
# **Trustees Report June 2024-June 2025** 

## **Contents** 

Projectindi.org.uk | Charity 

1 




|Executve Summary|**3**|
|---|---|
|Introducton and Associaton Details<br>Community Profle|**4**<br>**5**|
|Our Mission, Aims and Values|**6**|
|Our Services|**7**|
|Achievement and Performance|**13**|
|Accounts|**14**|
|Potental Risk and Future Plans|**16**|





**Executive Summary** 

2 




The trustees are pleased to present their annual report for the year ended 2024–2025, which has been a period of growth and development for the charity. 

During the year, the charity reported total income of £426,332, representing an increase on the previous period and reflecting continued success in securing funding. Notably, the charity was successful in being awarded two local authority tenders, including a position on the _Aiming High_ framework, strengthening its ability to deliver services to children and families. 

The charity has continued to deliver high-quality activities and support to its beneficiaries. This included the organisation of an overseas residential trip to Salou, which provided valuable experiences and opportunities for those supported by the charity. 

The trustees note that community fundraising has presented ongoing challenges during the year. However, the charity has taken appropriate steps to mitigate this by diversifying its income streams and identifying alternative sources of funding to support its activities. 

The charity’s student placement programme has continued to perform strongly and remains an important component of service delivery and organisational development. In line with the charity’s growth, the staff team has expanded to 11 members. 

Subsequent to the year end, the charity has secured funding to deliver a specialised family support provision. As part of this development, a Specialist SEND Support Worker will be appointed, with a planned start date in June. This will enhance the charity’s capacity to provide targeted support to families. 

The trustees consider that the charity remains in a sound financial position and is well placed to continue delivering its charitable objectives in the forthcoming year. 

Over the next three years we plan to focus on: 

- **We’re Inclusion Champions** 

Create a purpose built inclusive and accessible building at the heart of our community. 

- **We’re Extending Our Reach** 

To improve the quality of life for disabled and vulnerable members of our community and to grow these services throughout Staffordshire. 

- **We’re Inspiring Future Careers** 

Continue to train the professionals of tomorrow by delivering in house and quality education placements. 

- **We’re Supporting Young People To Thrive** 

To grow and develop our Kindi project to support young people to grow, thrive and connect. 

- **We’re Planning For The Future** 

To develop a sustainability and trading income plan to support the growth of our services. 

## **Introduction and Association Details** 


3 




This is a three-year rolling Business Plan developed by Project Indi which illustrates how we will achieve our strategic objectives during the period 2024-2027. 

## **Association Details** 

Project Indi 

**Charity Number:** 1183838 **Address** : The Indi Club, Ralph Drive, Sneyd Green, ST1 6HZ **Telephone** : 01782 212 000 **Email** : info@projectindi.org.uk **Web Site:** www.projectndi.org.uk/ 

**Accountants:** Fortune Hart, Sugnall Business Centre, Stafford ST21 6NF 

## **Board of Trustees** 

Alice Cosgrove John Gleave Dale Nixon Sarah Hall Samantha Litherland 

## **Community Profile** 


4 




**Stoke-on-Trent** is a city and unitary authority area in Staffordshire, England, with an area of 36 square miles (93 km[2] ). It is the largest settlement in Staffordshire. 

**Stoke** is polycentric, having been formed by the federation of six towns in 1910. **Hanley** is the primary commercial centre. The other four towns are **Burslem, Tunstall, Longton** , and **Fenton** . Stoke-on-Trent is the home of the pottery industry and is commonly known as the Potteries. 

## **What we know about Stoke-on-Trent** 


**About Us** 


5 




Project Indi is a registered Charitable Incorporated Organisation (Registered Charity No: 1183838) based in Stoke-on-Trent, Staffordshire. 

Project Indi was formed in 2019 to support adults and children with disabilities, to lead independent and fulfilling lives. The organisation began as a small community group in 2018. As a community group we worked closely with the local community and saw firsthand the deprivation and complex needs of the families that we were working with. We saw that often the most vulnerable did not have opportunity to have a voice. We decided to form the Charitable Association to enable our members to have a vote and a say in how our services are shaped to serve them. 

## **Our Mission** 

Our mission is to build inclusive communities where everyone has a sense of belonging and a place in society. Our focus is to provide people-led safe places and spaces in Staffordshire, where vulnerable adults and children can connect, inspire, and thrive. 

## **Our Aims** 

- To ensure all disabled and vulnerable people feel respected, valued and safe. 

- To empower people to optimise their own health and wellbeing. 

- To create an inclusive space where people can feel a sense of community and belonging. 

- To break down barriers and provide opportunities for people to achieve the life they choose. 

- To provide early intervention to prevent crisis and tackle inequalities. 

