OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-01-31-accounts

Page
Report ofthe Trustees 1-2
Independent Examiner's Report
Statement
of
Financial Activities
Balance Sheet
Notes to the Financial Statements 6- 7
Detailed Statement
of Financial Activities

Unrestricted Unrestricted
fund fund
E
Notes
INCOMING
RESOURCES
2022 2021
Incoming resources from generated funds
Voluntary
income
53,542 73,412
Investment
income
Total incoming
resources
53,542 73,412
RESOURCES EXPENDED
Costs ofgenerating funds
Costs ofgenerating voluntary income 37,245 55,197
Charitable
activities
Costs ofgenerating voluntary income 5,847 2,934
Governance
costs
200 950
Total resources expended 43,292 59,081
NET INCOMING
RESOURCES
10,250 14,331
RECONCILIATION
OF FUNDS
Total funds brought forward 10,137 (4,194)
TOTAL FUNDS CARRIED FORWARD 20,387 10,137

Unrestricted Unrestricted
fund fund
E E
Notes 2022 2021
FIXED ASSETS
Computers
8
equipments
CURRENT ASSETS
Debtors
Cash at bank 43,183 32,933
43,183 32,933
CREDITORS
Amount
falling due within one year
4,194
NET CURRENT ASSETS 43,183 28,739
TOTAL ASSETS LESSCURRENT LIABILITIES 43,183 28,739
NET ASSETS 43,183 28,739
FUNDS
Unrestricted funds 43,183 28,739
TOTAL FUNDS 43,183 28,739

2022 2021
E E

STAFF COSTS 2022 2021
E f
Wages and salaries 28,369 34,508
The average monthly number of employees during the year was as follows:
2022 2021
Employees

2022 2021
E E
Other debtors
6.CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
E E
Accrua
I
7. MOVEMENT IN FUNDS
Net movement
At 31.01.21 in funds At 31.01.22
E E E
Unrestricted funds
General fund 32,933 10,250 43,183
TOTAL FUNDS 32,933 10,250 43,183
Incoming Resources Movement
resources expended in funds
E
Unrestricted funds
General fund 53,542 (43,292) 10,250
TOTAL FUNDS 53,542 (43,292) 10,250
8.FIXEDASSETS
2022 2021
E E
Computers 8 Equipments 6,070 6,070

2022 2021
Voluntary
Income
Donations 53,542 73,412
Investment Income
Unaudited
Financial
Statements for The Year Ended 31Jar
Total incoming resources 53,542 73,412
RESOURCES EXPENDED
Costs ofgenerating voluntary income
Insurance 231
Postage and Stationary 165 697
Meals 399
Donations 1,600 5,810
Projects/Events 4,477 703
Praise Team
Other Cost 231 11,163
Seminars
Pastor Cost 30,541 36,425
Choir Cost
Lega
I Cost
37,245 55,197
Charitable
activities
Wages
Governance costs
Accountancy 200 950
Support costs
Management
Rent Payable 5,847 2,934
Total resources expended 43,292 59,081
Net Income 10,250 14,331