OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Sporting Club Inkberrow Ltd (Charity number 1183950)

Trustees’ Report for the period from 1 September 2020 to 31 August 2021

Objectives and Activities

Summary of the
purposes of the charity
as set out in its
governing document.
(1)
to promote community participation in healthy recreation by
providing facilities for playing football, cricket, running and other sports
capable of promoting physical health and fitness (facilities means land,
buildings, equipment and organising sporting activities); and
(2)
to provide and assist in providing facilities for sport capable of
promoting physical health and fitness, recreation or other leisure time
occupation of such persons who have need for such facilities by reason of
their youth, age, infirmity or disablement, poverty or social and economic
circumstances or for the public at large in the interests of social welfare
and with the object of improving their conditions of life.
The charity fully owns a trading subsidiary, SCI Trading Ltd (company
number 12130087), which contributes significantly by fundraising and gift
aiding all profits for re-investment in the above charitable objectives.
Summary of the main
activities in relation to
those purposes for the
public benefit, in
particular, the activities,
projects or services
identified in the
accounts.
Football
• provision of high quality pitches, training and changing facilities
• provision of competitive football for senior players of both genders
including relevant coaching
• provision of football coaching for children and young people of both
genders including competitive games where appropriate
• provision of football tournaments for junior teams in the local area
Cricket
• provision of high quality pitches, training and changing facilities
• provision of competitive cricket for senior players including relevant
coaching
• provision of cricket coaching for children and young people of both
genders including competitive games where appropriate
Running
• provision running sessions on and off road for smalls groups of adults.
• provision of a road relay race for juniors and adults
• provision of a fun run and schools cross country events for local
children.
Statement confirming
whether the trustees
have had regard to the
guidance issued by the
Charity Commission on
public benefit.
The trustees have paid due regard to the guidance issued by the Charity
Commission on public benefit and are confident that they have made
appropriate decisions based on providing benefit to our local community
and reducing the risk of harm to those that participate.

Achievements and Performance

1) Sporting activity and participation

During 20/21 we supported 3 sports - football, cricket and running.

b) Cricket

Despite the challenges with COVID our senior team managed a full programme of games, which was very pleasing. The junior cricket section continues to develop with over 80 children playing in the different junior age groups. The 2021 season included: -

c) Running

The running club held the fourth Inkberrow Relay Race (although delayed until August) in order to meet government guidelines. 40 teams entered, including a junior team (all under 14) for the second year. The social runs continued on a Tuesday evening with much increased participation.

With the numbers of children, young people and adults that have engaged over the year we believe that we are delivering on our public benefit objectives. But we try to engage the community in ways other than sporting as well, holding events that often see large numbers of people, including family groups, attending from the village and surrounding areas. The Summer Ball, Festivale and more recently Bonfire are all examples which, whilst also raising money for the charity, build great community spirit.

Like most voluntary organisations we rely on many other people to make everything happen. The Trustees would like to thank everyone who has helped us from the very many volunteers acting as coaches, managers, bar staff, cafe cooks/servers, and all those individuals who help us at our fundraising events. We are grateful for the support of the Parish Council and other local groups and in particular our neighbours along Sands Road.

Fundraising efforts contributed income of £43,143 and profit of £23,340 during the year, and was undertaken by both the charity (profit £5,301) and trading subsidiary (profit £18,039). Whilst not as bad as the prior year, this was still nonetheless negatively impacted by COVID 19 and a number of key fundraising events could not be undertaken. All monies raised were reinvested into the charitable objectives, with a particular focus on improving facilities (see below).

2) Investment in Facilities

Following a number of housing developments in Inkberrow over the last 5 years, the club successfully secured £208k of s106 funding from Wychavon District Council through Inkberrow Parish Council. This, together with the existing club reserves, allowed us to approach the Football Foundation for ‘match’ funding, and we were successful in securing further grants of £347k towards a total investment spend of £764k;

The club contribution to this investment is £207k, of which £55k is deferred over the next 3 years. The project is now over 95% complete. This is a significant investment for the benefit of the local community and we are very proud of what we have been able to leverage from the initial s106 money.

3) Financial Review

The charity turned in another strong performance with a profit of £39,275 for the year.

Income

The charity generated £145,278 of income during the year (up 4.6%), the main sources being;

Reserves

Total reserves stood at £212,426, including cash and bank balances of just under £71k. These have been built up in order to ensure sufficient cash flow for the completion of the development project described above. The Trustees are confident that the charity remains a going concern.

4) Structure, Governance and Management

The charity is formally constituted as a company limited by guarantee and registered with Companies House (CRN 11936856). During 2020/21 the Charity was run by a Board of 11 Trustees;

Cindy Bailey Rob Bailey Noel Fowler Stuart Freeman Ali Griffiths Neil Guy Eddie Hobson John Oxley Phil Scrafton Ed Wallis Mark Wilkinson

The charity does not have any corporate trustees or any trustees that own title to any of our assets. The charity appoints all of the directors of its trading subsidiary.

