| Trustees | Mr J R Leary | ||
|---|---|---|---|
| Mr P P Horan | |||
| Mr P W Leary | |||
| Ms R L Eustace | |||
| Secretary | Mr C Mitchell | ||
| Community | director | Mr G Gardiner | |
| Charity number | 1183929 | ||
| Company | number | CE017865 | |
| Registered | office | Marine Travel | Arena |
| College Road | |||
| Crosby | |||
| Liverpool | |||
| L23 3AS | |||
| Reporting | accountant | A P Bradshaw | FFA FFTA |
| 22 Coronation | Road | ||
| Crosby | |||
| Liverpool | |||
| L23 5RQ | |||
| Bankers | NatWest, Great Crosby |
||
| 1 Liverpool Road |
|||
| Crosby | |||
| Liverpool | |||
| L23 2TD |
| Page | |||
|---|---|---|---|
| Chairman and Community |
Director's statements | ||
| Trustees report |
2-9 | ||
| Accountants' report |
10 | ||
| Statement offinancial |
activities | ||
| Balance sheet | 12 - 13 | ||
| Notes to the financial | statements | 14-18 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2020 | 2020 | 2019 | 2019 | 2019 | ||||
| Notes | f. | f. | f. | f. | f. | |||
| Income from: | ||||||||
| Donations and |
legacies | 2 | 20,058 | 34,877 | 54,935 | 4,885 | 21,809 | 26,694 |
| Charitable activities |
3 | 6,547 | 6,547 | 10,353 | 10,353 | |||
| Total income | 26,605 | 34,877 | 61,482 | 15,238 | 21,809 | 37,047 | ||
| Ex enditure on: | ||||||||
| Charitable activities |
27,949 | 30,473 | 58,422 | 15,630 | 10,350 | 25,980 | ||
| Net (expenditure)/income | ||||||||
| for the year/ | ||||||||
| Net movement | in funds | (1,344) | 4,404 | 3,060 | (392) | 11,459 | 11,067 | |
| Fund balances | at 1 | |||||||
| January 2020 | (392) | 11,459 | 11,067 | |||||
| Fund balances | at 31 | |||||||
| December 2020 | (1,736) | 15,863 | 14,127 | (392) | 11,459 | 11,067 |
| 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | f. | f. | |||||||
| Fixed assets | |||||||||
| Tangible assets | 293 | ||||||||
| Current assets | |||||||||
| Debtors | 1,200 | ||||||||
| Cash at bank and | in | hand | 34,836 | 11,667 | |||||
| 34,836 | 12,867 | ||||||||
| Creditors: | amounts | falling | due within | ||||||
| one year | (1,002) | (1,800) | |||||||
| Net current | assets | 33,834 | 11,067 | ||||||
| Total assets less | current | liabilities | 34,127 | 11,067 | |||||
| Creditors: | amounts | falling | due after | ||||||
| more than | one year | 10 | (20,000) | ||||||
| Net assets | 14,127 | 11,067 | |||||||
| Income funds | |||||||||
| Restricted | funds | 15,863 | 11,459 | ||||||
| Unrestricted | funds | (1,736) | (392) | ||||||
| 14,127 | 11,067 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | ||
| f. | f. | f. | E | E | |||
| Donations | and gifts | 13,885 | 11,823 | 25,708 | 4,885 | 11,945 | 16,830 |
| Legacies receivable | 9,864 | 9,864 | |||||
| Government | Grant | 6,173 | 6,173 | ||||
| Other | 23,054 | 23,054 | |||||
| 20,058 | 34,877 | 54,935 | 4,885 | 21,809 | 26,694 |
| 2020 | 2019 | ||
|---|---|---|---|
| E | E | ||
| Pitch | hire income | 3,946 | 7,605 |
| Other | income | 2,601 | 2,748 |
| 6,547 | 10,353 |
| 2020 | 2019 | |
|---|---|---|
| Staff costs | 11,700 | 3,426 |
| Depreciation and impairment |
146 | |
| Bank charges | 21 | |
| Sessional staff costs | 33,206 | 16,784 |
| General expenses | 6,329 | 669 |
| Rent | 2,573 | 4,360 |
| Staff training | 120 | |
| Reporting accountant |
1,020 | 600 |
| Small equipments | 1,731 | |
| Advertising | 177 | |
| Accountancy | 1,310 | |
| Computer software costs |
230 | |
| 58,422 | 25,980 | |
| 58,422 | 25,980 | |
| Analysis by fund |
||
| Unrestricted funds |
27,949 | 15,630 |
| Restricted funds | 30,473 | 10,350 |
| 58,422 | 25,980 |
| Number of The average |
employees monthly number ofemployees during |
the year was: | |
|---|---|---|---|
| 2020 | 2019 | ||
| Number | Number | ||
| Employment | costs | 2020 | 2019 |
| E | |||
| Wages and | salaries | 11,700 | 3,426 |
| 7 | Tangible fixe | d asset | s | |||
|---|---|---|---|---|---|---|
| Computers | ||||||
| E | ||||||
| Cost | ||||||
| Additions | 439 | |||||
| At 31 December 2020 | 439 | |||||
| Depreciation | and impairment | |||||
| Depreciation | charged | in the year | 146 | |||
| At 31 December 2020 | 146 | |||||
| Carrying amount |
||||||
| At 31 December 2020 | 293 | |||||
| 8 | Debtors | |||||
| 2020 | 2019 | |||||
| Amounts falling due |
within one year: | E | E | |||
| Trade debtors | 1,200 | |||||
| 9 | Creditors: amounts | falling due within one year | ||||
| 2020 | 2019 | |||||
| E | E | |||||
| Borrowings | 115 | |||||
| Other taxation | and social security | 102 | 491 | |||
| Accruals and | deferred | income | 900 | 1,194 | ||
| 1,002 | 1,800 | |||||
| 10 | Creditors: amounts | falling due after more than one year | ||||
| 2020 | 2019 | |||||
| Notes | E | |||||
| Bank loans | 20,000 |
| 11 | Analysis of net assets | between funds | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
| funds | funds | funds | funds | ||||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | ||
| E | E | E | |||||
| Fund balances at 31 | |||||||
| December 2020 are | |||||||
| represented by: |
|||||||
| Tangible assets | 293 | 293 | |||||
| Current assets/ | |||||||
| (liabilities) | 17,971 | 15,863 | 33,834 | (392) | 11,459 | 11,067 | |
| Long term liabilities | (20,000) | - | (20,000) | ||||
| (1,736) | 15,863 | 14,127 | (392) | 11,459 | 11,067 |