OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-31-accounts

Reference and Administrative Reference and Administrative Details
Strategic Report
Trustees' Report 3to5
Accountants'
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 9to 18

Charity Registration Charity Registration Charity Registration Number 1184077
Company Registration Number CEO17980
The charity is incorporated in England.
Registered Oflice Second Floor
Greenhill
Mills
Florence Street
Bradford
BD3SEX
Independent Examiner Foster Mann (UK) Limited
Chartered
Accountant
Unit 26G, Springfield Commercial Centre
Bagley Lane
Farsley
Leeds
LS28 5LY
Accountants Foster Mann (UK) Limited
Unit 26g Springfield Commercial Centre
Bagley Lane
Farsley
Leeds
LS28 SLY

Total
Unrestricted 2023
Note g
Income and Endowments from:
Donations
and legacies
3 25,935 25,935
Total Income 25,935 25,935
Expenditure
on:
Raising funds 10,559 10,559
Charitable
activities
9,481 9,481
Total Expenditure 20,040 20,040
Net income 5,895 5,895
Net movement
in funds
5,895 5,895
Reconciliation offunds
Total funds brought forward 54,050 54,050
Total funds carried forward 13 59,945 59,945
Unrestricted Total
funds 2022
Note
Income and Endowments from:
Donations
and legacies
33,288 33,288
Total income 33,288 33,288
Expenditure
on:
Raising funds (15,123) (15,123)
Charitable
activities
(8,425) (8,425)
Total expenditure (23,548 (23,548)
Net income 9,740 9,740
Net movement
in funds
9,740 9,740
Reconciliation offunds
Total funds brought forward 44,310 44,310
Total funds carried forward 13 54,050 54,050

Balance Sheet as a t31July 202 3
2023 2022
Note
Fixed assets
Tangible assets 3,672
Current
assets
Cash at bank and in hand
Creditors: Amounts
faUing due within one year
10 61,627
~5,354)
59,241
(5,191)
Net current assets 56,273 54,050
Net assets 59,945 54,050
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 59,945 54,050
Total funds 13 59,945 54,050

Unrestricted
funds Total
General funds
Regular giving and capital donations 25,935 25,935
Total for 2023 25,935 25,935
Total for 2022 33,288 33,288

Unrestricted
funds Total
General funds
Note
Costs ofgoods sold 8,290 8,290
Other direct costs ofactivities for generating funds 1,750 1,750
Total for 2023 10,040 10,040
Total for 2022 14,403 14,403

Unrestticted
funds Total
General funds
Staff costs
Other staff costs 47 47
Audit fees
Other fees paid to auditors 1,140 1,140
Legal fees 453 453
Other governance costs 7,841 7,841
Total for 2023 9,481 9,481
Total for 2022 8,425 8,425
7
Staffcosts
The aggregate
payroll costs were as follows:
2023
Staffcosts during the year were:
Other staff costs 47

9
Tangible
fixed asset s
Motor vehicles Total
Cost
Additions 3,750 3,750
At 31 July 2023 3,750 3,750
Depreciation
Charge for the year 78 78
At 31July 2023 78 78
Net book value
At 31July 2023 3,672 3,672
10 Cash and cash equivalents
2023 2022f
Cash at bank 61,627 59,241
11 Creditors: amounts falling due within one year
2023f 2022
Trustees current accounts 5,353 5,191
Other creditors 1
5,354 5,191
12 Share capital
13 Funds
Balance at 1 Incoming Resources Balance at 31
August 2022 resources expended July 2023
f
Unrestricted funds
General 54,050 25,935 (20,040) 59,945

Notes to the Financial Statements
f
Notes to the Financial Statements
f
or the Year E nded 31July 2 023
Balance at 1 Incoming Resources Balance at 31
August 2021 resources expended July 2022
Unrestricted funds
General 44,310 33,288 (23,548) 54,050
14 Analysis ofnet assets between funds
Unrestricted Total funds at
funds 31July
General 2023
Tangible fixed assets
Current assets
Current
liabilities
3,672
61,627
~5,3543
3,672
61,627
~5,354
Total net assets 59,945 59,945
Unrestricted Total funds at
funds 31July
General 2022
g
Current assets
Current liabilities
59,241
~(5,191
59,241
(5,191)
Total net assets 54,050 54,050
15 Analysis ofnet funds
At 1August At 31July
2022 2023
Cash at bank and in hand 59,241 59,241
Net debt 59,241 59,241
At I August At 31July
2021 2022
Cash at bank and in hand 49,165 49,165
Net debt 49,165 49,165

Detailed Sta tem ent ofFinancial Activities for the Year Ended 31July 2023
Total Total
2023 2022
8
Income and Endowments from:
Donations
and legacies
(analysed below) 25,935 33,288
Total income 25,935 33,288
Expenditure
on:
Raising funds (analysed below) (10,559) (15,123)
Charitable
activities
(analysed below) (9,481) (8,425)
Total expenditure (20,040) (23,548)
Net income 5,895 9,740
Net movement
in funds
5,895 9,740
Reconciliation offunds
Total funds brought forward 54,050 44,310
Total funds carried forward 59,945 54,050

Total Total
2023t 2022
Donations and legacies
Committed
giving
25,935 33,288
25,935 33,288
Raising funds
Sports Equipment (2,540) (4,239)
Purchases (876) (1,986)
Subcontract cost (4,874)
Coaching sessions (1,750) (8,178)
Stafftraining (391) (720)
Trade subscriptions
Depreciation ofmotor
vehicles (50)
~78)
(10,559)
~(5,)23)
Charitable
activities
Rent (2,600)
Light, heat and power (697)
Insurance (1,244) (590)
Sportswear (122) (87)
Repairs and renewals (417) (325)
Telephone
and fax
(164) (471)
Computer
solbvare
and maintenance costs (160) (200)
Printing,
postage and stationery
(286) (129)
Travel and subsistence (4,751) (2,943)
Staffentertaining
(allowable
for tax) (47)
Accountancy
fees
Legal and professional
fees (1,140)
~(453
(9,481)
(1,080)
~8.425)