OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-10-28-accounts

2022 2021
Unrestricted Restricted Total Total
fund fuilds funds funds
Notes E
INCOME AND ENDOWMENTS FROM
Donations and legacies 7,972 (1) 7,971 8,218
Charitable activities
Charitable 1,000 43,664 44,664 34,589
8,972 43,663 52,635 42,807
EXPENDITURE ON
Charitable activities
Charitable 7,730 52,432 60,162 27,927
NET INCOME/(EXPENDITURE) 1,242 (8,769) (7,527) 14,880
Transfers between
funds
(280) 280
Net movement
in funds
962 (8,489) (7,527) 14,880
RECONCILIATION OF FUNDS
Total funds brought forward 10,113 19,855 29,968 15,088
TOTAL FUNDS CARRIED FORWARD 11,075 11,366 22,441 29,968

2022 2021
Unrestricted Restricted Total Total
fund funds fllllds funds
Notes
FIXEDASSETS
Tangible assets 249 249 499
CURRENT ASSETS
Debtors 313 313 9
Cash at bank and in hand 10,698 15,125 25,823 30,970
11,011 15,125 26,136 30,979
CREDITORS
Amounts
falling due within one year
(185) (3,759) (3,944) (1,510)
NET CURRENT ASSETS 10,826 11,366 22,192 29,469
TOTAL ASSETSLESSCURRENT
LIABILITIES 11,075 11,366 22,441 29,968
NET ASSETS 11,075 11,366 22,441 29,968
FUNDS
Unrestricted
funds
11,075 10,113
Restricted funds 11,366 19,855
TOTAL FUNDS 22,441 29,968

2021
Gross Wage K25,584 f,18,720
Employer NIC Cost f.1,011 6164
Employer Pension Cost f.0 f,0
Total K26,595 f18,884
The average monthly number ofemployees during the year was as follows:
2022 2021
Employees 2 2
5. COMPARATIVKS FOR THK STATEMENT OF FINANCIAL ACTIVITIES FOR THK STATEMENT OF FINANCIAL ACTIVITIES FOR THK STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund funds funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
8,218 8,218
Charitable
activities
Charitable 34,589 34,589
Total 8,218 34,589 42,807
EXPENDITURE ON
Charitable
activities
Charitable 1,853 26,074 27,927
NET INCOME 6,365 8,515
RECONCILIATION OF FUNDS
Total funds brought forward 3,748 11,340 15,088
TOTAL FUNDS CARRIED FORWARD 10,113 19,855 29,968
6. TANGIBLE FIXEDASSETS
Computer
equipment
COST
At 29 October 2021 and 28 October 2022
DEPRECIATION
At 29 October 2021 499
Charge for year 250
At 28 October 2022 749
NKT BOOKVALUE
At 28 October 2022 249
At 28 October 2021 499

7. DEBTORS: AMOUNTS FALL ING DUE WITHIN ONK Y EAR
2022 2021
Other debtors 9
Prepayments 313
313
8. CREDITORS: AMOUNTS FALLING DUK WITHIN ONK YEAR
2022 2021
Social security and other taxes 194 9
Accruals and deferred income 3,750 1,501
3,944 1,510
9. MOVEMENT IN FUNDS
Net Transfers
At movement between At
29.10.21 in funds funds 28.10.22
f.
Unrestricted funds
General fund 10,113 1,242 (280) 11,075
Restricted funds
Big Lottery 19,448 (10,083) 9,365
COVID-19 407 (407)
Rank Foundation 382 382
Symposium 305 305
Two Ridings 1,314 1,314
19,855 (8,769) 280 11,366
TOTAL FUNDS 29,968 (7,527) 22,441
Net movement in funds, included in the above are as follows;
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 8,972 (7,730) 1,242
Restricted
funds
BigLottery 35,413 (45,496) (10,083)
Two Ridings 8,250 (6,936) 1,314
43,663 (52,432) (8,769)
TOTAL FUNDS 52,635 (60,162) (7,527)

Net
At movement At
29.10.20 in funds 28.10.21
Unrestricted funds
General fund 3,748 6,365 10,113
Restricted funds
Big Lottery 10,892 8,556 19,448
COVID-19 448 (41) 407
11,340 8,515 19,855
TOTAL FUNDS 15,088 14,880 29,968
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 8,218 (1,853) 6,365
Restricted funds
BigLottery 34,589 (26,033) 8,556
COVID-19 (41) (41)
34,589 (26,074) 8,515
TOTAL FUNDS 42,807 (27,927) 14,880

Net Transfers
At movement between At
29.10.20 in funds funds 28.10.22
Unrestricted funds
General fund 3,748 7,607 (280) 11,075
Restricted
funds
BigLottery 10,892 (1,527) 9,365
COVID-19 448 {41) (407)
Rank Foundation 382 382
Symposium 305 305
Two Ridings 1,314 1,314
11,340 (254) 280 11,366
TOTAL FUNDS 15,088 7,353 22,441
A current year 12 months and prior year 12 months combined net movement in funds, included in the above a
as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 17,190 (9,583) 7,607
Restricted
funds
BigLottery 70,002 {71,529) (1,527)
COUID-19 (41) (41)
Two Ridings 8,250 (6,936) 1,314
78,252 (78,506) (254)
TOTAL FUNDS 95,442 (88,089) 7,353

2022
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 7,971 8,218
Charitable
activities
Grants 44,664 34,589
Total incoming resources 52,635 42,807
EXPENDITURE
Charitable
activities
Wages 25,584 18,720
Rent 4,035 2,225
insurance 313 129
Light and heat 40
Postage and stationery 16 77
Advertising 2,252 668
Sundries 183 19
OAice Costs 1,366 952
Professional
Fees
4,854 144
Activity Costs 7,788 2,071
TI'sluing 4,258 848
Mileage/Travel 1,037 675
Research 731
Symposium 7,200
Computer
equipment
250
59,867 26,817
Support costs
Finance
Bank charges
Governance costs
Accountancy and legal fees 1,110
Total resources expended 60,162 27,927
Net {expenditure)/income (7,527) 14,880