## **Our Values** 

- Inclusion 

- Diversity 

- Equality 

- Creativity 

- Inspire 

- Ambition 

- Togetherness 

- Enlightenment 

## **Our Services** 


6 




## **Day Opportunities and Community Social Groups** 

We support disabled and vulnerable adults of all ages, to regularly access a range of diverse activities and workshops at our inclusive hub, The Indi Club. We are partnered and work with a range of local businesses, activity providers and workshop leaders to deliver specialised activity programmes that aim to: 


Independence for a person with a disability is a foundation for living as a full member of society, this includes having the freedom to work in a career of their choice, to live in an accessible environment, to access public transport, to visit public places, to form friendships and relationships, and to access recreational activities. Most of our members with disabilities have the capacity to learn and implement new skills that give them a pathway to a more independent life. Personal independence is a key factor when it comes to employment for people with disabilities. 

Our sessions help to create a supportive environment where people can thrive. Within our Independence projects we deliver everyday activities such as food hygiene and cooking, allotment and gardening work, money management and budgeting, shopping and travel training. As an organisation, we pride ourselves on our services that strive to enhance the life skills of our members. 

## **Our independence project aims to:** 

- Create a sense of achievement and self sufficiency 

- Improve physical and mental health 

- Learn and develop new life skills 

- Provide a pathway to employment 

- Help people to form stronger relationships and support networks 

- Improve community integration 

- Support people to know when and how to ask for help 



7 




We provide sessions as part of our Healthy Living Project programme; including inclusive sports and exercise sessions, our weekly walk & talk group, visits from health professionals and therapeutic arts and crafts. Physical activity plays a pivotal role in contributing towards a positive mind frame and maintaining one’s mental health. 

Research by NHS Learning Disability Mortality Review (LeDeR) Programme shows that: 

- The median age of death for people with a learning disability in 2021 was 61. The median age for the general population was 82.7. 

- 49% of deaths were rated as "avoidable" for people with learning disabilities. 

- 6 out of 10 people with a learning disability died before they were 65. 

- 37.5% of people with a learning disability are classed as obese. 

- People with a learning disability are at nearly double the risk of developing diabetes as the general adult population. 

We aim to empower, educate, and support people with disabilities to optimise their own health and wellbeing. We aim to make positive and empowering changes to lives through community interaction, activities, and education. 

## **Our healthy living project aims to:** 

- Reduce health inequalities for people with disabilities 

- Empower people to optimise their own health and wellbeing 

- Prevent people with disabilities from early and avoidable deaths 

- Provide support to understand how and where to get health care help 

- Promote healthy eating and living 

- Improve physical and emotional wellbeing 

- Reduce isolation and promote social inclusion 

- Promote togetherness through group activities 



8 




We deliver a weekly lunch club and social night, aiming to reduce isolation, and provide opportunities to socialise and meet new people. In addition to this, we offer day trips and short UK breaks with accessible and adapted transport. Social inclusion means that all people have the best opportunities to enjoy life and do well in society and making sure no one is left out or excluded **.** This is not just an ideal – the ability to participate in society, and to be free from discrimination and disadvantage is a basic human right. 

There is extensive evidence that people with disabilities face widespread stigma, discrimination, and social exclusion. Social inclusion for people with disabilities is important. It promotes access to support networks, builds friendships, and allows participation in meaningful activities, which can help improve mental and physical wellbeing. Promoting and enabling social inclusion, is one of the core tenets and founding principles of our charity. We believe that everyone has the right to feel a sense of community and belonging. 

## **Research shows that:** 

- In a _survey_ by Sense, over half of disabled people reported feeling lonely, rising to over three quarters (77%) for those aged 18-34 (Sense, 2020). Loneliness is associated with physical and mental health problems and poorer quality of life. 

- People with profound and multiple learning disabilities have smaller social networks, which consist mainly of family members (Mencap, 2019). 

- The proportion of disabled people (13.3%) who report feeling lonely “often or always” is almost four times that of non-disabled people (3.4%). (Ons, 2019). 

- Average anxiety ratings are higher for disabled people at 4.27 out of 10, compared with 2.66 out of 10 for non-disabled people. (Ons, 2021). 

- Research suggests that 1 in 3 young people with a learning disability spend less than 1 hour outside their home on a typical Saturday (Mencap, 2019). 

## **The Inclusion Project aims to:** 

- **Increase happiness:** Having an active social life can help people with a disability to feel happier, included and valued. 

- **Reduce loneliness:** Friendships also help to reduce loneliness. Loneliness is linked to a number of health risks, such as depression, high blood pressure and higher mortality risk. 

- **Improve physical health:** Evidence suggests that having more and better-quality friendships is associated with better physical health and lower risk of early mortality. 

- **Reduce stress and anxiety levels:** Having friendships boosts mood and can improve mental health during adulthood. 

- **Increase confidence:** Having an active social life can increase positive self-perceptions and acceptance. 

- **A sense of belonging:** We promote togetherness through group activities and aim to create a space where everyone feels respected, valued, and integrated into the community. 