Sporting Club Inkberrow Ltd can be contacted:

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

----- Start of picture text -----
Signature(s)
Full name(s) [Eddie Hobson ] Robert Bailey
Position (e.g. Secretary, Chair Financial Director
Chair, etc.)
Date 14/2/22
----- End of picture text -----

Charity No 1183950 Company No 11936856

Sporting Club Inkberrow Ltd Group

(includes the activities of the wholly owned subsidiary SCI Trading Ltd, company number 12130087)

Period start date Annual accounts for the period 01/09/2020

Period end date to 31/08/2021

Section A Statement of financial activities

(including summary income and expenditure account)

Note
3
4
Expenditure
6
Expenditure on:
10
Tax payable
Net gains/(losses) on
investments
7
Other gains/(losses)
Reconciliation of
funds:
Charitable activities
Separate material expense item
Raising funds
Other
Total
Recommended categories by activity
Income
Income and endowments from:
Separate material item of income
Other
Donations and legacies
Investments
Total funds carried forward
Total
Net income/(expenditure) after tax before
investment gains/(losses)
Net income/(expenditure)
Transfers between funds
Total funds brought forward
Gains and losses on revaluation of fixed assets
for the charity’s own use
Net movement in funds
Other recognised gains/(losses):
Net income/(expenditure) before tax for the
reporting period
Extraordinary items
Charitable activities
Other trading activities
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
28,633 - - 28,633 35,666
62,330 - - 62,330 49,955
54,314 - - 54,314 53,219
- - - - -
- - - - -
- - - - -
145,278 - - 145,278 138,840
19,803 - - 19,803 23,877
86,178 - - 86,178 57,348
- - - - -
105,981 - - 105,981 81,224
39,297 - - 39,297 57,616
- - - - -
39,297 - - 39,297 57,616
- - - - -
39,297 - - 39,297 57,616
- - - 115,514
- - - - -
- - - - -
- - - -
39,297 - - 39,297 173,129
173,129 - - 173,129
212,426 - - 212,426 173,129

Page 1 of 20

Charity No 1183950 Company No 11936856

Sporting Club Inkberrow Ltd Group

(includes the activities of the wholly owned subsidiary SCI Trading Ltd, company number 12130087)

Section B Balance sheet as at 31 August 2021

Note
Fixed assets
Tangible assets
14
Intangible assets
15
Heritage assets
16
Investments
17.1
Total fixed assets
Current assets
Stocks
18
Debtors
19
Investments
17.4
Cash at bank and in hand
24
Total current assets
Creditors: amounts falling due within one year
20
Net current assets
Total assets less current liabilities
Creditors: amounts falling due after one year
20
Provisions for liabilities
Total net assets
Funds of the Charity
Endowment funds
27
Restricted income funds
27
Unrestricted funds
Revaluation reserve
Fair value reserve
Total funds
Unrestricted
funds
£
Restricted
income funds
£
Endowment
funds
Total this year
£
£
Endowment
funds
Total this year
£
£
Total last year
£
731,476 - - 731,476 520,984
- - - - -
- - - - -
- - - -
731,476 - - 731,476 520,984
2,811 - - 2,811 1,153
13,123 - - 13,123 46,052
- - - -
70,987 - - 70,987 37,010
86,921 - - 86,921 84,215
34,084 - - 34,084 27,921
52,837 - - 52,837 56,293
784,313 - - 784,313 577,277
571,887 - - 571,887 404,148
- - - - -
212,426 - - 212,426 173,129
- -
- - -
212,426 212,426 173,129
- -
212,426 - - 212,426 173,129

The company was entitled to exemption from audit under s477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies regime and in accordance with FRS102 SORP.

Signature of director authenticating accounts being sent to Companies House
Signed by one or two trustees/directors on behalf of all the trustees/directors
Edward Hobson (Chairman) Date of approval
dd/mm/yyyy
14/02/2022
Rob Bailey (FD) Date dd/mm/yyyy
14/02/2022

Page 2 of 20

Section C. Notes to the Accounts

Note 1 Basis of preparation

1.1 Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

The accounts have been prepared in accordance with:

the Statement of Recommended Practice: Accounting and Reporting by Charities • and with ü preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 the Financial Reporting Standard applicable in the United Kingdom and Republic of • and with ü Ireland (FRS 102)

The charity constitutes a public benefit entity as defined by FRS 102.*

ü

1.2 Going concern

An explanation as to those factors that support the conclusion that the charity is a going Not applicable Disclosure of any uncertainties that make the going concern assumption doubtful; Not applicable Where accounts are not prepared on a going concern basis, please disclose this fact Not applicable

1.3 Change of accounting policy

The accounts present a true and fair view and no changes have been made to the accounting policies adopted in Yes ü * -Tick as appropriate No

1.4 Changes to accounting estimates

No changes to accounting estimates have occurred in the reporting period (3.46 FRS102 SORP).

Yes ü * -Tick as appropriate No

1.5 Material prior year errors

No material prior year error have been identified in the reporting period (3.47 FRS102 SORP). Yes ü * -Tick as appropriate No

Page 3 of 20

Section C. Notes to the Accounts (continued)

