| Reference and Administrative | Reference and Administrative | Details | |
|---|---|---|---|
| Strategic Report | |||
| Trustees' Report | 3to5 | ||
| Accountants' Report |
|||
| Statement ofFinancial | Activities | ||
| Balance Sheet | |||
| Notes to the Financial | Statements | 9to 18 |
| Charity Registration | Charity Registration | Charity Registration | Number | 1184077 | |||
|---|---|---|---|---|---|---|---|
| Company | Registration | Number | CEO17980 | ||||
| The charity is incorporated | in England. | ||||||
| Registered | Oflice | Second Floor | |||||
| Greenhill Mills |
|||||||
| Florence Street | |||||||
| Bradford | |||||||
| BD3SEX | |||||||
| Independent | Examiner | Foster Mann (UK) Limited | |||||
| Chartered Accountant |
|||||||
| Unit 26G, Springfield | Commercial | Centre | |||||
| Bagley Lane | |||||||
| Farsley | |||||||
| Leeds | |||||||
| LS28 5LY | |||||||
| Accountants | Foster Mann (UK) Limited | ||||||
| Unit 26g Springfield | Commercial | Centre | |||||
| Bagley Lane | |||||||
| Farsley | |||||||
| Leeds | |||||||
| LS28 SLY |
| Total | |||||
|---|---|---|---|---|---|
| Unrestricted | 2023 | ||||
| Note | g | ||||
| Income and Endowments | from: | ||||
| Donations and legacies |
3 | 25,935 | 25,935 | ||
| Total Income | 25,935 | 25,935 | |||
| Expenditure on: |
|||||
| Raising funds | 10,559 | 10,559 | |||
| Charitable activities |
9,481 | 9,481 | |||
| Total Expenditure | 20,040 | 20,040 | |||
| Net income | 5,895 | 5,895 | |||
| Net movement in funds |
5,895 | 5,895 | |||
| Reconciliation offunds | |||||
| Total funds brought | forward | 54,050 | 54,050 | ||
| Total funds carried | forward | 13 | 59,945 | 59,945 | |
| Unrestricted | Total | ||||
| funds | 2022 | ||||
| Note | |||||
| Income and Endowments | from: | ||||
| Donations and legacies |
33,288 | 33,288 | |||
| Total income | 33,288 | 33,288 | |||
| Expenditure on: |
|||||
| Raising funds | (15,123) | (15,123) | |||
| Charitable activities |
(8,425) | (8,425) | |||
| Total expenditure | (23,548 | (23,548) | |||
| Net income | 9,740 | 9,740 | |||
| Net movement in funds |
9,740 | 9,740 | |||
| Reconciliation offunds | |||||
| Total funds brought | forward | 44,310 | 44,310 | ||
| Total funds carried forward | 13 | 54,050 | 54,050 |
| Balance Sheet as a | t31July 202 | 3 | |||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Note | |||||
| Fixed assets | |||||
| Tangible assets | 3,672 | ||||
| Current assets |
|||||
| Cash at bank and in hand Creditors: Amounts faUing due within one year |
10 | 61,627 ~5,354) |
59,241 (5,191) |
||
| Net current | assets | 56,273 | 54,050 | ||
| Net assets | 59,945 | 54,050 | |||
| Funds ofthe | charity: | ||||
| Unrestricted | income | funds | |||
| Unrestricted | funds | 59,945 | 54,050 | ||
| Total funds | 13 | 59,945 | 54,050 |
| Unrestricted | ||
|---|---|---|
| funds | Total | |
| General | funds | |
| Regular giving and capital donations | 25,935 | 25,935 |
| Total for 2023 | 25,935 | 25,935 |
| Total for 2022 | 33,288 | 33,288 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | Total | ||||
| General | funds | ||||
| Note | |||||
| Costs | ofgoods sold | 8,290 | 8,290 | ||
| Other | direct costs ofactivities for generating | funds | 1,750 | 1,750 | |
| Total | for 2023 | 10,040 | 10,040 | ||
| Total | for 2022 | 14,403 | 14,403 |
| Unrestticted | |||
|---|---|---|---|
| funds | Total | ||
| General | funds | ||
| Staff costs | |||
| Other staff costs | 47 | 47 | |
| Audit fees | |||
| Other fees paid to auditors | 1,140 | 1,140 | |
| Legal fees | 453 | 453 | |
| Other governance | costs | 7,841 | 7,841 |
| Total for 2023 | 9,481 | 9,481 | |
| Total for 2022 | 8,425 | 8,425 | |
| 7 Staffcosts |
|||
| The aggregate payroll costs were as follows: |
|||
| 2023 | |||
| Staffcosts during | the year were: | ||
| Other staff costs | 47 |
| 9 Tangible |