9 




We deliver regular drama workshops, singing lessons, dance sessions and art therapy workshops. These activities aim to get participants moving, build their confidence and allow them to express themselves in their own way. We regularly host sessions led by local creatives, that promote group participation. 

We offer opportunities to explore creativity and performance in a safe, friendly and accessible environment. We produce an annual pantomime, which allows our members to learn new skills in theatre, dance, and music, and provides the opportunity to perform on stage. Research by the British Council shows that, disability arts can help counteract misunderstandings, misconceptions, stereotypes, and negative narratives surrounding the lives of disabled people. 

## **Our creative art projects aim to:** 

- Encourage social interaction and reduce loneliness 

- Promote self-esteem and increase confidence 

- Provide a safe space for people to express themselves and explore their creativity 

- Develop communication skills 

- Improve mental and physical health 

- Increase happiness and reduce anxiety 

## **Skills for Life** 


Skills For Life Programme The Skills For Life sessions were a new initiative specifically designed to provide participants with crucial independent skills. The project continues to focus on delivering activities from our independence project. We deliver everyday activities such as food hygiene and cooking, allotment and gardening work, money management and budgeting, shopping, and travel training. It is also a great session to introduce more nervous new members as it is a quieter session, with some of the young adults attending that are not in education and the parents have found this to be very beneficial for their social skills and confidence. As this group grows, it will be split into smaller groups so that life skills can continue to be offered. 


10 




## **Indi In the Community** 


A new group was started in Newcastle at Clayton Community Centre in October 2024 on Tuesday mornings. We saw current members that live closer to Clayton start to attend here in addition to attending sessions at The Indi Club. We have also seen new members start to attend the group more recently from Newcastle Under Lyme and from Stoke on Trent South. These members need a quieter setting and more mindful environment. We have also had feedback from current members that they like they clayton groups as they are smaller and they are building new bonds with people. 

## **Kindi** 


The project aim was to launch ‘Kindi Club’ after-school sessions in May 2024 with a Tuesday session for 12 to 18 - year olds and a Wednesday session for 5 to 11- year olds, following the recruitment of a Youth Engagement and Support Coordinator. We received our National lottery funding in July 2024 and recruited our Youth Engagement worker. They started in post September 2025 and we launched our Kindi Clubs in October 2024. We also launched our ‘Kindi Famili’ sessions at the same time. The aim of the sessions is to offer an inclusive after-school club 


11 




for children and young people with special educational needs/ disabilities. It offers an exciting, safe, fun and engaging set up of appropriate activities in order to meet children’s needs. This includes sports; creative arts; fun-filled discos; and other entertainment. As well as our afterschool provision we provide activities In the school holidays. In school holidays we do SEND specific sessions as well as children and Family sessions known as ‘Brunch Club’ These sessions are for the whole community. 


## **Achivements and Performance** 

During the year, the charity has continued to deliver a range of services in line with its objectives. 

Key achievements include: 

- Successful award of two local authority tenders, including the _Aiming High_ framework 

- Delivery of an overseas residential trip to Salou for beneficiaries 

- Continued development of the student placement programme 

- Expansion of the staff team to support service delivery 

- Expansion of our charity services in Staffordshire 

The trustees are satisfied that these activities have contributed to the charity’s aims and delivered clear public benefit. 


12 



00
rql
Our Accounts
13
CHIMPIONING INCLugioN, GEIEBRATING DIVERgiTY

Project Indi
Income and expenditure
for th• y•ar èndèd 30 Junè 2025
2025
2024
Incom• and endowm•nts
426.332
308.853
Charilable acliwtr"8S
I￿,180)
169,2451
Gr088 income
335,552
239,608
Adfflinistrative expenses
1320.5881
1281.3381
N&t In¢om0
14.964
141.7301
Loss on trè dlsposal of tangible flxed assets
Intere51 payable
13,1151
14671
11,9791
11041
N•t movement In fund$
11.382
143.8131
Total funds carrl¢d fO￿ard
11.382
143.813
14
CHIMPIONING INCLugioN, GEIEBRATING DIVERgiTY



**The Charity had £60,000 in reservces at this time. This is to cover three months of running costs as per our reserves policy.** 


15 




## **Potential Risks and Uncertaintys** 

The trustees have assessed the major risks to which the charity is exposed and have implemented systems to mitigate these risks. 

Key risks include: 

- Dependence on external funding sources 

- Variability in community fundraising income 

- Operational pressures associated with service delivery 

Mitigation measures include: 

- Diversification of income streams 

   - Regular financial monitoring 

- 

- Strong governance and oversight procedures 

## **Plans for The future** 

The charity plans to: 

- Deliver newly funded specialist family support provision 

- Recruit and integrate a Specialist SEND Support Worker (starting June) 

- Build on success in securing commissioned services 

- Continue developing alternative funding streams 

- Maintain and enhance service delivery for beneficiaries 


16 



17
CHAMPIONING INCLugioN, GEIEBRATING DIVERgiTY

## **fortunehart** 

24 Brookside Business Park Stone Staffordshire ST15 0RZ 

01785 859434 fortunehart.co.uk 

Project Indi The Indi Club Ralph Drive Sneyd Green Stoke on Trent ST1 6HZ 

7[th] April 2026 

Dear Dale and Sarah 

## **PROJECT INDI** 

## **Financial Statements to 30 June 2025** 

I have enclosed Full Unaudited Accounts for you to electronically sign on the Approval Statement and the Balance Sheet to confirm agreement with the figures. 