Note 2 Accounting policies

2.2 INCOME

Recognition of
income
These are included in the Statement of Financial Activities (SoFA) when:
• the charity becomes entitled to the resources;
• it is more likely than not that the trustees will receive the resources;
• the monetaryvalue can be measured with sufficient reliability.
Offsetting There has been no offsetting of assets and liabilities, or income and expenses, unless required or
permitted by the FRS 102 SORP or FRS 102.
Grants and donations Grants and donations are only included in the SoFA when the general income recognition criteria
are met (5.10 to 5.12 FRS102 SORP).
In the case of performance related grants, income must only be recognised to the extent that the
charity has provided the specified goods or services as entitlement to the grant only occurs when
the performance related conditions are met (5.16 FRS 102 SORP).
Legacies Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of
probate, the executors have established that there are sufficient assets in the estate and any
conditions attached to the legacy are either within the control of the charity or have been met.
Government grants The charity has received government grants in the reporting period
Tax reclaims on
donations and gifts
Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift
Aid amount recovered on a donation is considered to be part of that gift and is treated as an
addition to the same fund as the initial donation unless the donor or the terms of the appeal have
specified otherwise.
Contractual income
and performance
relatedgrants
This is only included in the SoFA once the charity has provided the related goods or services or met
the performance related conditions.
Donated goods Donated goods are measured at fair value (the amount for which the asset could be exchanged)
unless impractical to do so.
The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the fair
value of those gifts at the time of their receipt and they are recognised on receipt. In the reporting
period in which the stocks are distributed, they are recognised as an expense at the carrying
amount of the stocks at distribution.
Donated goods for resale are measured at fair value on initial recognition, which is the expected
proceeds from sale less the expected costs of sale, and recognised in 'Income from other trading
activities' with the corresponding stock recognised in the balance sheet. On its sale the value of
stock is charged against 'Income from other trading activities' and the proceeds from sale are also
recognised as 'Income from other tradingactivities'.
Goods donated for on-going use by the charity are recognised as tangible fixed assets and
included in the SoFA as incoming resources when receivable.
Gifts in kind for use by the charity are included in the SoFA as income from donations when
receivable.
Donated services and
facilities
Donated services and facilities are included in the SOFA when received at the value of the gift to
the charity provided the value of the gift can be measured reliably.
Donated services and facilities that are consumed immediately are recognised as income with an
equivalent amount recognised as an expense under the appropriate heading in the SOFA.
Support costs The charity has incurred expenditure on support costs.
Volunteer help The value of any voluntary help received is not included in the accounts but is described in the
trustees’ annual report.
Income from interest,
royalties and
dividends
This is included in the accounts when receipt is probable and the amount receivable can be
measured reliably.
Income from
membership
subscriptions
Membership subscriptions received in the nature of a gift are recognised in Donations and
Legacies.
Membership subscriptions which gives a member the right to buy services or other benefits are
recognised as income earned from the provision of goods and services as income from charitable
activities.
Settlement of
insurance claims
Insurance claims are only included in the SoFA when the general income recognition criteria are met
(5.10 to 5.12 FRS102 SORP) and are included as an item of other income in the SoFA.
Investment gains and
losses
This includes any realised or unrealised gains or losses on the sale of investments and any gain or
loss resulting from revaluing investments to market value at the end of the year.

Page 4 of 20

Section C. Notes to the Accounts (continued)

2.3 EXPENDITURE AND LIABILITIES

Liability recognition Liabilities are recognised where it is more likely than not that there is a legal or constructive
obligation committing the charity to pay out resources and the amount of the obligation can be
measured with reasonable certainty.
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
ü
Governance and
support costs
Support costs have been allocated between governance costs and other support. Governance
costs comprise all costs involving public accountability of the charity and its compliance with
regulation and good practice.
Yes
No

N/a*
ü
Support costs include central functions and have been allocated to activity cost categories on a
basis consistent with the use of resources, eg allocating property costs by floor areas, or per capita,
staff costs by the time spent and other costs by their usage.
Yes
No

N/a*
ü
Grants with
performance
conditions
Where the charity gives a grant with conditions for its payment being a specific level of service or
output to be provided, such grants are only recognised in the SoFA once the recipient of the grant
has provided the specified service or output.
Yes
No

N/a*
ü
Grants payable
without performance
conditions
Where there are no conditions attaching to the grant that enables the donor charity to realistically
avoid the commitment, a liability for the full funding obligation must be recognised.
Yes
No

N/a*
ü
Redundancy cost The charity made no redundancy payments during the reporting period. Yes
No

N/a*
ü
Deferred income No material item of deferred income has been included in the accounts. Yes
No

N/a*
ü
Creditors The charity has creditors which are measured at settlement amounts less any trade discounts Yes
No

N/a*
ü
Provisions for
liabilities
A liability is measured on recognition at its historical cost and then subsequently measured at the
best estimate of the amount required to settle the obligation at the reporting date
Yes
No

N/a*
ü
Basic financial
instruments
The charity accounts for basic financial instruments on initial recognition as per paragraph 10.7
FRS102 SORP. Subsequent measurement is as per paragraphs 11.17 to 11.19, FRS102 SORP.
Yes
No

N/a*
ü
2.4 ASSETS
Tangible fixed assets
for use by charity
These are capitalised if they can be used for more than one year, and cost at least £500
They are valued at cost. Yes
No

N/a*
The depreciation rates and methods used are disclosed in note 14. ü
Intangible fixed assets The charity has intangible fixed assets, that is, non-monetary assets that do not have physical
substance but are identifiable and are controlled by the charity through custody or legal rights. The
amortisation rates and methods used are disclosed in note 15.
Yes
No

N/a*
ü
They are valued at cost. Yes
No

N/a*
ü
Heritage assets The charity has heritage assets, that is, non-monetary assets with historic, artistic, scientific,
technological, geophysical or environmental qualities that are held and maintained principally for
their contribution to knowledge and culture. The depreciation rates and methods used as disclosed
in note 16.
Yes
No

N/a*
ü
They are valued at cost. Yes
No

N/a*
ü
Investments Fixed asset investments in quoted shares, traded bonds and similar investments are valued at
initially at cost and subsequently at fair value (their market value) at the year end. The same
treatment is applied to unlisted investments unless fair value cannot be measured reliably in which
case it is measured at cost less impairment.
Yes
No

N/a*
ü
Investments held for resale or pending their sale and cash and cash equivalents with a maturity
date of less than 1 year are treated as current asset investments
Yes
No

N/a*
ü
Stocks and work in
progress
Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net
realisable value.
Yes
No

N/a*
ü
Goods or services provided as part of a charitable activity are measured at net realisable value
based on the service potential provided by items of stock.
Yes
No

N/a*
ü
Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract. Yes
No

N/a*
ü
Debtors Debtors (including trade debtors and loans receivable) are measured on initial recognition at
settlement amount after any trade discounts or amount advanced by the charity. Subsequently,
they are measured at the cash or other consideration expected to be received.
Yes
No

N/a*
ü
Current asset
investments
The charity has investments which it holds for resale or pending their sale and cash and cash
equivalents with a maturity date less than one year. These include cash on deposit and cash
equivalents with a maturity of loss than one year held for investment purposes rather than to meet
short-term cash commitments as they fall due.
Yes
No

