OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Contents Page
Officers and Advisers
Trustees'
Report
4to 11
independent
Examiner's
Report
Statement of Financial Activities 13
Balance Sheet 14
Notes to the Financial Statements 15to 21

Unrestricted Restricted Year Period
Notes Funds Funds ended ended
31.03.22 31.03.21
8 8
Incoming from:
Donations and legacies 1,772 1,772
Grants receivable 194,570 194,570 121,124
Total 1,772 194,570 196,342 121,124
Expenditure on:
Charitable activities 62,097 62,097 3,312
Other 100,853 100,853 40,709
Total 162,950 162,950 44,021
Net income I (deficit) and net 1,772 31,620 33,392 77,103
movement in funds
Transfer between funds
Reconciliation offunds:
Total funds brought forward 32,093 47,373 79,466 2,363
Total funds carried 33,865 78,993 112,858 79,466
forward

Notes 2022f 2021f
CURRENT ASSETS
Prepayments
Cash at bank and in hand 412,858 79,466
412,858 79,466
Creditors: amounts
falling due
(300,000)
within one year
NET CURRENT ASSETS 112,858 79,466
TOTAL NET ASSETS LESS 112,858 79,466
CURRENT LIABILITIES
THE FUNDS OFTHE CHARITY:
Unrestricted
funds
33,865 32,093
Restricted funds 78,993 47,373
TOTAL FUNDS 112,858 79,466
Th
0
il tt
t
pp dbyth B t tT t 5.,.(..... 2022 and were
signed on behalf ofthe Board by;
Andrew
David
oodall - (Trustee)

nalysis of incoming
resour
ces
Unrestricted Restricted Year Period
Funds Funds ended ended
31.03.22 31.03.21
f E E 5
Donations and legacies
Donations 1,772 1,772
1,772 1,772
Charitable activities
Grants receivable 194,570 194,570 121,124
194,570 194,570 121,124

Unrestricted Restricted Year Period
Funds Funds ended ended
31.03.22 31.03.21
6 6
Analysis ofresources
expended
Other
Website Costs 32 32 4,842
Staff Equipment Costs 1,123 1,123
Stationary 102 102
Wages and salaries 69,036 69,036 16,553
National
insurance
9,685 9,685 2,833
Pension 2,687 2,687 781
Stipends 6,300 6,300 4,500
Telephone 922 922 40
Subscriptions 422 422 115
Training 1,259 1,259 1,386
Legal and professional 1,141 1,141 1,267
Voluntary
Hub
5,380 5,380 8,087
Sundry Expenses 309 309 305
DBSCheek 524 524
Insurance 714 714
Staff Expenses 207 207
Accountancy Fees 870 870
Consultancy fees 140 140
100,853 100,853 40,709
Charitable activities
Micro grants 19,230 19,230 3,312
IFF Delivery 32,867 32,867
Summer volunteering 10,000 10,000
62,097 62,097 3,312

reditors : A mounts falling due within less than one year
Year Period
ended ended
31.03.22f 31.03.21
Accruals and deferred income 300,000
300,000

Balance Incoming Resources Transfers Balance
at Resources Expended at
1.04.21 31.03.22
Analysis ofmovement in
restricted funds
Core DMBC 64,000 (23,169) 40,831
Barrier Buster 350 (278) 72
Doncaster Culture and 47,023 (19,230) 27,793
Leisure
IFFDMBC 100,000 (99,522) 478
Community Connector 20,570 (10,751) 9,819
Summer volunteering 10,000 (10,000)
47,373 194,570 (162,950) 78,993
Analysis of movement in 32,093 1,772 33,865
unrestricted funds
79,466 196,342 (162,950) (-) 112,858

Unrestricted Restricted
funds funds Total
2022 2022 2022
E 6 6
Cash at bank and in hand 7,370 405,488 412,858
Other net current liabilities (300,000) (300,000)
Total net assets 7,370 105,488 112,858
Unrestricted Restricted
funds funds Total
2021 2021 2021
r
Cash at bank and in hand 32,093 47,373 79,466
Other net current liabilides
Total net assets 32,093 47,373 79,466