Once signed, they can be submitted to the Charities Commission along with your annual return. 

The independent examiners report is included within the accounts attached. 

## **Corporation Tax** 

## **Corporation Tax Return** 

I have also enclosed the associated corporation tax return showing a total liability for the period of **£0.00** . 

Please check through it carefully and electronically sign the declaration when you are happy for it to be filed with HMRC. 

## **Other Matters** 

- You have advised that all of the Charity income is for charitable purposes and therefore is not taxable.  Therefore, the Charity tax return has been completed on this basis. 


**Fortune Hart Limited** Registered in England & Wales 07614094 Registered office: 24 Brookside Business Park Stone Staffordshire ST15 0RZ 



## **fortunehart** 

## **Representation** 

You have acknowledged, as a Trustee, your responsibility for making accurate representations to Fortune Hart Limited for the financial statements that we have prepared for the charity on your behalf. 

- You confirmed that all accounting records had been made available to us for the purpose of preparing the accounts and that all the transactions undertaken by the company have been properly reflected and recorded in the accounting records.  All other records and related information, including minutes of all management and shareholders' meetings, have been made available to us. 

- You confirmed the charity had no liabilities or contingent liabilities other than those disclosed in the financial statements. 

- You confirmed that all information supplied to us is accurate. 

- You acknowledged that we have not performed an audit of your business and as such the financial statements have been prepared based on the information supplied to us. You also acknowledged that all Trustees of the business are responsible for keeping accurate accounting records and that we can rely on the accuracy of the information supplied to us. 

- You confirmed that there have been no events since the balance sheet date that required disclosure or would materially affect the amounts in the financial statements, other than those already disclosed or included in the financial statements. 

- You confirmed that the charity has, at no time during the year, had any arrangement, transaction, or agreement to provide credit facilities (including loans, quasi-loans or credit transactions) for Directors, nor to guarantee or provide security for such matters, except as disclosed in the financial statements. 

- You confirmed that you have disclosed to us all related party transactions relevant to the charity and that you are not aware of any further related party matters that require disclosure. 

- You confirmed that the charity has not contracted for any capital expenditure other than that already disclosed in the financial statements. 

- You confirmed that you have reviewed the final financial statements and consider all balances showing to be a true and fair reflection of the business as at the year-end date. 

- You confirmed that there are no laws or regulations that are central to the charity’s ability to conduct its business. 


**Fortune Hart Limited** Registered in England & Wales 07614094 Registered office: 24 Brookside Business Park Stone Staffordshire ST15 0RZ 



## **fortunehart** 

If you have any questions, please do not hesitate to contact me. Your sincerely, 


Lisa Fortune 

Fortune Hart Limited, Chartered Accountants 

Encl. 

- Unaudited Accounts 

- Charity Tax Return 


**Fortune Hart Limited** Registered in England & Wales 07614094 Registered office: 24 Brookside Business Park Stone Staffordshire ST15 0RZ 




|REF. NUMBER<br>**`MLVUX-HPVGU-FO79E-YWEKJ`**<br>DOCUMENT COMPLETED BY ALL PARTIES ON<br>**`08 APR 2026 10:03:49`**<br>**`UTC`**<br>**SIGNER**<br>**TIMESTAMP**<br>**SIGNATURE**||
|---|---|
|||
|**LISA FORTUNE (APPROVALS)**<br>EMAIL<br>**`LISA@FORTUNEHART.ONMICROSOFT.COM`**<br>SENT<br>**`08 APR 2026 09:31:53`**<br>VIEWED<br>**`08 APR 2026 09:59:15`**||
|SIGNED<br>**`08 APR 2026 10:03:49`**<br>IP ADDRESS<br>**`86.129.69.11`**<br>LOCATION<br>**`STONE, UNITED KINGDOM`**<br>**RECIPIENT VERIFICATION**<br>EMAIL VERIFIED<br>**`08 APR 2026 09:59:15`**||



**Signed with PandaDoc** PAGE 1 OF 1 



Registered number 1183838 

## Project Indi 

## Report and Unaudited Accounts 

30 June 2025 



## **Project Indi Report and accounts Contents** 

||**Page**|
|---|---|
|Approval statement|1|
|Independent examiners report|2|
|Income and expenditure account|3|
|Balance sheet|4|
|Notes to the accounts|5|
|Detailed income and expenditure account|10|





**Project Indi 1183838** 

## **Approval statement** 

I approve the accounts which comprise of the Income & Expenditure and Balance Sheet. I acknowledge my responsibility for the accounts, including the appropriateness of the applicable financial reporting framework as set out in note 1, and for providing Fortune Hart Limited with all the information and explanations necessary for their compiliation. 



