| Yearto | Yearto | Yearto | Year to | ||
|---|---|---|---|---|---|
| 31.07.22 | 31.07.22 | 31.07.22 | 31.07.21 | ||
| Unrestricted | Restricted | ||||
| Total | Total | ||||
| fund | fund | ||||
| Notes | f | ||||
| INCOME AND ENDOWMENTS FROM: | |||||
| Donations and Legacies |
41,250 | 7,000 | 48,250 | 29,400 | |
| Other Trading Activities | 30,406 | 30,406 | 21,739 | ||
| Total income | 71,656 | 7,000 | 78,656 | 51,139 | |
| EXPENDITURE ON: | |||||
| Charitable activities |
4 | 65,249 | 7,000 | 72,249 | 46,016 |
| Total expenditure | 65,249 | 7,000 | 72,249 | 46,016 | |
| NET INCOME / (EXPENDITURE) FOR THE | YEAR | 6,407 | 6,407 | 5,123 | |
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought forward | 8,617 | 8,617 | 3,494 | ||
| TOTAL FUNDS CARRIED FORWARD | 15,024 | 15,024 | 8,617 |
| FOR THE YEAR ENDED 31 | JULY 2022 | |
|---|---|---|
| CHARITABLE ACTIVITIES COSTS | Yearto | Year to |
| 31.07.22 | 31.07.21 | |
| Total | Total | |
| E | E | |
| Direct Costs: Tuition | ||
| Tutor fees, tuition resources and training | 62,546 | 36,820 |
| Fundraising | 5,295 | 5,502 |
| Support Costs (see note 5) | 4,408 | 3,694 |
| 72,249 | 46,016 |
| There were no staff employed for the year ended 31Ju 2021. |
There were no staff employed for the year ended 31Ju 2021. |
There were no staff employed for the year ended 31Ju 2021. |
ly 2022 nor f | or the period en | ded 31July | |
|---|---|---|---|---|---|---|
| 9. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR |
31.07.22 | 31.07.21 | |||
| 6 | E | |||||
| Other debtors and prepaid | expenses | 46 | 46 | |||
| 10. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | 31.07.22 | 31.07.21 | ||
| E | f | |||||
| Accrued expenses | 940 | 1,680 | ||||
| Deferred Income (see note | 11) | 35,712 | 7,000 | |||
| 36,652 | 8,680 | |||||
| 11. | DEFERRED INCOME | 31.07.22 | 31.07.21 | |||
| E | E | |||||
| As at 1August 2021 | 7,000 | |||||
| Released in the year to |
income earned from charitable | activities | (7,000) | |||
| incoming resources deferred | in the year | 35,712 | 7,000 | |||
| At 31July 2022 | 35,712 | 7,000 |