
|---|---|
| 6,272 10,882 1,880 - 15,274 |
|
| Description, nature and purpose of fund The "free reserves" after allowing for all designated funds |
Analysis of movements in restricted funds
| Awards For All GMCA Onward housing Trafford carers Trafford MBC Other Name of restricted fund: Awards For All GMCA Onward housing Trafford carers Trafford MBC Other small grants |
Balance at Incoming Resources Balance at 06/04/2021 resources Expended Transfers 05/04/2022 £ £ £ £ £ - 10,000 - - 10,000 13,515 44,774 40,503 - 17,786 5,000 - 5,000 - - 1,907 - 1,907 - - - 4,860 4,860 - - - 6,415 6,415 - - |
|---|---|
| 20,422 66,049 58,685 - 27,786 |
|
| Description, nature and purpose of the fund To furtherance the activities of the charity To furtherance the activities of the charity To furtherance the activities of the charity To furtherance the activities of the charity To furtherance the activities of the charity To furtherance the activities of the charity 16 |
MANCSPIRIT
NOTES TO THE ACCOUNTS
16. Analysis of net assets between funds
| 16. Analysis of net assets between funds | ||||
|---|---|---|---|---|
| **Unrestricted ** | **Designated ** | Restricted | ||
| funds | funds | funds | Total | |
| £ | £ | £ | £ | |
| Tangible fixed assets | 2,465 | 2,465 | ||
| Cash at bank and in hand | 40,674 | - | - | 40,674 |
| Other net current assets/(liabilities) | -79 | - | -79 | |
| Creditors of more than one year | - | - | - | 0 |
| Total | 40,595 | - | 2,465 | 43,060 |
17. Financial Instruments
The charity only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised on a transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at an amortised cost using the effective interest method.
17