Dale  Nixon Sarah Hall Chair of Trustees Trustee 7 April 2026 7 April 2026 

1 



**Project Indi 1183838** 

## **Independent Examiner's Report on the accounts** 

I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 30/06/2025. 

## **Responsibilities and basis of report** 

As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). 

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Basis of independent examiner's statement** 

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination by being a qualified member of the Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies. 

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect: 

· accounting records were not kept in accordance with section 130 of the Act or 

- the accounts do not accord with the accounting records 

· the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. 


This was approved on 7th April 2026 

Lisa Fortune signed on behalf of Fortune Hart Ltd 24 Brookside Business Park Ltd Stone Staffordshire ST15 0RZ 

2 



## **Project Indi Income and expenditure for the year ended 30 June 2025** 

|**Income and endowments**<br>Charitable activities<br>**Gross income**<br>Administrative expenses<br>**Net income**<br>Loss on the disposal of tangible fixed assets<br>Interest payable<br>**Net movement in funds**<br>**Total funds carried forward**|**2025**<br>**£**<br>426,332<br>(90,780)<br>335,552<br>(320,588)<br>14,964<br>(3,115)<br>(467)<br>11,382<br>11,382|**2024**<br>**£**<br>308,853<br>(69,245)<br>239,608<br>(281,338)<br>(41,730)<br>(1,979)<br>(104)<br>(43,813)<br>(43,813)|
|---|---|---|



3 



**Project Indi Registered number:** 1183838 **Balance Sheet as at 30 June 2025** 

|**Notes**<br>**Fixed assets**<br>Tangible assets<br>4<br>**Current assets**<br>Stocks<br>Debtors<br>5<br>Cash at bank and in hand<br>**Creditors: amounts falling due**<br>**within one year**<br>6<br>**Net current assets**<br>**Net assets**<br>**Funds of the charity**<br>Restricted funds<br>10<br>Unrestricted funds<br>**Total funds**<br>Dale  Nixon<br>Chair of Trustees<br>Approved by the board on 7 April 2026|**2025**<br>**2024**<br>**£**<br>**£**<br>50,917<br>67,235<br>638<br>-<br>35,519<br>2,501<br>91,481<br>78,278<br>127,638<br>80,779<br>(24,210)<br>(5,051)<br>103,428<br>75,728<br>154,345<br>142,963<br>49,486<br>63,876<br>104,859<br>79,087<br>154,345<br>142,963<br>Sarah Hall<br>Trustee<br>Approved by the board on 7 April 2026|
|---|---|



4 



**Project Indi Notes to the Accounts for the year ended 30 June 2025** 

## **1 Accounting policies** 

## _**Basis of preparation**_ 

The accounts have been prepared in accordance with the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FR102) (Effective 1 January 2019) - (Charities SORP (FRS 102)), the financial reporting standard applicable in the UK and Republic of Ireland (FRS 102), the Charities Act 2011 and the Charities (Accounts and Reports) Regulations 2008. 

The Charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows. 

## _**Grants and donations**_ 

Income is recognised when the charity is legally entitled to it after performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received. 

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. 

Legacies are recongnised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and the receipt is expected. If the amount is not know, the legacey is treated as a contingent asset. 

## _**Charitable funds**_ 

Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives. 

Restricted funds are subject to specific conditions by donors as to how they may be used. 

## _**Intangible fixed assets**_ 

Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses. 

## _**Tangible  fixed assets**_ 

Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: 

Freehold buildings over 50 years Leasehold improvements over 5 years Plant and machinery over 5 years Fixtures, fittings, tools and equipmover 5 years Computer equipment over 3 years Motor vehicles 25% reducing balance 

## _**Investments**_ 

Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account. 

5 



## **Project Indi Notes to the Accounts for the year ended 30 June 2025** 

## _**Stocks**_ 

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. 

## _**Debtors**_ 

Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. 

## _**Creditors**_ 

Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. 

## _**Taxation**_ 

The charity is exempt from tax on its charitable status. 

## _**Provisions**_ 

Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. 

## _**Foreign currency translation**_ 

Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss. 

## _**Leased assets**_ 

A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term. 

## _**Pensions**_ 

Contributions to defined contribution plans are expensed in the period to which they relate. 

|**2**<br>**Employees**<br>Average number of persons employed by the company|**2025**<br>**2024**<br>**Number**<br>**Number**<br>9<br>8|
|---|---|



6 



## **Project Indi Notes to the Accounts for the year ended 30 June 2025** 

## **Employment costs** 

There were no employees whose annual remuneration was more than £60,000. 

|**Remuneration of key management personnel**<br>The remuneration of key management personnel was as follows:<br>Aggregate compensation|**2025**<br>**2024**<br>**Number**<br>**Number**<br>150,597<br>109,910|
|---|---|



## **3 Trustees** 

None of the trustees (or any persons connected with them) received any remuneration or expense payments during the current or previous year. 