fixed asset | s | ||||
|---|---|---|---|---|---|---|
| Motor vehicles | Total | |||||
| Cost | ||||||
| Additions | 3,750 | 3,750 | ||||
| At 31 July 2023 | 3,750 | 3,750 | ||||
| Depreciation | ||||||
| Charge for the year | 78 | 78 | ||||
| At 31July 2023 | 78 | 78 | ||||
| Net book value | ||||||
| At 31July 2023 | 3,672 | 3,672 | ||||
| 10 Cash and | cash equivalents | |||||
| 2023 | 2022f | |||||
| Cash at bank | 61,627 | 59,241 | ||||
| 11 Creditors: | amounts | falling due within one year | ||||
| 2023f | 2022 | |||||
| Trustees current accounts | 5,353 | 5,191 | ||||
| Other creditors | 1 | |||||
| 5,354 | 5,191 | |||||
| 12 Share capital | ||||||
| 13 Funds | ||||||
| Balance at 1 | Incoming | Resources | Balance at | 31 | ||
| August 2022 | resources | expended | July 2023 f |
|||
| Unrestricted | funds | |||||
| General | 54,050 | 25,935 | (20,040) | 59,945 |
| Notes to the Financial Statements f |
Notes to the Financial Statements f |
or the Year E | nded 31July 2 | 023 | |
|---|---|---|---|---|---|
| Balance at 1 | Incoming | Resources | Balance at 31 | ||
| August | 2021 | resources | expended | July 2022 | |
| Unrestricted | funds | ||||
| General | 44,310 | 33,288 | (23,548) | 54,050 | |
| 14 Analysis ofnet assets between funds | |||||
| Unrestricted | Total funds at | ||||
| funds | 31July | ||||
| General | 2023 | ||||
| Tangible fixed assets Current assets Current liabilities |
3,672 61,627 ~5,3543 |
3,672 61,627 ~5,354 |
|||
| Total net assets | 59,945 | 59,945 | |||
| Unrestricted | Total funds at | ||||
| funds | 31July | ||||
| General | 2022 | ||||
| g | |||||
| Current assets Current liabilities |
59,241 ~(5,191 |
59,241 (5,191) |
|||
| Total net assets | 54,050 | 54,050 | |||
| 15 Analysis ofnet funds | |||||
| At 1August | At 31July | ||||
| 2022 | 2023 | ||||
| Cash at bank and in hand | 59,241 | 59,241 | |||
| Net debt | 59,241 | 59,241 | |||
| At I August | At 31July | ||||
| 2021 | 2022 | ||||
| Cash at bank and in hand | 49,165 | 49,165 | |||
| Net debt | 49,165 | 49,165 |
| Detailed | Sta | tem | ent ofFinancial Activities | for the Year Ended 31July | 2023 |
|---|---|---|---|---|---|
| Total | Total | ||||
| 2023 | 2022 | ||||
| 8 | |||||
| Income and Endowments | from: | ||||
| Donations and legacies |
(analysed below) | 25,935 | 33,288 | ||
| Total income | 25,935 | 33,288 | |||
| Expenditure on: |
|||||
| Raising funds (analysed | below) | (10,559) | (15,123) | ||
| Charitable activities |
(analysed below) | (9,481) | (8,425) | ||
| Total expenditure | (20,040) | (23,548) | |||
| Net income | 5,895 | 9,740 | |||
| Net movement in funds |
5,895 | 9,740 | |||
| Reconciliation offunds | |||||
| Total funds brought | forward | 54,050 | 44,310 | ||
| Total funds carried | forward | 59,945 | 54,050 |
| Total | Total | |||||
|---|---|---|---|---|---|---|
| 2023t | 2022 | |||||
| Donations and legacies | ||||||
| Committed giving |
25,935 | 33,288 | ||||
| 25,935 | 33,288 | |||||
| Raising funds | ||||||
| Sports Equipment | (2,540) | (4,239) | ||||
| Purchases | (876) | (1,986) | ||||
| Subcontract cost | (4,874) | |||||
| Coaching sessions | (1,750) | (8,178) | ||||
| Stafftraining | (391) | (720) | ||||
| Trade subscriptions Depreciation ofmotor |
vehicles | (50) ~78) (10,559) |
~(5,)23) | |||
| Charitable activities |
||||||
| Rent | (2,600) | |||||
| Light, heat and power | (697) | |||||
| Insurance | (1,244) | (590) | ||||
| Sportswear | (122) | (87) | ||||
| Repairs and renewals | (417) | (325) | ||||
| Telephone and fax |
(164) | (471) | ||||
| Computer solbvare |
and maintenance | costs | (160) | (200) | ||
| Printing, postage and stationery |
(286) | (129) | ||||
| Travel and subsistence | (4,751) | (2,943) | ||||
| Staffentertaining (allowable |
for tax) | (47) | ||||
| Accountancy fees Legal and professional |
fees | (1,140) ~(453 (9,481) |
(1,080) ~8.425) |