OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Reference and Administrative and Administrative Details
Trustees' Report
Statement ofTrustees' Responsibilities
Chairman's Statement
Independent
Auditors'
Report 5to 8
Statement of Financial Activities
Balance Sheet 10
Statement of Cash Flows
Notes to the Financial Statements 12to 18

Recognised
Gains

and Losses)
oa
unrestricted Total
funds 2020
Note
Income and Endowments from:
Donations
and legacies
Investment
income
11,201,503
4
11,201,503
4
Total income 11,201,507 11,201,507
Expenditure
on:
Charitable
activities
Other expenditure
(70,917)
(15,386)
(70,917)
(15,386)
Total expenditure (86,303) (86,303)
Net income 11,115,204 11,115,204
Net movement
in funds
11,115,204 11,115,204
Reconciliation
offunds
Total funds carried forward 14 11,115,204 11,115,204
Total
2019
Note
Income and Endowments from:
Expenditure
on:
Net income/(expenditure)
Net movement
in funds
Reconciliation
offunds
Total funds carried forward 14

Balance Sheet
as at 31 December 2020
2020
Note
Fixed assets
Heritage assets 10,674,212
Current assets
Debtors 12 95,553
Cash at bank and in hand 417,349
512,902
Creditors: Amounts falling due within one year 13 71,910
Net current assets 440,992
Net assets 11,115,204
Funds ofthe charity:
Unrestricted income funds
Unrestricted
funds
11,115,204
Total funds 14 11,115,204

Statement
ofCash F
lows for th e Year Ended 3 1 December 20 20
2020
Note
Cash flows from operating activities
Net cash income 11,115,204
Adjustments
to cash flows
from non-cash items
Investment
income
(4)
11,115,200
Working
capital adjustments
Increase
in debtors
Increase
in creditors
12
13
(95,553)
71,910
Net cash flows from operating activities 11,091,557
Cash flows from investing
activities
Interest receivable
and similar
income 3 4
Purchase oftangible
fixed assets
11 (85,863)
Transfer offunds from The 5BELCharitable Trust (10,588,349)
Net cash flows from investing activities (10,674,208)
Net increase
in cash and cash
equivalents 417,349
Cash and cash equivalents
at
1 January
Cash and cash equivalents
at
31 December 417,349

Unrestricted
funds Total
Generalf fundsf
Donations and legacies;
Donation from The 5BELCharitable Trust 10,882,805 10,882,805
Donations from individuals 241,767 241,767
Gift aid reclaimed 76,931 76,931
Total for period ended 31 December 2020 11,201,503 11,201,503
3 Investment
income
Unrestricted
funds Total
Generalf fundsf
Interest receivable and similar income;
Interest receivable
on bank
deposits
Total for period ended 31 December 2020
4 Expenditure
on
charitable activities
Unrestricted
funds Total
Note Generalf fundsf
Governance costs 6 5,595 5,595
Activity
undertaken Total
directlyf expendituref
Renovation ofcars 65,322 65,322

Unrestricted
funds Total
Note Generalf funds
Allocated support costs 6 15,386 15,386
Total for period ended 31 December 2020 15,386 15,386

Governance
co
sts
Unrestricted
funds Total
Generalf fundsf
Audit fees
Audit ofthe financial statements 2,585 2,585
Other governance costs 3,010 3,010
Total for period ended 31 December 2020 5,595 5,595

11 Heritage assets
Railway carsf Total
Cost
Additions 85,863 85,863
Inherited
assets from charity
10,588,349 10,588,349
At 31 December 2020 10,674,212 10,674,212
Depreciation
At 31 December 2020
Net book value
At 31 December 2020 10,674,212 10,674,212

12Debtors
2020
E
Prepayments 12,095
VAT recoverable 57,854
Other debtors 25,604
95,553
13Creditors: amounts falling due within one year
2020f
Trade creditors 65,910
Accruals 6,000
71,910
14Funds
Balance at 31
Incoming Resources December
resources expendedf 2020
Unrestricted funds
General 11,201,507 (86,303) 11,115,204
15Anal ysis
of net assets between
funds
Total funds
Unrestricted at 31
funds December
General 2020
Tangible fixed assets 10,674,212 10,674,212
Current assets 512,902 512,902
Current liabilities (71,910) (71,910)
Total net assets 11,115,204 11,115,204