| Un restricted Funds | Un restricted Funds | Restricted | 2021 | 2020 | |||
|---|---|---|---|---|---|---|---|
| INCOMING RESOURCES | Note | General | Designated | Funds | 8 | ||
| Incoming resources froin generated |
funds: | ||||||
| Voluntary Giving Grants Fund Raising Evenh Skatepark User Group Investmenc' Total incoining resources |
2.1 2.2 2.3 2.4 2,5 |
0 0 473 0 0 473 |
0 1,500 0 0 0 1,500 |
0 | 0 1,500 473 0 0 1,973 |
310 2,800 0 0 0 3,110 |
|
| RESOURCES EXPENDED | |||||||
| Charitable activiges: |
|||||||
| Adininistration Events Grants Spent Other Expenses Total resou rces expended |
3.1 3.2 3.3 3.4 |
445 455 0 0 900 |
0 0 324 0 324 |
0 0 0 0 0 |
445 455 324 0 1,224 |
1,309 0 2,047 0 3,356 |
|
| Net incomiug/(outgoing) resources |
|||||||
| before other recognised gains |
and losses | ~427) | 1,176 | 0 | 749 | ~246) | |
| Gains/(losses) on investment |
assets | 5 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | ||||
| Net increase(decrease) in funds for tbe year |
(427) | 1,176 | 0 | 749 | (246) | ||
| Total funds at beginning ofyear | 3,515 | 0 | 0 | 3,515 | 3,761 | ||
| Total funds at end ofyear | 3,089 | 1,176 | 0 | 4265 | 3,515 |
| Unrestricted | Funds | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|---|
| General | Designated | Funds | 2021 | 2020 | |||
| Note | B | 6 | h | E | |||
| FIXEDASSETS | |||||||
| Investments | 2.4 | ||||||
| CURRENT ASSKTS | |||||||
| Debtors &.Prepayments | 0 | 0 | 0 | ||||
| Bank and cash balances | 4,265 | 4,265 | 3,515 | ||||
| 4,265 | 0 | 0 | 4,265 | 3,515 | |||
| CURRENT LIABH,ITIKS | |||||||
| Creditors payable within one |
year | 0 | 0 | ||||
| NET CURRENT ASSETS/(LIABILITIES) | 4,265 | 0 | 0 | 4,265 | 3,515 | ||
| TOTAL NET ASSE'TS | 4,265 | 0 | 0 | 4,265 | 3,515 | ||
| THE FUNDS OFTHK CHARITY | |||||||
| Unrestricted income Funds: |
|||||||
| General | 3,089 | ||||||
| Designated | 1,176 | ||||||
| Restricted | 0 | ||||||
| TOTAL | 4,265 |
| t)nrestricted | Funds | Restricted | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2 | INCOME | General | Designated | Funds | g | ||||
| 2.1 | Voluntary | Giving | |||||||
| Subscriptions | 0 | 0 | |||||||
| Donations | 0 | 10 | |||||||
| Loan - SPUG | 0 | 300 | |||||||
| Gift Aid | 0 | 0 | |||||||
| (a) nie Loners and sarnieaoorania | 0 | 0 | 0 | 0 | 310 | ||||
| 2.2 | Grants | ||||||||
| William | Morris Big Local | 0 | 0 | 0 | 0 a | 1,SDD | |||
| LBWF | l,500 | 1,500 | 0 | ||||||
| Barbican | 0 | 0 | 0 | 0 | 1,000 | ||||
| (a) a sa:ond | 66so paid in error and refunded | 0 | 1,500 | 0 | 1,500 | 2,S00 | |||
| 2.3 | Fund Raising Events | ||||||||
| Christmas | Singalong | 473 | 0 | 473 | 0 | ||||
| May Day | 0 | 0 | 0 | 0 | |||||
| Barbican | Garden Party | 0 | 0 | 0 | 0 | ||||
| Misc | 0 | 0 | 0 | 0 | |||||
| 473 | 0 | 0 | 473 | 0 | |||||
