| Page | |||
|---|---|---|---|
| Trustees' | annual report |
||
| Independent examiner's report to the trustees |
|||
| Statement | of financial | activities | |
| Statement | of financial | position | |
| Notes to the financial | statements |
| Year ended 31 Dece | mber | 2021 | ||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Unrestricted | ||||||
| funds | Total funds | Total funds | ||||
| Note | 2 | 2 | ||||
| Income and endowments Donations and legacies Charitable activities Investment income |
6,078 2,257 8,633 |
6,078 2,257 8,633 |
6,945 210 17,449 |
|||
| Total income | 16,968 | 16,968 | 24,604 | |||
| Expenditure Expenditure on charitable |
activities | 7,8 | 51,422 | 51,422 | 46,155 | |
| Total expenditure | 51,422 | 51,422 | 46,155 | |||
| Net gains on investments | 11 | 50,503 | 50,503 | 37,422 | ||
| Net income and net movement | in funds | 16,049 | 16,049 | 15,871 | ||
| Reconciliation offunds Total funds brought forward |
954,717 | 954,717 | 938,846 | |||
| Total funds carried forward | 970,766 | 970,766 | 954,717 |
| 31 December 20 | 21 | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Note | 2 | 2 | ||
| Fixed assets Tangible fixed assets Investments |
16 17 |
274 857,369 |
365 846,866 |
|
| 857,643 | 847,231 | |||
| Current assets Debtors Cash at bank and in |
hand | 18 | 11,826 106,414 |
18,619 90,680 |
| 118,240 | 109,299 | |||
| Creditors: amounts | falling due within one year | 19 | 5,117 | 1,813 |
| Net current assets | 113,123 | 107,486 | ||
| Total assets less current liabilities | 970,766 | 954,717 | ||
| Net assets | 970,766 | 954,717 | ||
| Funds ofthe charity Unrestricted funds ~ |
970,766 | 954,717 | ||
| Total charity funds | 20 | 970,766 | 954,717 |
| Donations | and legacies | ||||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2021 | Funds | 2020 | ||
| 2 | 2 | ||||
| Donations Legacies Gift aid |
& Donations | 6,078 | 6,078 | 5,208 1,737 |
5,208 1,737 |
| 6,078 | 6,078 | 6,945 | 6,945 |
| Charitable activities |
||||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | |
| Funds | 2021 | Funds | 2020 | |||
| 2 | ||||||
| Reunion Lottery |
1,431 826 |
1,431 826 |
210 | 210 | ||
| 2,257 | 2,257 | 210 | 210 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
|---|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | |||
| 6 | 2 | |||||
| Income from listed investments Bank interest receivable |
8,623 10 |
8,623 10 |
17,438 11 |
17,438 11 |
||
| 8,633 | 8,633 | 17,449 | 17,449 | |||
| Expenditure | on charitable | activities by fund type | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2021 | Funds | 2020 | |||
| 2 | 2 | 2 | ||||
| All activities Support costs |
37,068 2,354 |
37;068 2,354 |
29,522 4,633 |
29,522 4,633 |
||
| Exceptional costs of charitable activities |
12,000 | 12,000 | 12,000 | 12,000 | ||
| 51,422 | 51,422 | 46,155 | 46,155 |
| Activities | ||||||
|---|---|---|---|---|---|---|
| undertaken directly |
Grant funding of activities Support costs 2 |
Total funds 2021 f |
Total fund 2020 2 |
|||
| All activities Governance |
costs | 37,068 | 2,354 | 37,068 2,354 |
29,522 4,633 |
|
| Exceptional cost of charitable activities |
12,000 | 12,000 | 12.000 | |||
| 37,068 | 12,000 | 2,354 | 51,422 | 46,155 |
| Analysis of support costs |
Analysis of support costs |
Total 2021 | Total 2020 | ||||
|---|---|---|---|---|---|---|---|
| 2 | |||||||
| Governance costs Trustees' expenses |
2309 45 |
2,309 45 |
1,606 3.029 |
||||
| 2,354 | 2,354 | 4,635 | |||||
| 10. | Analysis of | grants | |||||
| 2021 | 2020 | ||||||
| 2 | |||||||
| Grants to institutions Keep Military Museum |
- Dorchester | 12,000 | 12,000 | ||||
| Total grants | 12,000 | 12,000 |
| Yea | r ended 31 | December | 202 | 1 | |||||
|---|---|---|---|---|---|---|---|---|---|
| 11. | Net gains on | investments | |||||||
| Unrestncted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds | 2021 | Funds | 2020 | ||||||
| 2 | 2 | 2 | 2 | ||||||
| Gains/(losses) | on listed investments | 50,503 | 50,503 | 37,422 | 37,422 | ||||
| 12. | Net income | ||||||||
| Net income is | stated after | charging/(crediting): | 2021 | 2020 | |||||
| 2 | 2 | ||||||||
| Depreciation | of tangible fixed assets | 91 | 121 | ||||||
| 13. | Independent | examination | fees | ||||||
| 2021 | 2020 | ||||||||
| 2 | |||||||||
| Fees payable to the independent Independent examination of the Other financial services |
examiner for: . financial statements |
1,705 504 |
1,656 | ||||||
| 2,209 | 1,656 |
| Yea | r ended 31 December 2021 | |
|---|---|---|
| 16. | Tangible fixed assets | |
| Fixtures and | ||
| fittings | ||
| Cost At 1 January 2021 and 31 December 2021 |
503 | |
| Depreciation At 1 January 2021 Charge for the year |
138 91 |
|
| At 31 December 2021 | 229 | |
| Carrying amount At 31 December 2021 |
274 | |
| At 31 December 2020 | 365 | |
| 17. | Investments | |
| Listed | ||
| rnvestmentsf | ||
| Cost or valuation | ||
| At 1 January 2021 | 846,866 | |
| Additions | ||
| Disposals Fair value movements |
(40,000) 50,503 |
|
| At 31December 2021 | 857,369 | |
| Impairment | ||
| At 1 January 2021 and 31 December 2021 |
||
| Carrying amount At 31 December 2021 |
857,369 | |
| At 31 December 2020 | 846.866 |
| Creditors: am | ounts'fall | ing due within on |
e year | |||
|---|---|---|---|---|---|---|
| 2021f | 2020 | |||||
| Accruals and | deferred | income | 5,117 | 1,813 | ||
| Analysis ofcharitable | funds | |||||
| Unrestricted | funds | |||||
| At | ||||||
| At | Gains and 31 | December | ||||
| 1 January 2021 | Income f |
Expenditure f |
losses f |
2021 f |
||
| Generalfunds | 954,717 | 16,968 | (51,422) | 50,503 | 970,766 | |
| At | ||||||
| At | Gains and 31 | December | ||||
| 1 January 2020 | Income | Expenditure | losses | 2020 | ||
| General funds | 938,846 | 24,604 | (46,155) | 37,422 | 954,717 |
| Unrestricted | TotaIFunds | ||
|---|---|---|---|
| Funds | 2021 | ||
| Tangible fixed assets Investments Current assets Creditors less than 1 year |
273 857,369 118,241 (5,117) |
273 857,369 118,241 (5,117) |
|
| Net assets | 970,766 | 970,766 | |
| Unrestricted | Total Funds | ||
| Funds | 2020 f |
||
| Tangible fixed assets Investments Current assets Creditors less than 1 year |
365 846,866 109,299 (1,813) |
365 846,866 109,299 (1,813) |
|
| Net assets | 954,717 | 954,717 |