| Contents | Page | |
| Officers and Advisers | ||
| Trustees' Report |
4to 11 | |
| independent Examiner's |
Report | |
| Statement of Financial | Activities | 13 |
| Balance Sheet | 14 | |
| Notes to the Financial Statements | 15to 21 |
| Unrestricted | Restricted | Year | Period | |||||
|---|---|---|---|---|---|---|---|---|
| Notes | Funds | Funds | ended | ended | ||||
| 31.03.22 | 31.03.21 | |||||||
| 8 | 8 | |||||||
| Incoming | from: | |||||||
| Donations | and | legacies | 1,772 | 1,772 | ||||
| Grants receivable | 194,570 | 194,570 | 121,124 | |||||
| Total | 1,772 | 194,570 | 196,342 | 121,124 | ||||
| Expenditure | on: | |||||||
| Charitable | activities | 62,097 | 62,097 | 3,312 | ||||
| Other | 100,853 | 100,853 | 40,709 | |||||
| Total | 162,950 | 162,950 | 44,021 | |||||
| Net income I | (deficit) and net | 1,772 | 31,620 | 33,392 | 77,103 | |||
| movement | in | funds | ||||||
| Transfer between funds | ||||||||
| Reconciliation | offunds: | |||||||
| Total funds | brought | forward | 32,093 | 47,373 | 79,466 | 2,363 | ||
| Total funds | carried | 33,865 | 78,993 | 112,858 | 79,466 | |||
| forward |
| Notes | 2022f | 2021f | ||||
|---|---|---|---|---|---|---|
| CURRENT ASSETS | ||||||
| Prepayments | ||||||
| Cash at bank and in hand | 412,858 | 79,466 | ||||
| 412,858 | 79,466 | |||||
| Creditors: amounts falling due |
(300,000) | |||||
| within one year | ||||||
| NET CURRENT ASSETS | 112,858 | 79,466 | ||||
| TOTAL NET ASSETS LESS | 112,858 | 79,466 | ||||
| CURRENT LIABILITIES | ||||||
| THE FUNDS OFTHE CHARITY: | ||||||
| Unrestricted funds |
33,865 | 32,093 | ||||
| Restricted funds | 78,993 | 47,373 | ||||
| TOTAL FUNDS | 112,858 | 79,466 | ||||
| Th 0 il tt t |
pp | dbyth | B t tT | t | 5.,.(..... | 2022 and were |
| signed on behalf ofthe Board | by; | |||||
| Andrew David oodall - (Trustee) |
| nalysis of | incoming resour |
ces | |||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Year | Period | ||
| Funds | Funds | ended | ended | ||
| 31.03.22 | 31.03.21 | ||||
| f | E | E | 5 | ||
| Donations | and legacies | ||||
| Donations | 1,772 | 1,772 | |||
| 1,772 | 1,772 | ||||
| Charitable | activities | ||||
| Grants receivable | 194,570 | 194,570 | 121,124 | ||
| 194,570 | 194,570 | 121,124 |
| Unrestricted | Restricted | Year | Period | |||
|---|---|---|---|---|---|---|
| Funds | Funds | ended | ended | |||
| 31.03.22 | 31.03.21 | |||||
| 6 | 6 | |||||
| Analysis ofresources | ||||||
| expended | ||||||
| Other | ||||||
| Website Costs | 32 | 32 | 4,842 | |||
| Staff Equipment | Costs | 1,123 | 1,123 | |||
| Stationary | 102 | 102 | ||||
| Wages and salaries | 69,036 | 69,036 | 16,553 | |||
| National insurance |
9,685 | 9,685 | 2,833 | |||
| Pension | 2,687 | 2,687 | 781 | |||
| Stipends | 6,300 | 6,300 | 4,500 | |||
| Telephone | 922 | 922 | 40 | |||
| Subscriptions | 422 | 422 | 115 | |||
| Training | 1,259 | 1,259 | 1,386 | |||
| Legal and professional | 1,141 | 1,141 | 1,267 | |||
| Voluntary Hub |
5,380 | 5,380 | 8,087 | |||
| Sundry Expenses | 309 | 309 | 305 | |||
| DBSCheek | 524 | 524 | ||||
| Insurance | 714 | 714 | ||||
| Staff Expenses | 207 | 207 | ||||
| Accountancy | Fees | 870 | 870 | |||
| Consultancy | fees | 140 | 140 | |||
| 100,853 | 100,853 | 40,709 | ||||
| Charitable | activities | |||||
| Micro grants | 19,230 | 19,230 | 3,312 | |||
| IFF Delivery | 32,867 | 32,867 | ||||
| Summer volunteering | 10,000 | 10,000 | ||||
| 62,097 | 62,097 | 3,312 |
| reditors | : A | mounts | falling due within less | than one year | |
|---|---|---|---|---|---|
| Year | Period | ||||
| ended | ended | ||||
| 31.03.22f | 31.03.21 | ||||
| Accruals | and | deferred | income | 300,000 | |
| 300,000 |
| Balance | Incoming | Resources | Transfers | Balance | ||||
|---|---|---|---|---|---|---|---|---|
| at | Resources | Expended | at | |||||
| 1.04.21 | 31.03.22 | |||||||
| Analysis ofmovement | in | |||||||
| restricted | funds | |||||||
| Core DMBC | 64,000 | (23,169) | 40,831 | |||||
| Barrier Buster | 350 | (278) | 72 | |||||
| Doncaster | Culture | and | 47,023 | (19,230) | 27,793 | |||
| Leisure | ||||||||
| IFFDMBC | 100,000 | (99,522) | 478 | |||||
| Community | Connector | 20,570 | (10,751) | 9,819 | ||||
| Summer volunteering | 10,000 | (10,000) | ||||||
| 47,373 | 194,570 | (162,950) | 78,993 | |||||
| Analysis | of | movement | in | 32,093 | 1,772 | 33,865 | ||
| unrestricted | funds | |||||||
| 79,466 | 196,342 | (162,950) | (-) | 112,858 |
| Unrestricted | Restricted | |||
|---|---|---|---|---|
| funds | funds | Total | ||
| 2022 | 2022 | 2022 | ||
| E | 6 | 6 | ||
| Cash | at bank and in hand | 7,370 | 405,488 | 412,858 |
| Other | net current liabilities | (300,000) | (300,000) | |
| Total | net assets | 7,370 | 105,488 | 112,858 |
| Unrestricted | Restricted | |||
| funds | funds | Total | ||
| 2021 | 2021 | 2021 | ||
| r | ||||
| Cash | at bank and in hand | 32,093 | 47,373 | 79,466 |
| Other | net current liabilides | |||
| Total | net assets | 32,093 | 47,373 | 79,466 |