N/a*
ü
They are valued at fair value except where they qualify as basic financial instruments. Yes
No

N/a*
ü
POLICIES ADOPTED
ADDITIONAL TO OR
DIFFERENT FROM
THOSE ABOVE

Page 5 of 20

Section C. Notes to the Accounts (continued)

Note 3 Income

Donations andgifts
Gift Aid
Legacies
General grants provided by government/other charities
Membership subscriptions and sponsorships which are in
substance donations
Donatedgoods, facilities and services
Total
Membershipsubscriptions
Grants
Facilities sharing/hire
Other
Total
FundraisingActivity
Sponsorship
Other
Total
Interest income
Dividend income
Rental and leasingincome
Other
Total
Total
Conversion of endowment funds into income
Gain on disposal of a tangible fixed asset held for charity's
own use
Gain on disposal of aprogramme related investment
Royalties from the exploitation of intellectual property rights
Other
Total
Other information:
Analysis of income
Donations
and legacies:
Charitable
activities:
Separate
material item
of income
Other:
Income from
investments:
Other trading
activities:
TOTAL INCOME
Analysis of income Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Donations andgifts 10,030 - - 10,030 20,666
Gift Aid - - - 5,000
Legacies - - - -
General grants provided by government/other charities 18,603 - - 18,603 10,000
Membership subscriptions and sponsorships which are in
substance donations
- - - -
Donatedgoods, facilities and services - - - -
- - - -
**Total ** 28,633 - - 28,633 35,666
Membershipsubscriptions 56,032 - - 56,032 46,966
Grants 6,298 - - 6,298 2,889
Facilities sharing/hire - - - 100
Other - - - -
**Total ** 62,330 - - 62,330 49,955
FundraisingActivity 43,143 - - 43,143 49,218
Sponsorship 11,172 - - 11,172 4,001
- - - -
Other - - - -
**Total ** 54,314 - - 54,314 53,219
Interest income - - - - -
Dividend income - - - - -
Rental and leasingincome - - - - -
Other - - - - -
Total - - - - -
- - - - -
- - - - -
- - - - -
Total - - - - -
Conversion of endowment funds into income - - - - -
Gain on disposal of a tangible fixed asset held for charity's
own use
- - - - -
Gain on disposal of aprogramme related investment - - - - -
Royalties from the exploitation of intellectual property rights - - - - -
Other - - - - -
Total - - - - -
145,278 - - 145,278 138,840
All income in the prior year was unrestricted except for: (please provide
description and amounts)
Not applicable
Where any endowment fund is converted into income in the prior period,
please give the reason for the conversion.
Where any endowment fund is converted into income in the reporting period,
please give the reason for the conversion.
Not applicable
Not applicable
Within the income items above the following items are material: (please
disclose the nature, amount and any prior year amounts)
Not applicable
This year: Where sums originally denominated in foreign currency have
been included in income, explain the basis on which those sums have been
translated into sterling (or the currency in which the accounts are drawn up).
Not applicable
Last year: Where sums originally denominated in foreign currency have
been included in income, explain the basis on which those sums have been
translated into sterling (or the currency in which the accounts are drawn up).
Not applicable

Page 6 of 20

Section C. Notes to the Accounts (continued)

Note 4 Analysis of receipts of government grants

This year Description Description £
Government Grant 1 COVIDgrant for leisure businesses 18,603
Last year **Total ** 18,603
£
Government Grant COVIDgrant for leisure businesses 10,000
Please provide details of any
unfulfilled conditions and other
contingencies attaching to grants that
have been recognised in income.
Please give details of other forms of
government assistance from which
the charity has directly benefited.
Total 10,000
This year
Last year
10,000
Not applicable Not applicable
This year
Last year

Not applicable
Not applicable

Note 5 Donated goods, facilities and services

Seconded staff
Use of property
Other
This year
Last year
£
£
This year
Last year
£
£
- -
- -
- -
- -

Page 7 of 20

Section C. Notes to the Accounts (continued)

Note 6 Expenditure

Expenditure on raising funds: Thisyear Thisyear Thisyear Thisyear Lastyear Lastyear Lastyear Lastyear
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
£
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
£
Incurred seekingdonations - - - - - - - -
Incurred seekinglegacies - - - - - - - -
Incurred seeking grants - - - - - - - -
Operating membership schemes and social
lotteries
- - - - - - - -
Stagingfundraisingevents 19,803 - - 19,803 23,877 - - 23,877
Fudraisingagents - - - - - - - -
Operatingcharityshops - - - - - - - -
Operating a trading company undertaking non-
charitable tradingactivity
- - - - - - - -
Advertising, marketing, direct mail andpublicity - - - - - - - -
Start up costs incurred in generating new
source of future income
- - - - - - - -
Database development costs - - - - - - - -
Other tradingactivities - - - - - - - -
Investment management costs - - - - - - - -
Portfolio management costs - - - - - - - -
Cost of obtaininginvestment advice - - - - - - - -
Investment administration costs - - - - - - - -
Intellectualpropertylicencingcosts - - - - - - - -
Rent collection, property repairs and
maintenance charges
- - - - - - - -
Total expenditure on raising funds
19,803 - - 19,803 23,877 - - 23,877
Expenditure on charitable activities:
Facilities related 28,872 - - 28,872 16,777 - - 16,777
Sport related 41,268 - - 41,268 26,758 - - 26,758
Interest & Fees 956 - - 956 503 - - 503
Depreciation 9,969 - - 9,969 6,136 6,136
Professional Fees 5,113 - - 5,113 7,173 - - 7,173
Total expenditure on charitable activities 86,178 - - 86,178 57,348 - - 57,348
Separate material item of expense
- - - - - - - -
- - - - - - - -
Total - - - - - - - -
Other
- - - - - - - -
- - - - - - - -
Total other expenditure - - - - - - - -
Analysis of expenditure on charitable activiti
TOTAL EXPENDITURE
Other information:
105,981 - - 105,981 81,224 - - 81,224
es