## **4 Tangible fixed assets** 

||**Cost**|**Leasehold**<br>**improvements**<br>**Plant and**<br>**machinery etc**<br>**£**<br>**£**|**Motor**<br>**vehicles**<br>**Total**<br>**£**<br>**£**|
|---|---|---|---|
||At 1 July 2024|45,898<br>48,169|13,999<br>108,066|
||Additions|-<br>10,148|-<br>10,148|
||Disposals|-<br>(9,328)|-<br>(9,328)|
||At 30 June 2025|45,898<br>48,989|13,999<br>108,886|
||**Depreciation**|||
||At 1 July 2024|9,180<br>28,151|3,500<br>40,831|
||Charge for the year|9,180<br>10,346|2,625<br>22,151|
||On disposals|-<br>(5,013)|-<br>(5,013)|
||At 30 June 2025|18,360<br>33,484|6,125<br>57,969|
||**Net book value**|||
||At 30 June 2025|27,538<br>15,505|7,874<br>50,917|
||At 30 June 2024|36,718<br>20,018|10,499<br>67,235|
|**5**|**Debtors**||**2025**<br>**2024**|
||Trade debtors||**£**<br>**£**<br>33,433<br>237|
||Other debtors||2,086<br>2,264|
|**6**|**Creditors: amounts falling due within one year**||35,519<br>2,501<br>**2025**<br>**2024**|
||Trade creditors||**£**<br>**£**<br>4,192<br>356|
||Taxation and social security costs||19,060<br>3,015|
||Other creditors||958<br>1,680|
||||24,210<br>5,051|



7 



**Project Indi Notes to the Accounts for the year ended 30 June 2025** 

|**7**<br>**Other financial commitments**<br>Total future minimum payments under non-cancellable<br>operating leases|**2025**<br>**2024**<br>**£**<br>**£**<br>1,432<br>-|
|---|---|



## **8 Related party transactions** 

One of the key management peronnel also manages The Indi Project CIC which throughout the year has donated a total of £8,680 to contribute to wages (2024: £11,791) and £1,288 to contribute to insurance. 

There were no other related party transactions throughout the year. 

## **9 Other information** 

Project Indi is an incorporated charitable organisation, incorporated in England. Its registered office is: 

The Indi Club Ralph Drive Sneyd Green Stoke on Trent ST1 6HZ 

8 



## **10 Restricted funds** 

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they are to be used. 


**----- Start of picture text -----**<br>
Balance at  Incoming  Resources Balance at<br>01/07/2024 Sources Expended 30/06/2025<br>£ £ £ £<br>Stoke Council - Fixed Assets 40,000 - 10,000 30,000<br>The Sir John Middlemore Trust 1,797 - 1,348 449<br>Other Grants - Fixed Assets 3,704 - 3,704 -<br>Main Grants - Million hour fund  590 - 590 -<br>The Rank foundation - Fixed Assets 1,600 - 400 1,200<br>Bishop Stamer - Fixed Assets 5,067 - 1,267 3,800<br>National Lottery - Fixed Assets 6,000 4,401 2,632 7,769<br>Peter Harris Foundation 1,710 - 1,710 -<br>National Grid 908 - 908 -<br>The Bruce Wake Trust  2,500 - 2,500 -<br>The Percy Bilton Charity - Fixed Assets - 719 144 575<br>The Boshier-Hinton Foundation 1,000 1,000 -<br>Staffordshire Community Foundation 8,560 8,560 -<br>The Gosling Foundation 10,000 4,307 5,693<br>The Hubb Club 7,500 7,500 -<br>Delemere Dairy 3,000 3,000 -<br>Top Cash Back 1,000 1,000 -<br>Co-Op Community Fund 500 500 -<br>Happy Days Charity 712 712 -<br>The Project Indi CIC 9,969 9,969 -<br>63,876 47,361 61,751 49,486<br>**----- End of picture text -----**<br>


In 2023 the money received from Stoke Council totalling £50,000 was used to improve the leasehold property and the depreciation in relation to this is being allocated against this as resources expended over a 5 year period. 

In 2023 £2,000 was been received from The sir John Middlemore Trust to fund the purchase of a shed. This has been part spent with the remainder carried fowrard and used against charitable activies. The depreciation in relation to this is being allocated against this as resources expended. 

In 2024 £2,000 was received from The Rank Foundation and has been used to purchase fire doors whilst improving the leasehold property. The depreciation in relation to this is being allocated against this as resources expended. 

In 2024 £6,333 was received from Bishop Stamer and has been used towards the purchase of blinds and a projector. 

In 2024 £8,000 was received from The National Lottery towards a motor vehicle, and depreciation is being expended at 25% reducing balance. 

