OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees' annual
report
Independent
examiner's
report to the trustees
Statement of financial activities
Statement of financial position
Notes to the financial statements

Year ended 31 Dece mber 2021
2021 2020
Unrestricted
funds Total funds Total funds
Note 2 2
Income and endowments
Donations and legacies
Charitable
activities
Investment
income
6,078
2,257
8,633
6,078
2,257
8,633
6,945
210
17,449
Total income 16,968 16,968 24,604
Expenditure
Expenditure
on charitable
activities 7,8 51,422 51,422 46,155
Total expenditure 51,422 51,422 46,155
Net gains on investments 11 50,503 50,503 37,422
Net income and net movement in funds 16,049 16,049 15,871
Reconciliation
offunds
Total funds brought forward
954,717 954,717 938,846
Total funds carried forward 970,766 970,766 954,717

31 December 20 21
2021 2020
Note 2 2
Fixed assets
Tangible fixed assets
Investments
16
17
274
857,369
365
846,866
857,643 847,231
Current assets
Debtors
Cash at bank and in
hand 18 11,826
106,414
18,619
90,680
118,240 109,299
Creditors: amounts falling due within one year 19 5,117 1,813
Net current assets 113,123 107,486
Total assets less current liabilities 970,766 954,717
Net assets 970,766 954,717
Funds ofthe charity
Unrestricted
funds
~
970,766 954,717
Total charity funds 20 970,766 954,717

Donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
2 2
Donations
Legacies
Gift aid
& Donations 6,078 6,078 5,208
1,737
5,208
1,737
6,078 6,078 6,945 6,945

Charitable
activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
2
Reunion
Lottery
1,431
826
1,431
826
210 210
2,257 2,257 210 210

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
6 2
Income from listed investments
Bank interest receivable
8,623
10
8,623
10
17,438
11
17,438
11
8,633 8,633 17,449 17,449
Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
2 2 2
All activities
Support costs
37,068
2,354
37;068
2,354
29,522
4,633
29,522
4,633
Exceptional costs of charitable
activities
12,000 12,000 12,000 12,000
51,422 51,422 46,155 46,155

Activities
undertaken
directly
Grant funding
of activities Support costs
2
Total funds
2021
f
Total fund
2020
2
All activities
Governance
costs 37,068 2,354 37,068
2,354
29,522
4,633
Exceptional cost of
charitable
activities
12,000 12,000 12.000
37,068 12,000 2,354 51,422 46,155
Analysis
of
support costs
Analysis
of
support costs
Total 2021 Total 2020
2
Governance
costs
Trustees' expenses
2309
45
2,309
45
1,606
3.029
2,354 2,354 4,635
10. Analysis of grants
2021 2020
2
Grants to institutions
Keep Military
Museum
- Dorchester 12,000 12,000
Total grants 12,000 12,000

Yea r ended 31 December 202 1
11. Net gains on investments
Unrestncted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
2 2 2 2
Gains/(losses) on listed investments 50,503 50,503 37,422 37,422
12. Net income
Net income is stated after charging/(crediting): 2021 2020
2 2
Depreciation of tangible fixed assets 91 121
13. Independent examination fees
2021 2020
2
Fees payable to the independent
Independent
examination
of the
Other financial services
examiner for: .
financial statements
1,705
504
1,656
2,209 1,656

Yea r ended 31 December 2021
16. Tangible fixed assets
Fixtures and
fittings
Cost
At 1 January
2021 and 31 December 2021
503
Depreciation
At 1 January 2021
Charge for the year
138
91
At 31 December 2021 229
Carrying
amount
At 31 December 2021
274
At 31 December 2020 365
17. Investments
Listed
rnvestmentsf
Cost or valuation
At 1 January 2021 846,866
Additions
Disposals
Fair value movements
(40,000)
50,503
At 31December 2021 857,369
Impairment
At 1 January
2021 and 31 December 2021
Carrying
amount
At 31 December 2021
857,369
At 31 December 2020 846.866

Creditors: am ounts'fall ing
due within on
e year
2021f 2020
Accruals and deferred income 5,117 1,813
Analysis ofcharitable funds
Unrestricted funds
At
At Gains and 31 December
1 January 2021 Income
f
Expenditure
f
losses
f
2021
f
Generalfunds 954,717 16,968 (51,422) 50,503 970,766
At
At Gains and 31 December
1 January 2020 Income Expenditure losses 2020
General funds 938,846 24,604 (46,155) 37,422 954,717

Unrestricted TotaIFunds
Funds 2021
Tangible fixed assets
Investments
Current assets
Creditors less than
1 year
273
857,369
118,241
(5,117)
273
857,369
118,241
(5,117)
Net assets 970,766 970,766
Unrestricted Total Funds
Funds 2020
f
Tangible fixed assets
Investments
Current assets
Creditors less than
1 year
365
846,866
109,299
(1,813)
365
846,866
109,299
(1,813)
Net assets 954,717 954,717