This year
Last year
Activity or programme Activities
undertaken
directly
Grant funding of
activities
Support Costs Total this year Activities
undertaken
directly
Grant funding of
activities
Support Costs Total last year
£ £ £ £ £ £ £ £
See categories above 86,178 - - 86,178 - - - -
- - - - - - - -
Total 86,178 - - 86,178 - - - -

Not applicable

This year: Where sums originally denominated in foreign currency have been included Not applicable in expenditure, explain the basis on which those sums have been translated into sterling (or the currency in which the accounts are drawn up). Last year: Where sums originally denominated in foreign currency have been included Not applicable in expenditure, explain the basis on which those sums have been translated into sterling (or the currency in which the accounts are drawn up).

Page 8 of 20

Section C. Notes to the Accounts (continued)

Note 7 Extraordinary items

Transfer of reserves fromprior entity
Total extraordinary items
Description
Description This year Last year
£ £
Transfer of reserves fromprior entity
- 115,514
- 115,514

Note 8 Funds received as agent

Not applicable

Note 9 Support Costs

Not applicable

Note 10 Details of certain types of expenditure

Note 10.1 Fees for examination of the accounts

Other fees (for example: financial
Independent examiner’s fees
Assurance services other than
Tax advisory fees
This
£
Last
£
1,250 1,250
- -
- -
- -

Page 9 of 20

Section C. Notes to the Accounts (continued)

Note 11 Paid employees

11.1 Staff Costs

Salaries and wages
Social security costs
Other employee benefits
Total staff costs
Pension costs (defined contribution scheme)
This year
£
Last year
£
36 -
9 -
- -
45 -

This year:

Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party

Not applicable

Last year:

Please provide details of expenditure on staff working for the charity Not applicable whose contracts are with and are paid by a related party

No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000

TRUE

11.2 Average head count in the year

The parts of the charity in which the employees work

This year
Number
Last year
Number
Fundraising - -
Charitable Activities - -
Governance - -
Other - -
Total - -

11.3 Ex-gratia payments to employees and others (excluding trustees)

This year
Last year
This year
Last year
Please state the accounting policy for any redundancy or termination
payments
Please state the amount of the payment (or value of any waiver of a
right to an asset)
Please explain the nature of the payment
Please state the legal authority or reason for
making the payment
Total amount of payment
The nature of the payment (cash, asset etc.)
The extent of redundancy funding at the balance sheet date
11.4 Redundancy payments
This year Not applicable Not applicable
Last year Not applicable
This year Not applicable
Last year Not applicable
This year Last year
£ £
- -
£ £
- -
Not applicable Not applicable
- -
Not applicable Not applicable

Page 10 of 20

Section C. Notes to the Accounts (continued)

Note 12 Defined contribution pension scheme or defined benefit scheme accounted for as a defined contribution scheme.

12.1 Please complete this note if a defined contribution pension scheme is operated.

Amount of contributions recognised in the SOFA as an expense This year Last year
£ £
- -

12.2 Please complete this section where the charity participates in a defined benefit pension plan but is unable to ascertain its share of the underlying assets and liabilities.

Please confirm that although the scheme is accounted for as a defined contribution plan, it is a defined benefit plan.

Please confirm that although the scheme is accounted for as a defined Not applicable contribution plan, it is a defined benefit plan. Please provide such information as is available about the plan's surplus or Not applicable deficit and the implications, if any, for the reporting charity this year and last year, if different

12.3 Please complete this section where the charity participates in a multi-employer defined benefit pension plan that is accounted for as a defined contribution plan.

Describe the extent to which the charity can be liable to the plan for other Not applicable entities' obligations under the terms and conditions of the multi-employer plan. If this is different for last year, provide details Provide an explanation of how any liability arising from an agreement with Not applicable a multi-employer plan to fund a deficit has been determined. If this is different for last year, provide details

Note 13 Grantmaking

This year:

This year: This year: This year: This year: This year:
13.1 Analysis of grants paid (included in cost of charitable activities)
Analysis
Grants to
institutions
Grants to individuals
Support costs
£
Total
£
Activity orproject1 - - - -
Activity orproject2 - - - -
Activity orproject 3 - - - -
Activity orproject4 - - - -
Total - - - -

13.2 Grants made to institutions

My charity has made grants to particular institutions that are material in the context of its grantmaking.

No

Last year:

Last year: Last year: Last year: Last year:
13.3 Analysis of grants paid (included in cost of charitable activities)
Analysis
Activity orproject1
Grants to
institutions
Grants to individuals
Support costs
£
Total
£
- - - -
Activity orproject2 - - - -
Activity orproject 3 - - - -
Activity orproject4 - - - -
Total - - - -

13.4 Grants made to institutions

My charity has made grants to particular institutions that are material in the context of its grantmaking.

