| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 | |
| Independent Examiner's |
Report | |||
| Statement of Financial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 6 | lo | 9 | |
| Detailed Statement of Financial Activities | 10 |
| for | the Year Ended 31 March | 2022 | |||
|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | 6 | 6 | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
63,376 | 50,287 | |||
| EXPENDITURE ON | |||||
| Raising funds | 44 | ||||
| Other | 58,936 | 48,452 | |||
| Total | 58,936 | 48,496 | |||
| NET INCOME | 4,440 | 1,791 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought forward | 6,113 | 4,322 | |||
| TOTAL FUNDS CARRIED FORWARD | 10,553 | 6,113 |
| Co ershell Animal Rescue |
||||
|---|---|---|---|---|
| Balance Sheet | ||||
| 31 March 2022 | ||||
| 31.3.22 | 31.3.21 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | F | F | ||
| CURRENT ASSETS | ||||
| Cash at | bank | 11,129 | 8,352 | |
| CREDITORS | ||||
| Amounts | falling due within one year | (576) | (2,239) | |
| NET CURRENT ASSETS | 10,553 | 6,113 | ||
| TOTAL | ASSETSLESSCURRENT | |||
| LIABILITIES | 10,553 | 6,113 | ||
| NET ASSETS | 10,553 | 6,113 | ||
| FUNDS | ||||
| Unrestricted funds |
10,553 | 6,113 | ||
| TOTAL | FUNDS | 10,553 | 6,113 |
| COMPARATIVES F | OR THE ST | ATEMENT OF FINANCIAL ACTI | VITIES |
|---|---|---|---|
| Unrestricted | |||
| fundf | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations and legacies |
50,287 | ||
| EXPENDITURE ON | |||
| Raising funds | 44 | ||
| Other | 48,452 | ||
| Total | 48,496 | ||
| NET INCOME | 1,791 | ||
| RECONCILIATION | OF FUNDS | ||
| Total funds brought forward | 4,322 | ||
| TOTAL FUNDS CARRIED FORWARD | 6,113 |
| for the Year Ended 31 March 2 | for the Year Ended 31 March 2 | for the Year Ended 31 March 2 | 022 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 5. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||||
| 31.3.22 | 31.3.21 f |
|||||||||
| Trade creditors | 1,243 | |||||||||
| Other creditors | 576 | 996 | ||||||||
| 576 | 2,239 | |||||||||
| 6. | MOVEMENT | IN FUNDS | ||||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1.4.21 | in funds | 31.3.22 | ||||||||
| F | 8 | E | ||||||||
| Unrestricted | funds | |||||||||
| General | fund | 6,113 | 4,440 | 10,553 | ||||||
| TOTAL | FUNDS | 6,113 | 4,440 | 10,553 | ||||||
| Net movement | in funds, | included | in the above are as follows: | |||||||
| Incoming | Resources | Movement | ||||||||
| resources F |
expended f |
in funds f |
||||||||
| Unrestricted | funds | |||||||||
| General | fund | 63,376 | (58,936) | 4,440 | ||||||
| TOTAL | FUNDS | 63,376 | ~58,936) | 4,440 | ||||||
| Comparatives | for movement | in | funds | |||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1.4.20 | in funds | 31.3.21 | ||||||||
| 8 | 6 | |||||||||
| Unrestricted | funds | |||||||||
| General | fund | 4,322 | 1,791 | 6,113 | ||||||
| TOTAL | FUNDS | 4,322 | 1,791 | 6,113 |
| Compara | tive | net movement in funds, inclu |
ded in the above are as follows: |
||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| E | 6 | F | |||
| Unrestricted | funds | ||||
| General | fund | 50,287 | (48,496) | 1,791 | |
| TOTAL | FUNDS | 50,287 | (48,496) | 1,791 |
| A curren | t yea | r 12 months and prior year 1 |
2months combined posi |
tion is as |
follows: | |
|---|---|---|---|---|---|---|
| Net | ||||||
| movement | At | |||||
| At | 1.4.20 | in funds | 31.3.22 | |||
| F | E | |||||
| Unrestricted | funds | |||||
| General | fund | 4,322 | 6,231 | 10,553 | ||
| TOTAL | FUNDS | 4,322 | 6,231 | 10,553 |
| above a | re as | follows: | |||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources 6 |
expended f |
in funds F |
|||
| Unrestricted | funds | ||||
| General | fund | 113,663 | (107,432) | 6,231 | |
| TOTAL | FUNDS | 113,663 | (107,432) | 6,231 |
| Co ershell Animal Rescue |
|||||
|---|---|---|---|---|---|
| Detailed Statement of Financial Activities | |||||
| for the Year Ended 31 March 2022 | |||||
| 31.3.22 | 31.3.21 | ||||
| 8 | F | ||||
| INCOME AND | ENDOWMENTS | ||||
| Donations and legacies |
|||||
| Gifts | 1 | 2 | |||
| Donations | 56,313 | 50,285 | |||
| Gift aid | 3,802 | ||||
| Other income | 3,260 | ||||
| 63,376 | 50,287 | ||||
| Total incoming | resources | 63,376 | 50,287 | ||
| EXPENDITURE | |||||
| Other | |||||
| Animal Feed | 12,475 | 7,334 | |||
| Animal Costs (other) Veterinary Costs |
1,438 16,870 |
7,022 16,118 |
|||
| Building/Land | Repairs | 18,962 | 12,653 | ||
| 49,745 | 43,127 | ||||
| Support costs | |||||
| Other | |||||
| Travelling | 3,142 | 400 | |||
| Vehicle Expenses | 2,139 | 223 | |||
| Vehicle Fuel | 190 | 578 | |||
| Accountancy | fees | 576 | 516 | ||
| Insurance | 583 | 912 | |||
| Postage and | stationery | 780 | 187 | ||
| Sundries | 879 | 298 | |||
| Waste Disposal | 206 | 513 | |||
| Computer costs | 524 | 1,357 | |||
| Paypal Fees | 172 | 341 | |||
| Advertising | 44 | ||||
| 9,191 | 5,369 | ||||
| Total resources expended | 58,936 | 48,496 | |||
| Net income | 4,440 | 1,791 |