East Cornwall Search & Rescue Team
A Charitable Incorporated Organisation
Charity No. 1184106
Company No. CE017996
Trustees' Report and Unaudited Accounts
30 June 2021
Cornwall Community Accountancy Service The Elms, 61 Green Lane Redruth Cornwall TR15 1LS
East Cornwall Search & Rescue Team CONTENTS
| Pages | ||
|---|---|---|
| Trustees' Annual Report | 2 to 4 | |
| Independent Examiner's Report | 5 | |
| Statement of Financial Activities | 6 | |
| Balance Sheet | 7 | |
| Notes to the Accounts | 8 to | 16 |
Page 1
East Cornwall Search & Rescue Team TRUSTEES ANNUAL REPORT
REFERENCE AND ADMINISTRATIVE DETAILS
Company No. CE017996
Charity No. 1184106
Registered Office
15 Paardeberg Road Bodmin Cornwall
Directors and Trustees
The Directors of the charitable company are its Trustees for the purposes of charity law. The following Directors and Trustees served during the year:
Emma Ridgewell-Howard Jonathan Beavis Mike Penn Norman Trebilcock P Wakefield-Smith (Resigned 4 March 2021) Tim Hughes
Company Secretary
Mike Penn
Accountants
Cornwall Community Accountancy Service The Elms, 61 Green Lane Redruth Cornwall TR15 1LS
Page 2
East Cornwall Search & Rescue Team TRUSTEES ANNUAL REPORT
The Trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the unaudited financial statements of the charity for the year ended 30 June 2021.
OBJECTIVES AND ACTIVITIES
East Cornwall Search and Rescue Team became a registered charity on the 24th June 2020. It gained operational capability on the 5th December 2020 at a General Meeting of the team, when the members of the East Section of Cornwall Search & Rescue Team where invited onto the team as full call-out operational members. This was carried out as part of the planned expansion of Cornwall Search & Rescue Team into two new fully independent Mountain Rescue teams for Cornwall. East Cornwall Search & Rescue Team successfully applied and was accepted as a full voting member of the National Body, Mountain Rescue England & Wales CIO (MREW).
ESCRT provides an entirely volunteer operated search and rescue service for missing, lost and injured people throughout the East Cornwall area, encompassing the Cornish PL & TR9 postcodes. The team provides this service 365 days a year, 24 hours a day. Working closely with Devon and Cornwall Police, South West Ambulance Service Foundation Trust and other statutory services, our focus is as an inland service providing specialist search & rescue support and expertise. As a member of MREW our team is trained within a national framework, coupled with a broad range of resources, allowing the team to respond to a wide variety of needs. These can include technical, medical and trauma extractions and evacuations from remote areas, vulnerable missing person searches, swift water safety and rescue, steep slope and rope access solutions and a mine rescue capability.
The objects of the CIO are to preserve and protect life in particular to provide and maintain an emergency rescue service for the benefit of the public. The trustees confirm that they have complied with the requirements of section 4 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
ACHIEVEMENTS AND PERFORMANCE
ECSRT has maintained full operational capability throughout the year despite the challenge of COVID19. During this reporting period the Team has attended 23 incidents as advised to the MREW Incident reporting database almost double that of last year and one of which tested the resilience of the team and most importantly its membership. All these incidents meet the criteria as stipulated by the team’s charitable objectives, and have included missing person searches, rescue and body recovery operations. Additionally, outside of the above reporting criteria search managers have provided advice to the police and ambulance service.
We have in the last month and thanks in no small part to Jim and Parky, become a Registered Rescue3 Water Rescue Training provider. This has taken an immense amount of work and my thanks to them for their perseverance. Thanks should also go to Norman who initiallyorganised the funding to allow Jim and Ross to take and pass their Rescue3 SRTi course. We are currently 2 days into a 4 day Initial SRT course, some excellent work so far and we are all hoping to have some more water trained team members soon.
Page 3
East Cornwall Search & Rescue Team TRUSTEES ANNUAL REPORT
The relatively new faces have stepped up and have done an incredible job of gelling with the team and bringing something or someone new. Team members like Mike Eslick, Lamorna and Bruce with only limited team experience and a handful of jobs have made quite an impact and have taken on roles within the team. The raft of new CasCarers have improved the teams operational capacity and whereas before we would struggle to get enough of them to staff jobs and rescue covers they now I'm sure argue over who gets the honour. Team officer roles have also had a rearrangment with a new Equipment Officer and 2 deputy Welfare Officers. Mac and Teg along with their intrepid handlers Kirstie and Nicki have been working hard and will hopefully within the next 12 months be operational search dogs.