No

Page 11 of 20

Section C. Notes to the Accounts (continued)

Note 14 Tangible fixed assets

14.1 Cost or valuation

At the beginning of the year
Transfer from prior entity
Additions
Revaluations
Disposals
Transfers
At end of the year*
Freehold land &
buildings
£

Other land &
buildings
£
Plant,
machinery and
motor vehicles
£
Fixtures,
fittings and
equipment
£
Total
£
- 559,673 84,855 9,270 653,798
- -
93,750 175,718 21,113 290,581
- -
- - 100,252 - 100,252
- -
93,750 635,139 105,968 9,270 844,127

14.2 Depreciation and impairments

14.2 Depreciation and impairments
*Basis* SL(Straight Line)
SL
SL
Rate
4%, 5% or 100%
10%
At beginning of the year
- 129,412 2,472
Disposals
- - 57,400 -
Depreciation (Grant amortisation)
- 19,223 7,118
Depreciation (P&L charge)
- 8,010 1,959
Impairment
-
Transfers
-
At end of the year
- 99,245 11,549
Net book value at the beginning of the year
- 430,260 82,383
Net book value at the end of the year
93,750 535,893 94,419
14.4 Impairment
14.5 Revaluation
14.6 Other disclosures
This year: Please provide a description of the events and circumstances that led
to the recognition or reversal of an impairment loss.
Not applicable
Last year: Please provide a description of the events and circumstances that led
to the recognition or reversal of an impairment loss.
14.3 Net book value*
(i) the effective date of the revaluation
(iii) Details of the existence and carrying amounts of property, plant and equipment to which the
charity has restricted title or that are pledged as security for liabilities.
Not applicable
(i) Please state the amount of borrowing costs, if any, capitalised in the construction of tangible fixed
assets and the capitalisation rate used.
(ii) Please provide the amount of contractual commitments for the acquisition of tangible fixed
assets.
(ii) the name of independent valuer, if applicable
(iii) the methods applied and significant assumptions
(iv) the carrying amount that would have been recognised had the assets been carried under the
cost model.
SL(Straight Line) SL SL SL
4%, 5% or 100% 10% 10%
- 129,412 2,472 930 132,814
- - 57,400 - - - 57,400
- 19,223 7,118 927 27,268
- 8,010 1,959 9,969
- -
- -
- 99,245 11,549 1,857 112,651
- 430,260 82,383 8,340 520,984
93,750 535,893 94,419 7,413 731,476
Not applicable
Not applicable
Thisyear
Lastyear
Not applicable Not applicable
Not applicable Not applicable
Not applicable Not applicable
- -
This year Last year
£ £
- -
- -
Not applicable Not applicable

Note 15 Intangible assets

15.1 Cost or valuation

At beginning of the year
Additions
Disposals
Revaluations
Transfers *
At end of the year
Research &
development
£
Patents and
trademarks
£
Other
£
Total
£
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

Page 12 of 20

Section C. Notes to the Accounts (continued)

Note 16 Heritage assets

16.1 General disclosures for all charities holding heritage assets

(i) Explain the nature and scale of heritage assets held.

(ii) Explain the policy for the acquisition, preservation, management and disposal of heritage assets.

tage assets
Thisyear Lastyear
Not applicable Not applicable
Not applicable Not applicable

Note 17 Investment assets

17.1 Fixed assets investments (please provide for each class of investment)

Carrying (fair) value at beginning of period
Add: additions to investments during period
Less: disposals at carrying value
Less: impairments
Add: Reversal of impairments
Add/(deduct): transfer in/(out) in the period
Add/(deduct): net gain/(loss) on revaluation
Carrying (fair) value at end of year*
Cash & cash
equivalents
Listed
investments
Investment
properties
Social
investments
Other Total
- - - - - -
- - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -

*Please specify additions resulting from acquisitions through business

Please note that Fair Value in this context is the amount for which an asset could be exchanged between knowlegable and willing parties in an arm's

17.2 Breakdown of investments shown above.

17.2 Breakdown of investments shown above.
This year:
Analysis of investments
Last year:
Analysis of investments
Investment in subsidiary
Total
Grand total (Fair value at year end + Cost less impairment)
Investment in subsidiary
Total
Grand total (Fair value at year end + Cost less impairment)
Fair value at year end Cost less impairment
£ £
-
- -
-
Fair value at year end Cost less impairment
£ £
- -
- -
-

Not applicable

17.3 Investment Property detail

Thisyear £ Lastyear £ Lastyear £
- -
Thisyear Lastyear
Not applicable Not applicable
Not applicable Not applicable
Not applicable Not applicable
Description Thisyear £ Lastyear £
Not applicable - -
Total
- -
Description Thisyear £ Lastyear £
Not applicable - -
Total
- -
This year Last year
Not applicable Not applicable
Not applicable Not applicable
Not applicable Not applicable
Not applicable Not applicable
Not applicable Not applicable

17.4. Analysis of current asset investments

Total

17.5 Guarantees

Please provide details and amount of any guarantee made to or on behalf of a third Name of the entity or entities benefitting from those guarantees Please explain how the guarantee furthers the charity's aims

17.6 Concessionary loans

Amount of concessionary loans made ( Multiple loans made may be disclosed in aggregate provided that such aggregation does not obsure significant information ).

Amount of concessionary loans received (Multiple loans received may be disclosed in aggregate provided that such aggregation does not obsure significant information).

17.7 Additional information

Please provide information about the significance of investments to the charity's For all investments measured at fair value, the basis for determining the value, including Where a charity has provided financial assets as a form of security, the carrying For all investments measured at fair value, the basis for determining the value, including Where a charity has provided financial assets as a form of security, the carrying

Page 13 of 20

Section C. Notes to the Accounts (continued)

Note 18 Stocks

18.1 Please state the carrying amount of stock and work in progress analysed between activities.

For
distribution
For resale
For
distribution
For resale
£
£
£
£
£
Charitable activities:
Opening
- - - - -
Added in period
- - - - -
Expensed in period
- - - - -
Impaired
- - - - -
Closing
- - - - -
Other trading activities:
Opening
-1,153- - -
Added in period
-16,973- - -
Expensed in period
- -15,315- - -
Impaired
- - - - -
Closing
- 2,811
- - -
Other:
Opening
- - - - -
Added in period
- - - - -
Expensed in period
- - - - -
Impaired
- - - - -
Closing
- - - - -
Total this year
-2,811- - -
Total previous year
- 1,153 - - -
18.2 Please specify the carrying amount
of any stocks pledged as security for
liabilities
Not applicable
Not applicable
Last year
£
£
This year
Stock
Donated goods
Work in
progress
Stock Stock Donated goods Donated goods Work in
progress
For
distribution
For resale For
distribution
For resale
£ £ £ £ £
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- 1,153 - - -
- 16,973 - - -
- -15,315 - - -
- - - - -
- 2,811 - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- 2,811 - - -
- 1,153 - - -
This year Last year
£ £

