OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Trustees Mr J R Leary
Mr P P Horan
Mr P W Leary
Ms R L Eustace
Secretary Mr C Mitchell
Community director Mr G Gardiner
Charity number 1183929
Company number CE017865
Registered office Marine Travel Arena
College Road
Crosby
Liverpool
L23 3AS
Reporting accountant A P Bradshaw FFA FFTA
22 Coronation Road
Crosby
Liverpool
L23 5RQ
Bankers NatWest,
Great Crosby
1 Liverpool
Road
Crosby
Liverpool
L23 2TD

Page
Chairman
and Community
Director's statements
Trustees
report
2-9
Accountants'
report
10
Statement
offinancial
activities
Balance sheet 12 - 13
Notes to the financial statements 14-18

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2019 2019 2019
Notes f. f. f. f. f.
Income from:
Donations
and
legacies 2 20,058 34,877 54,935 4,885 21,809 26,694
Charitable
activities
3 6,547 6,547 10,353 10,353
Total income 26,605 34,877 61,482 15,238 21,809 37,047
Ex enditure on:
Charitable
activities
27,949 30,473 58,422 15,630 10,350 25,980
Net (expenditure)/income
for the year/
Net movement in funds (1,344) 4,404 3,060 (392) 11,459 11,067
Fund balances at 1
January 2020 (392) 11,459 11,067
Fund balances at 31
December 2020 (1,736) 15,863 14,127 (392) 11,459 11,067

2020 2019
Notes f. f.
Fixed assets
Tangible assets 293
Current assets
Debtors 1,200
Cash at bank and in hand 34,836 11,667
34,836 12,867
Creditors: amounts falling due within
one year (1,002) (1,800)
Net current assets 33,834 11,067
Total assets less current liabilities 34,127 11,067
Creditors: amounts falling due after
more than one year 10 (20,000)
Net assets 14,127 11,067
Income funds
Restricted funds 15,863 11,459
Unrestricted funds (1,736) (392)
14,127 11,067

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
f. f. f. E E
Donations and gifts 13,885 11,823 25,708 4,885 11,945 16,830
Legacies receivable 9,864 9,864
Government Grant 6,173 6,173
Other 23,054 23,054
20,058 34,877 54,935 4,885 21,809 26,694

2020 2019
E E
Pitch hire income 3,946 7,605
Other income 2,601 2,748
6,547 10,353

2020 2019
Staff costs 11,700 3,426
Depreciation
and impairment
146
Bank charges 21
Sessional staff costs 33,206 16,784
General expenses 6,329 669
Rent 2,573 4,360
Staff training 120
Reporting
accountant
1,020 600
Small equipments 1,731
Advertising 177
Accountancy 1,310
Computer
software costs
230
58,422 25,980
58,422 25,980
Analysis
by fund
Unrestricted
funds
27,949 15,630
Restricted funds 30,473 10,350
58,422 25,980

Number of
The average
employees
monthly
number
ofemployees
during
the year was:
2020 2019
Number Number
Employment costs 2020 2019
E
Wages and salaries 11,700 3,426

7 Tangible fixe d asset s
Computers
E
Cost
Additions 439
At 31 December 2020 439
Depreciation and impairment
Depreciation charged in the year 146
At 31 December 2020 146
Carrying
amount
At 31 December 2020 293
8 Debtors
2020 2019
Amounts
falling due
within one year: E E
Trade debtors 1,200
9 Creditors: amounts falling due within one year
2020 2019
E E
Borrowings 115
Other taxation and social security 102 491
Accruals and deferred income 900 1,194
1,002 1,800
10 Creditors: amounts falling due after more than one year
2020 2019
Notes E
Bank loans 20,000

11 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
E E E
Fund balances at 31
December 2020 are
represented
by:
Tangible assets 293 293
Current assets/
(liabilities) 17,971 15,863 33,834 (392) 11,459 11,067
Long term liabilities (20,000) - (20,000)
(1,736) 15,863 14,127 (392) 11,459 11,067