Fundraising was an area of concern again this year. As the team is so reliant on Rescue Covers, the cancellation of these events had the potential to cause significant financial difficulties. We have however been fortunate to only have 1 event cancelled and while it was my favourite, we are looking forward to the return of the Bodmin TenTors run in May.
A crack team of individuals have been working on a project which will replace the replacement control vehicle. We are hoping that this will mean our 2 most used vehicles are as up-to-date and roadworthy as possible and will extend the teams operational capabilities.
Since the AGM last year, there has been a little work on renewing the base too. The work carried out to take it from a dance theatre to an operational base was lengthy and extensive however we as a team are fast outgrowing the structure. With 35 Operational Team members plus trainees and 3 vehicles, a trailer and not fit-for-purpose storage facilities we are looking to expand on what we currently have.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 102).
Signed on behalf of the board
Norman Trebilcock Trustee 03 March 2022
Page 4
East Cornwall Search & Rescue Team INDEPENDENT EXAMINERS REPORT
Independent Examiner's Report to the trustees of East Cornwall Search & Rescue Team
I report to the charity trustees on my examination of the accounts of East Cornwall Search & Rescue Team for the year ended 30 June 2021 which comprise the Statement of Financial Activities, the Summary Income and Expenditure Account, the Balance Sheet and the related notes.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act.
Having satisfied myself that the accounts of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that:
-
accounting records were not kept in accordance with section 386 of the 2006 Act ; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements under section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the Charities SORP (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Debbie Risborough Association of Chartered Certified Accountants Cornwall Community Accountancy Service The Elms, 61 Green Lane Redruth Cornwall
TR15 1LS 03 March 2022
Page 5
East Cornwall Search & Rescue Team STATEMENT OF FINANCIAL ACTIVITIES
for the year ended 30 June 2021
| Notes Income and endowments from: Donations and legacies 4 Charitable activities 5 Investments 6 Total Expenditure on: Charitable activities 7 Total Net gains on investments Net income 8 Transfers between funds Net income before other gains/(losses) Other gains and losses: Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted funds 2021 £ 23,479 5,490 3 |
Restricted funds 2021 £ 56,287 9,588 - |
Total funds 2021 £ 79,766 15,078 3 |
Total funds 2020 £ 144,361 10,000 - |
|---|---|---|---|---|
| 28,972 14,828 |
65,875 3,647 |
94,847 18,475 |
154,361 19,242 |
|
| 14,828 - |
3,647 - |
18,475 - |
19,242 - |
|
| 14,144 181,916 |
62,228 (181,916) |
76,372 - |
135,119 - |
|
| 196,060 | (119,688) | 76,372 | 135,119 | |
| 196,060 15,431 |
(119,688) 119,688 |
76,372 135,119 |
135,119 - |
|
| 211,491 | - | 211,491 | 135,119 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
Page 6
East Cornwall Search & Rescue Team BALANCE SHEET at 30 June 2021
| Company No. CE017996 Notes 2021 £ Fixed assets Tangible assets 9 176,915 176,915 Current assets Debtors 10 3,477 Cash at bank and in hand 31,694 35,171 Creditors:Amount falling due within one year 11 (595) Net current assets 34,576 Total assets less current liabilities 211,491 Net assets excluding pension asset or liability 211,491 Total net assets 211,491 The funds of the charity Restricted funds 12 Restricted income funds - - Unrestricted funds 12 General funds 34,576 Designated funds 176,915 211,491 Reserves 12 Total funds 211,491 |
2020 £ 111,505 |
|---|---|
| 111,505 - 23,614 |
|
| 23,614 - |
|
| 23,614 135,119 |
|
| 135,119 | |
| 135,119 | |
| 119,688 | |
| 119,688 15,431 - |
|
| 15,431 | |
| 135,119 |
These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
For the year ended 30 June 2021 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
Approved by the board on 03 March 2022
And signed on its behalf by:
Norman Trebilcock Trustee
03 March 2022
Page 7
East Cornwall Search & Rescue Team NOTES TO THE ACCOUNTS
for the year ended 30 June 2021
1 Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The charity constitutes a public benefit entity as defined by FRS102.
Change in basis of accounting or to previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
Fund accounting
Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity.
These are unrestricted funds earmarked by the trustees for particular Designated funds purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values. Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal.