Not applicable
Not applicable

Page 14 of 20

Section C. Notes to the Accounts (continued)

Note 19 Debtors and prepayments

19.1 Analysis of debtors
Inter-company
Total
Total
19.2 Disclosure of debtors recoverable in more than 1 year (included in
debtors above)
Trade debtors
Prepayments and accrued income
Other debtors
Trade debtors
Prepayments and accrued income
Other debtors
This year
£
Last year
£
4,499 42,741
8,624 3,311
13,123 46,052
This year
£
Last year
£
- -
- -
- -
- -

Note 20 Creditors and accruals

20.1 Analysis of creditors
Accruals for grants payable
Bank loans, overdrafts, HP
Trade creditors
Payments received on account for contracts or
performance-related grants
Accruals and deferred income
Taxation and social security
Patron Loans
Inter-company
Grants - non-repayable
Other creditors
Total
Amounts falling due
within one year
Amounts falling due
within one year
Amounts falling due after
more than one year
Amounts falling due after
more than one year
This year
£
Last year
£
This year
£
Last year
£
- - - -
5,341 578 37,525 2,534
14,458 20,949 -
- -
9,286 1,394 -
- -
5,000 5,000 21,000 25,000
-
- 513,362 376,615
- -
34,084 27,921 571,887 404,148

20.2 Deferred income

Please explain the reasons why income is deferred.

This year Last year £7,926 of football £1,183 of football subscription income was subscription income was received ahead of the start received ahead of the start of the new season on of the new season on 1/9/21. 1/9/20. £1360 relates to fundraising £211 relates to grants received where expenditure received where expenditure was incurred after 1/9/21 was incurred after 1/9/20

Movement in deferred income account

Balance at the start of the reporting period Amounts added in current period Amounts released to income from previous periods Balance at the end of the reporting period

This year
£
Last year
£
1,394 -
9,286 1,394
-1,394 -
9,286 1,394

Page 15 of 20

Section C. Notes to the Accounts (continued)

Note 21 Provisions for liabilities and charges

21.1 Movements in recognised provisions and funding commitment during the period

Balance at the start of the reporting period Amounts added in current period Amounts charged against the provision in the current period Unused amounts reversed during the period Balance at the end of the reporting period

This year
£
Last year
£
- -
- -
- -
- -
- -

21.2 Please provide:

Last year
This year
Last year
This year
Not applicable

Not applicable
Not applicable Not applicable
Not applicable Not applicable

21.3 For any funding commitment that is not recognised as a liability or provision, provide details of commitment made, the time frame of that commitment, any performance-related conditions and details of how the commitment will be funded (with contracts for capital expenditure separately identified).

21.4 Where unrestricted funds have been designated to a fund commitment, please disclose the nature of any amounts designated and the likely timing of that expenditure.

This year Last year Not applicable Not applicable Not applicable Not applicable

Page 16 of 20

Section C. Notes to the Accounts (continued)

Note 22 Other disclosures for debtors, creditors and other basic financial

This year Last year

None
Not applicable
Not applicable Not applicable

22.1 Please provide information about the significance of financial instruments (eg. debtors, creditors, investments etc) to the charity's financial position or performance, for example, the terms and conditions of loans or the use of hedging to manage financial risk. 22.2 If the charity has provided financial assets as a form of security, the carrying amount of the financial assets pledged as security and the terms and conitions related to its pledge should be given here.

Note 23 Contingent liabilities and contingent assets

23.1 Contingent liabilities

This year

Thisyear
Description of item including its legal nature. Please describe
any security provided in connection to the liability.
Estimate of financial effect
None Not applicable
Last year Last year

Description of item including its legal nature. Please describe
any security provided in connection to the liability.
Estimate of financial effect
Not applicable Not applicable

23.2 Contingent assets

This year This year

Description of item
Estimate of financial effect
None Not applicable
Lastyear
Description of item Estimate of financial effect
Not applicable Not applicable

23.4 Other disclosures for contingent assets and/or liabilities

23.4 Other disclosures for contingent assets and/or liabilities
Explain any uncertainties relating to the amount or timing of
settlement; and the possibilty of any reimbursement
Where it is not practical to make one or more of these disclosures,
please state this fact
This year Last year
None Not applicable
Not applicable Not applicable

Page 17 of 20

Section C. Notes to the Accounts (continued)

Note 24 Cash at bank and in hand

Bank accounts held for senior football
Short term cash investments (less than 3 months maturity date)
Short term deposits
Cash at bank and on hand
Total
This year
£
Last year
£
- -
- -
69,934 37,010
1,053 -
70,987 37,010

Note 25 Fair value of assets and liabilities

25.1 Please provide details of the charity's exposure to credit risk (the risk of incurring a loss due to a debtor not paying what is owed) , liquidity risk (the risk of not being able to meet short term financial demands) and market risk (the risk that the value of an investment will fall due to changes in the market) arising from financial instruments to which the charity is exposed at the end of the reporting period and explain how the charity manages those risks.

25.2 Please give details of the amount of change in the fair value of basic financial instruments (debtors, creditors, investments (see section 11, FRS 102 SORP)) measured at fair value through the SoFA that is attributable to changes in credit risk.

