OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 6 lo 9
Detailed Statement of Financial Activities 10

for the Year Ended 31 March 2022
31.3.22 31.3.21
Unrestricted Total
fund funds
Notes 6 6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
63,376 50,287
EXPENDITURE ON
Raising funds 44
Other 58,936 48,452
Total 58,936 48,496
NET INCOME 4,440 1,791
RECONCILIATION OF FUNDS
Total funds brought forward 6,113 4,322
TOTAL FUNDS CARRIED FORWARD 10,553 6,113

Co
ershell Animal Rescue
Balance Sheet
31 March 2022
31.3.22 31.3.21
Unrestricted Total
fund funds
Notes F F
CURRENT ASSETS
Cash at bank 11,129 8,352
CREDITORS
Amounts falling due within one year (576) (2,239)
NET CURRENT ASSETS 10,553 6,113
TOTAL ASSETSLESSCURRENT
LIABILITIES 10,553 6,113
NET ASSETS 10,553 6,113
FUNDS
Unrestricted
funds
10,553 6,113
TOTAL FUNDS 10,553 6,113

COMPARATIVES F OR THE ST ATEMENT OF FINANCIAL ACTI VITIES
Unrestricted
fundf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
50,287
EXPENDITURE ON
Raising funds 44
Other 48,452
Total 48,496
NET INCOME 1,791
RECONCILIATION OF FUNDS
Total funds brought forward 4,322
TOTAL FUNDS CARRIED FORWARD 6,113

for the Year Ended 31 March 2 for the Year Ended 31 March 2 for the Year Ended 31 March 2 022
5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
f
Trade creditors 1,243
Other creditors 576 996
576 2,239
6. MOVEMENT IN FUNDS
Net
movement At
At 1.4.21 in funds 31.3.22
F 8 E
Unrestricted funds
General fund 6,113 4,440 10,553
TOTAL FUNDS 6,113 4,440 10,553
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
F
expended
f
in funds
f
Unrestricted funds
General fund 63,376 (58,936) 4,440
TOTAL FUNDS 63,376 ~58,936) 4,440
Comparatives for movement in funds
Net
movement At
At 1.4.20 in funds 31.3.21
8 6
Unrestricted funds
General fund 4,322 1,791 6,113
TOTAL FUNDS 4,322 1,791 6,113

Compara tive net movement
in funds,
inclu
ded
in the above are as follows:
Incoming Resources Movement
resources expended in funds
E 6 F
Unrestricted funds
General fund 50,287 (48,496) 1,791
TOTAL FUNDS 50,287 (48,496) 1,791
A curren t yea r 12 months
and prior year 1
2months
combined
posi
tion
is as
follows:
Net
movement At
At 1.4.20 in funds 31.3.22
F E
Unrestricted funds
General fund 4,322 6,231 10,553
TOTAL FUNDS 4,322 6,231 10,553
above a re as follows:
Incoming Resources Movement
resources
6
expended
f
in funds
F
Unrestricted funds
General fund 113,663 (107,432) 6,231
TOTAL FUNDS 113,663 (107,432) 6,231

Co
ershell Animal Rescue
Detailed Statement of Financial Activities
for the Year Ended 31 March 2022
31.3.22 31.3.21
8 F
INCOME AND ENDOWMENTS
Donations
and legacies
Gifts 1 2
Donations 56,313 50,285
Gift aid 3,802
Other income 3,260
63,376 50,287
Total incoming resources 63,376 50,287
EXPENDITURE
Other
Animal Feed 12,475 7,334
Animal Costs (other)
Veterinary
Costs
1,438
16,870
7,022
16,118
Building/Land Repairs 18,962 12,653
49,745 43,127
Support costs
Other
Travelling 3,142 400
Vehicle Expenses 2,139 223
Vehicle Fuel 190 578
Accountancy fees 576 516
Insurance 583 912
Postage and stationery 780 187
Sundries 879 298
Waste Disposal 206 513
Computer costs 524 1,357
Paypal Fees 172 341
Advertising 44
9,191 5,369
Total resources expended 58,936 48,496
Net income 4,440 1,791