Page 8
East Cornwall Search & Rescue Team NOTES TO THE ACCOUNTS
Income
| Income | East Cornwall Search & Rescue Team NOTES TO THE ACCOUNTS |
|---|---|
| Recognition of | Income is included in the Statement of Financial Activities (SoFA) when the |
| income | charity becomes entitled to, and virtually certain to receive, the income and |
| the amount of the income can be measured with sufficient reliability. |
| Income with | Where income has related expenditure the income and related expenditure is |
|---|---|
| related expenditure | reported gross in the SoFA. |
| Donations and | Voluntary income received by way of grants, donations and gifts is included |
| legacies | in the the SoFA when receivable and only when the Charity has |
| unconditional entitlement to the income. | |
| Tax reclaims on | Income from tax reclaims is included in the SoFA at the same time as the |
| donations and gifts | gift/donation to which it relates. |
| Donated services | These are only included in income (with an equivalent amount in |
| and facilities | expenditure) where the benefit to the Charity is reasonably quantifiable, |
| measurable and material. | |
| Volunteer help | The value of any volunteer help received is not included in the accounts. |
| Investment income | This is included in the accounts when receivable. |
| Gains/(losses) on | This includes any gain or loss resulting from revaluing investments to |
| revaluation of | market value at the end of the year. |
| fixed assets | |
| Gains/(losses) on | This includes any gain or loss on the sale of investments. |
| investment assets | |
| Expenditure | |
| Recognition of | Expenditure is recognised on an accruals basis. Expenditure includes any |
| expenditure | VAT which cannot be fully recovered, and is reported as part of the |
| expenditure to which it relates. | |
| Expenditure on | These comprise the costs associated with attracting voluntary income, |
| raising funds | fundraising trading costs and investment management costs. |
| Expenditure on | These comprise the costs incurred by the Charity in the delivery of its |
| charitable activities | activities and services in the furtherance of its objects, including the making |
| of grants and governance costs. | |
| Grants payable | All grant expenditure is accounted for on an actual paid basis plus an |
| accrual for grants that have been approved by the trustees at the end of the | |
| year but not yet paid. | |
| Governance costs | These include those costs associated with meeting the constitutional and |
| statutory requirements of the Charity, including any audit/independent | |
| examination fees, costs linked to the strategic management of the Charity, | |
| together with a share of other administration costs. | |
| Other expenditure | These are support costs not allocated to a particular activity. |
Taxation
The charity is exempt from corporation tax on its charitable activities.
Page 9
East Cornwall Search & Rescue Team NOTES TO THE ACCOUNTS
Tangible fixed assets and depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:
% No depreciation due to Freehold property expected increase in value Rescue Equipment 25% Reducing balance Motor Vehicles 10% Reducing balance Computer Equipment 25% Reducing balance
Fixed assets capitalised with value over £500
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Statement of cash flows
The charity is exempt from preparing a statement of cash flows on the grounds that it is a small charity
2 Company status
The company is a charitable incorporated organisation(CIO) and consequently does not have share capital. As a CIO if the CIO is wound up, the members of the CIO have no liability to contribute to its assets and no personal responsibility for settling its debts and liabilities.
Page 10
East Cornwall Search & Rescue Team NOTES TO THE ACCOUNTS
3 Statement of Financial Activities - prior year
| Income and endowments from: Donations and legacies Charitable activities Total Expenditure on: Charitable activities Total Net income Net income before other gains/(losses) Other gains and losses: Net movement in funds Reconciliation of funds: Total funds carried forward 4 Income from donations and legacies Charitable donations Donation - vehicles and equipment Gifts |
Unrestricted £ 23,479 - - 23,479 |
Unrestricte d funds 2020 £ 32,856 419 33,275 17,844 17,844 15,431 15,431 15,431 15,431 Restricted £ - 56,287 - 56,287 |
Restricted funds 2020 £ 111,505 9,581 121,086 1,398 1,398 119,688 119,688 119,688 119,688 Total 2021 £ 23,479 56,287 - 79,766 |
Total funds 2020 £ 144,361 10,000 |
|---|---|---|---|---|
| 154,361 19,242 |
||||
| 19,242 | ||||