This year
Last year
This year
Last year

Not applicable

Not applicable
Not applicable Not applicable

Note 26 Events after the end of the reporting period

Please provide details of the nature of the event

Provide an estimate of the financial effect of the event or a statement that such an estimate cannot be made

This year
Last year
This year
Last year

Not applicable

Not applicable
Not applicable Not applicable

Page 18 of 20

Section C. Notes to the Accounts (continued)

Note 27 Charity funds

27.1 Details of material funds held and movements during the CURRENT reporting period

* Key: PE - permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

Fund names Type
PE, EE
R or
**UR ***

Purpose and
Restrictions
Fund
balances
brought
forward
£
Income
£
Expenditure
£
Extra-
ordinary
£
Transfers
£
Gains and
losses
£
Fund
balances
carried
forward
£
General UR Runningthe charity 173,129 145,278 - 105,981 - - - 212,426
- - - - - - -
- - - - - - -
- - - - - - -
Total Funds as per balance sheet 173,129 145,278 - 105,981 - - - 212,426
Fund balances carried forward include assets and liabilities denominated in a foreign currency Yes
No
ü

27.2 Details of material funds held and movements during the PREVIOUS reporting period

* - - - Key: PE permanent endowment funds; EE expendable endowment funds; R restricted income funds, including

Fund names
Type
PE, EE
R or
UR *

Purpose and
Restrictions
Fund
balances
brought
forward
£
Income
£
Expenditure
£
Extraordina
ry
£
Transfers
£
Gains and
losses
£
Fund
balances
carried
forward
£
General UR Runningthe charity - 138,840 - 81,224 115,514 - - 173,129
- - - - - - -
- - - - - - -
- - - - - - -
Total Funds as per balance sheet - 138,840 - 81,224 115,514 - - 173,129
Fund balances carried forward include assets and liabilities denominated in a foreign currency Yes
No
ü

27.3 Transfers between funds

27.3 Transfers between funds
This Year Reason for transfer and where endowment is converted to income, legal
power for its conversion
Amount
Between unrestricted and restricted funds -
Between endowment and restricted funds -
Between endowment and unrestricted funds -
Last Year -
Reason for transfer and where endowment is converted to income, legal
power for its conversion
Amount
Between unrestricted and restricted funds -
Between endowment and restricted funds -
Between endowment and unrestricted funds -
-

27.4 Designated funds

27.4 Designated funds 27.4 Designated funds 27.4 Designated funds
Thisyear
Planned use Purpose of the designation Amount
-
-
-
Lastyear Lastyear Lastyear
Planned use Purpose of the designation Amount
-
-
-

Page 19 of 20

Section C. Notes to the Accounts (continued)

Note 28 Transactions with trustees and related parties

28.1 Trustee remuneration and benefits

This year

None of the trustees have been paid any remuneration or received any other benefits TRUE from an employment with their charity or a related entity Last year None of the trustees have been paid any remuneration or received any other benefits Not applicable from an employment with their charity or a related entity

28.2 Trustees' expenses

No trustee expenses have been incurred TRUE 28.3 Transaction(s) with related parties This year There have been no related party transactions in the reporting period TRUE Last year There have been no related party transactions in the reporting period Not applicable

Note 29 Additional Disclosures

The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts. If there is insufficient room here, please add a separate sheet.

These accounts include the activities of the wholly owned trading subsidiary SCI Trading Ltd. This subsidiary is exempt from the requirements relating to the audit of accounts under section 479A of the Companies Act 2006.

Page 20 of 20

Independent examiner's report on the accounts

Independent Examiner’s Report
Section A
Report to the trustees/
members of
On accounts for the year
ended
Set out on pages
I report to the trustees on my examination of the accounts of the above
charity (“the Trust”) for the year ended 31/08/2020.
Responsibilities and
basis of report
As the charity's trustees, you are responsible for the preparation of the
accounts in accordance with the requirements of the Charities Act 2011
(“the Act”).
I report in respect of my examination of the Trust’s accounts carried out
under section 145 of the 2011 Act and in carrying out my examination, I
have followed all the applicable Directions given by the Charity Commission
under section 145(5)(b) of the Act.
3-22
Sporting Club Inkberrow
31stAugust 2021
Charity no
(if any)
1183950
Independent Examiner’s Report
Section A
Report to the trustees/
members of
On accounts for the year
ended
Set out on pages
I report to the trustees on my examination of the accounts of the above
charity (“the Trust”) for the year ended 31/08/2020.
Responsibilities and
basis of report
As the charity's trustees, you are responsible for the preparation of the
accounts in accordance with the requirements of the Charities Act 2011
(“the Act”).
I report in respect of my examination of the Trust’s accounts carried out
under section 145 of the 2011 Act and in carrying out my examination, I
have followed all the applicable Directions given by the Charity Commission
under section 145(5)(b) of the Act.
3-22
Sporting Club Inkberrow
31stAugust 2021
Charity no
(if any)
1183950
Sporting Club Inkberrow

31stAugust 2021
Charity no
(if any)
1183950
3-22
I report to the trustees on my examination of the accounts of the above
charity (“the Trust”) for the year ended 31/08/2020.
As the charity's trustees, you are responsible for the preparation of the
accounts in accordance with the requirements of the Charities Act 2011
(“the Act”).
I report in respect of my examination of the Trust’s accounts carried out
under section 145 of the 2011 Act and in carrying out my examination, I
have followed all the applicable Directions given by the Charity Commission
under section 145(5)(b) of the Act.

Independent I have completed my examination. I confirm that no material matters have examiner's statement come to my attention in connection with the examination which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed: Date: Name: David Johnson Relevant professional qualification(s) or body Chartered Institute of Management Accountants (if any): Address: 10 Poplar Piece, Inkberrow, Worcester, WR7 4JD

1 Oct 2018

IER

Section B Disclosure Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners). Give here brief details of any items that the Nothing to disclose. examiner wishes to disclose .

2

Oct 2018

IER