During the year the Charity received monies from the Bashier Hinton Foundation - £1,000, Staffordshire Community Foundation - £8,560, The Hubb Foundation - £7,500, The Delamere Dairy - £3,000, Top Cash Back - £1,000, Co Op Grant - £500, and The Happy Days Charity - £712. All of the donations/grants were to support charitable activities. 

During the year the Charity received £4,401 from The National Lottery which was used to purchase fixed assets. 

During the year the Charity received £719 from The Percy Bilton Charity  towards fixed assets. 

9 



## **Project Indi Detailed income and expenditure for the year ended 30 June 2025** 

|<br>**Income and Endowments**<br>Grants and donations<br>Other charitable income<br>**Direct expenditure**<br>Charitable activities<br>**Administrative expenses**<br>Employee costs:<br>Wages and salaries<br>Pensions<br>Employer's NI<br>Staff training and welfare<br>Travel and subsistence<br>Motor expenses<br>Premises costs:<br>Rent<br>Rates<br>Service charges<br>Light and heat<br>Cleaning<br>General administrative expenses:<br>Telephone and internet<br>Postage<br>Stationery and printing<br>Licences<br>Subscriptions<br>Bank charges<br>Insurance<br>Equipment hire<br>Software<br>Repairs and maintenance<br>Penalties<br>Depreciation<br>Bad debts<br>Interest payable<br>Sundry expenses<br>Legal and professional costs:<br>Accountancy fees<br>Consultancy fees<br>Advertising and PR<br>Other legal and professional<br>**Other operating income**<br>Loss on the disposal of tangible fixed assets<br>**Net surplus/deficit**<br>**Reconcilation of funds**<br>Total funds brought forward<br>Surplus/deficit in the period<br>Total funds carried forward|**2025**<br>**Unrestricted Fund**<br>**£**<br>219,096<br>159,875|**s**<br> <br>378,971<br>67,384<br>-<br>235,062<br>17,410<br>23,646<br>6,582<br>282,700<br>**25,772**<br>79,087<br>25,772<br>**104,859**|**2025**<br>**Restricted Funds**<br>**£**<br>47,361<br>-|<br> <br>47,361<br>23,396<br>18,272<br>-<br>19,583<br>500<br>61,751<br>**(14,390)**<br>63,876<br>(14,390)<br>**49,486**|**2025**<br>**Total Funds**<br>**£**<br>266,457<br>159,875<br>426,332<br>90,780<br>226,405<br>4,492<br>15,626<br>3,374<br>223<br>3,214<br>253,334<br>2,464<br>418<br>2,154<br>12,186<br>188<br>17,410<br>5,380<br>114<br>1,881<br>-<br>243<br>292<br>2,746<br>971<br>5,175<br>3,454<br>200<br>22,150<br>17<br>467<br>139<br>43,229<br>2,534<br>-<br>4,108<br>440<br>7,082<br>321,055<br>3,115<br>**11,382**<br>142,963<br>11,382<br>**154,345**|**2024**<br>**Total Funds**<br>**£**<br>96,585<br>212,268<br>308,853<br>69,245<br>194,252<br>4,600<br>10,649<br>656<br>216<br>1,848<br>212,221<br>2,917<br>1,092<br>-<br>5,580<br>1,771<br>11,360<br>4,481<br>475<br>1,305<br>260<br>343<br>379<br>2,510<br>-<br>4,661<br>3,954<br>-<br>22,322<br>-<br>104<br>425<br>41,219<br>2,597<br>2,600<br>9,165<br>2,280<br>16,642<br>281,442<br>(1,979)<br>**(43,813)**<br>186,776<br>(43,813)<br>**142,963**|
|---|---|---|---|---|---|---|
||67,384<br>208,133<br>4,492<br>15,626<br>3,374<br>223<br>3,214<br>2,464<br>418<br>2,154<br>12,186<br>188<br>5,380<br>114<br>1,881<br>-<br>243<br>292<br>1,458<br>971<br>5,175<br>3,454<br>200<br>3,855<br>17<br>467<br>139<br>2,534<br>-<br>3,608<br>440<br>3,115||23,396<br>18,272<br>-<br>-<br>-<br>-<br>-||||
||||-<br>-<br>-<br>-<br>-||||
||||-<br>-<br>-<br>-<br>-<br>-<br>1,288<br>-<br>-<br>-<br>-<br>18,295<br>-<br>-<br>-||||
||||-<br>-<br>500<br>-||||
||||-||||



At the year end, the Charity held unrestricted funds totalling £104,859.  To ensure continuity of service, £60,000 is maintained as part of this figure, being equivalent to approximately three months of operating expenditure available for general purpose. 