| 2.5 | Skatepark User Group | ||||||||
| Skatej am | |||||||||
| Skate Park Redevelopment | |||||||||
| 0 | 0 | 0 | 0 | ||||||
| 2.5 | Investment | Income | |||||||
| Dividends | |||||||||
| Bank interest | |||||||||
| 0 | 0 | 0 | 0 | 0 | |||||
| 473 | 1+00 | D | Ir973 | 3,110 |
| Unrestricted | Funda | Restricted | 2021 | 2020 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| General | oeatguated | Funds | 6 | |||||||
| 3 | COSTS OFFOLP ACT1VITIES | |||||||||
| 3.1 | Administration | |||||||||
| Administrator | 35 | 0 | 35 | 0 | ||||||
| Bank Charges | 0 | 0 | 0 | 0 | ||||||
| Loan Repaid | 0 | 0 a | 0 | 800 | ||||||
| Room Hire | 0 | 0 | 0 | 50 | ||||||
| insurance | 410 | 0 | 410 | 410 | ||||||
| Sundry | Gb | 0 | 0 | 49 | ||||||
| postage, Smdonery la) Lmm Reseed lb) skates ark cle |
earns ka | 0 445 |
0 0 |
0 | 0 445 |
0 1,309 |
||||
| 3,2 | Events | |||||||||
| Christtnas Singalong |
423 | 423 | ||||||||
| May Day Barbican Garden Party |
0 0 |
0 0 |
||||||||
| Mise | 33 | 33 | ||||||||
| 455 | 0 | 0 | 455 | 0 | ||||||
| 3.3 | Grant Spent Btg Lottery Refund Skatej atn |
0 0 |
0 0 |
0 0 |
650 897 |
|||||
| Skate Park Redevelopment | 0 | 324 | 324 | 500 | ||||||
| 0 | 324 | 0 | 324 | 2,047 | ||||||
| 3.4 | Other Expenses | |||||||||
| Lego sets for children | ||||||||||
| Tablecloths | ||||||||||
| 0 | 0 | 0 | 0 | |||||||
| Cost of FOLP Activities | 900 | 324 | 0 | 1$24 | 3,356 | |||||
| 4 | TANGIBLE FIXED ASSETS | |||||||||
| Various gazebos and tables and | chairs written off | in year ofpmchase. | ||||||||
| 5 | INVESTMENT ASSETS | Unrestricted | Funds | Restricted | 2021 | 2020 | ||||
| 5.1 The investment assets held at the balance |
General | Designated | Funds | 5 | ||||||
| sheet date comprise: | ||||||||||
| 0 | 0 | 0 | 0 | 0 | ||||||
| 0 | 0 | 0 | 0 | 0 | ||||||
| 5,2 The movements on investments |
over the 6months | were: | ||||||||
| Value at 1 luly20 19 |
0 | 0 | ||||||||
| 0 | 0 | |||||||||
| Uorealised gains/(fosses) |
on revaluation | 0 | 0 | |||||||
| Value at 31December 2019 | 0 | 0 | 0 | 0 |
| stJ | une 2021 to31st | December 2021 | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Funds | Restricted | 2021 | 2020 | |||
| General | Designated | Funds | 5 | ||||
| 6 | DEBTORS | ||||||
| Gift Aid Tsx recoverable | 0 | 0 | |||||
| Debtors | 0 | 0 | |||||
| 0 | 0 | 0 | 0 | 0 | |||
| 7 | CURRENT LIABILITIES | ||||||
| Creditors payable | within one year: | 0 | 0 | 0 | 0 | ||
| 0 | 0 | 0 | 0 |
| The 202lfunds. General, Designated aad Restricted are showa below, | The 202lfunds. General, Designated aad Restricted are showa below, | ||
|---|---|---|---|
| 2020 cornparatives | have brest restated accordingly | 2021 | 2020 |
| f. | |||
| General Funds | 3,089 | 1,270 | |
| Designated Funds |
1,176 | 2,245 | |
| Resn.icted Funds | 0 | 0 | |
| 4,265 | 3,515 |