| 135,119 | ||||
| 135,119 | ||||
| 135,119 | ||||
| 135,119 | ||||
| Total 2020 £ 144,357 - 4 |
||||
| 144,361 |
Page 11
East Cornwall Search & Rescue Team NOTES TO THE ACCOUNTS
5 Income from charitable activities
| Grant Income: Cornwall Search and Rescue National Lottery Community Fund Cornwall Community Fund Tesco Community Fund Cornwall Search and Rescue Primary Purpose Trading: Sales Mileage claims Personal kit payment Income from investments Interest income |
Unrestricted £ - - - - - 285 4,273 932 5,490 |
Restricted £ - 6,869 2,219 500 - - - - 9,588 Unrestricte d £ 3 3 |
Total 2021 £ - 6,869 2,219 500 - 285 4,273 932 15,078 Total 2021 £ 3 3 |
Total 2020 £ 5,000 - 4,579 - 421 - - - |
|---|---|---|---|---|
| 10,000 | ||||
| Total 2020 £ - |
||||
| - |
- 6 Income from investments
Page 12
East Cornwall Search & Rescue Team NOTES TO THE ACCOUNTS
7 Expenditure on charitable activities
| Direct expenditure on charitable activities Rescue equipment Mileage paid to volunteers Support Costs Staff training Travel and subsistence Light, heat and power Insurance Repairs & renewals Telephone and fax IT expenses Printing, postage and stationary Subscriptions sundry expenses Cleaning Marketing and promotion Governance costs Accountancy fees Independent examination of the charity's accounts 8 Net income before transfers This is stated after charging: Independent Examiner's fee |
Unrestricted £ 3,745 2,241 500 1,436 818 1,706 1,565 673 - 185 470 - - 273 621 595 14,828 |
Restricted £ 1,308 - - - - - 2,187 - 152 - - - - - - - 3,647 2021 £ 595 |
Total 2021 £ 5,053 2,241 500 1,436 818 1,706 3,752 673 152 185 470 - - 273 621 595 18,475 |
Total 2020 £ 1,398 3,677 - 1,470 308 1,631 7,297 364 - 88 50 2,246 59 318 - 336 |
|---|---|---|---|---|
| 19,242 | ||||
| 2020 £ 336 |
Page 13
East Cornwall Search & Rescue Team NOTES TO THE ACCOUNTS
9 Tangible fixed assets
| Land and buildings £ Cost or revaluation At 1 July 2020 111,505 Additions - At 30 June 2021 111,505 Net book values At 30 June 2021 111,505 At 30 June 2020 111,505 10 Debtors VAT recoverable 11 Creditors: amounts falling due within one year Accruals and deferred income |
Rescue Equipment £ - 13,410 13,410 13,410 - |
Motor Vehicles £ - 50,287 50,287 50,287 - 2021 £ 3,477 3,477 2021 £ 595 595 |
Computer Equipment £ - 1,713 1,713 1,713 - |
Total £ 111,505 65,410 |
|---|---|---|---|---|
| 176,915 | ||||
| 176,915 | ||||
| 111,505 | ||||
| 2020 £ - |
||||
| - | ||||
| 2020 £ - |
||||
| - |
Page 14
East Cornwall Search & Rescue Team NOTES TO THE ACCOUNTS
12 Movement in funds
| 12 Movement in funds | |||||
|---|---|---|---|---|---|
| At 1 July 2020 - 3,182 - 116,506 - 119,688 15,431 - - - 135,119 |
Incoming resources (including other gains/losses) £ 6,869 2,219 500 51,287 5,000 65,875 28,972 - - - 94,847 |
Resources expended £ |
Gross transfers £ (4,370) (4,753) - (167,793) (5,000) (181,916) 5,001 162,792 14,123 176,915 - |
At 30 June 2021 £ - - - - - |
|
| Restricted funds: Restricted income funds: National Lottery Community Fund Cornwall Community Fund Tesco Community Fund Cornwall Search and Rescue (CSR) Control Vehicle Total Unrestricted funds: General funds Designated capital funds: Designated capital - donation from CSR Designated capital - equipment Total Revaluation Reserves: Total funds |
|||||
| (2,499) | |||||
| (648) | |||||
| (500) | |||||
| - | |||||
| - | |||||
| (3,647) (14,828) - - - (18,475) |
|||||
| - | |||||
| 34,576 162,792 14,123 |
|||||
| 176,915 | |||||
| 211,491 |
Purposes and restrictions in relation to the funds:
Restricted funds: National Lottery Incident response during Covid 19 Community Fund Cornwall Community For rope and technical rescue kit Fund Tesco Community Fund For PPE Cornwall Search and Part of the transfer of assets from the closure of CSR £5001 of this Rescue (CSR) was for initial setup costs not identified in the prior year and so is shown as a transfer of funds in the current year.
Control Vehicle Designated funds:
Donated control vehicle
Page 15
East Cornwall Search & Rescue Team NOTES TO THE ACCOUNTS
Designated capital - Per SORP requirements funds received for capital expenditure are donation from CSR taken to a designated fund and matched to ongoing depreciation. Designated capital - As above equipment
Analysis of net assets between 13 funds
| Analysis of net assets between funds |
||
|---|---|---|
| Fixed assets Net current assets |
Unrestricte d funds £ 176,915 34,576 211,491 |
Total £ 176,915 34,576 |
| 211,491 |
14 Related party disclosures
Controlling party
The charity is controlled by the trustees who are all directors of the company; thus no single party controls the charity
Page 16