10 




|REF. NUMBER<br>**`MLVUX-HPVGU-FO79E-YWEKJ`**<br>DOCUMENT COMPLETED BY ALL PARTIES ON<br>**`08 APR 2026 16:29:47`**<br>**`UTC`**<br>**SIGNER**<br>**TIMESTAMP**<br>**SIGNATURE**||
|---|---|
|||
|**LISA FORTUNE (APPROVALS)**<br>EMAIL<br>**`LISA@FORTUNEHART.ONMICROSOFT.COM`**<br>SENT<br>**`08 APR 2026 09:31:53`**<br>VIEWED<br>**`08 APR 2026 09:59:15`**||
|SIGNED<br>**`08 APR 2026 10:03:49`**<br>IP ADDRESS<br>**`86.129.69.11`**<br>LOCATION<br>**`STONE, UNITED KINGDOM`**<br>**RECIPIENT VERIFICATION**<br>EMAIL VERIFIED<br>**`08 APR 2026 09:59:15`**||
|||
|**SARAH HALL**<br>EMAIL<br>**`SARAH.HALL@STOKE.GOV.UK`**<br>SENT<br>**`08 APR 2026 09:31:53`**<br>VIEWED<br>**`08 APR 2026 15:02:37`**||
|SIGNED<br>**`08 APR 2026 15:12:41`**<br>IP ADDRESS<br>**`86.27.3.94`**<br>LOCATION<br>**`STOKE-ON-TRENT, UNITED KINGDOM`**<br>**RECIPIENT VERIFICATION**<br>EMAIL VERIFIED<br>**`08 APR 2026 15:02:37`**||



**Signed with PandaDoc** 

PAGE 1 OF 2 




|REF. NUMBER<br>**`MLVUX-HPVGU-FO79E-YWEKJ`**<br>DOCUMENT COMPLETED BY ALL PARTIES ON<br>**`08 APR 2026 16:29:47`**<br>**`UTC`**<br>**SIGNER**<br>**TIMESTAMP**<br>**SIGNATURE**||
|---|---|
|||
|**DALE NIXON**<br>EMAIL<br>**`DALENIXON2000@GMAIL.COM`**<br>SENT<br>**`08 APR 2026 09:31:53`**<br>VIEWED<br>**`08 APR 2026 16:28:43`**||
|SIGNED<br>**`08 APR 2026 16:29:47`**<br>IP ADDRESS<br>**`90.211.34.231`**<br>LOCATION<br>**`STOKE-ON-TRENT, UNITED KINGDOM`**<br>**RECIPIENT VERIFICATION**<br>EMAIL VERIFIED<br>**`08 APR 2026 16:28:43`**||



**Signed with PandaDoc** PAGE 2 OF 2 



Project Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Pag8 1 0116
HM Revenue & Customs
Corporation Tax Return for the accounting period ended 30 June 2025.
This is a copy of the information that will be transmilled lo HM Revenue & Customs once authorised by you. The copy
includes all completed supplementary pages and attachments. Before transmitting the return lor amendment)
information to HM Revenue & Customs using the Corporation Tax online filing system. would you please check that
the information is correct to the best of your knowledge and belief. If you give false information or conceal any
income or chargeable gains you may be liable to financial penalties.
The HM Revenue & Customs IRmark number assigned to the Corporation Tax Return information is..
LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP
This numbei appears on each page of this copy, which is consecutively numbered Iiom 1 to 16
The following details comprise the information to be sent electionically.
Name
Project Indi
UTR
2410816594
Where the Corporation Tax Return lor amended Return) contains a Claim for repayment, your signature confirms that
you have authorised HM Revenue & Customs to make any repayment arising from this return to the nominee as
detailed on the form.
arah
2026-04-08
Signature
Dale

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page 2 of 16
HM Revenue
&Customs
Company Tax Return
CT600 (2026) Version 3
for accounting period5 starting on or after l April 2015
Your Company Tax Return
If we send the company a 'Notice' to deliver a Cotnpany Tax Return it ha5 to comply by the filing date or we charge a penalty,
even if there is no tax to pay.
A return include5 a Company Tax Return form, any supplementary pages accounts, computation5 and any relevant information.
The CT600 Guide tells you how the return must be formatted and delivered. It contains general information you may need to
deliver your return. links to more detailed advice and tx>x-by-box guidance for this form and the supplementary pages.
The forms in the CT600 series set out the information we need and provide a standard format for Gilcuiations.
Company information
Company name
Project Indi
Company registration number
1 1 8 3 8 3 8
Tax reference
2 4 1 0 8 1 6 5 9 4
Type of company
Northern Ireland (Nl)
Put an %' in the appropriate boxe5 below
Nl trading activity
I SME
Nl employer
ecial (ircumstsnce5
About this return
Thi5 15 the tax return for the cornpany narned abjve. for the periLKI below
30
from DD MM
35
to DD MM YYYY
2 0 2 4
3 0 0 6 2 0 2 5
Put an ￿. in the appropriate boxes below
40
A repayment is due for thi5 return period
45
Claim or relief affecting an earlier period
50
Making more than one return for this company now
55
This return contains estimated figures
60
Company part of a group that is not small
65
Notice of di5closable avoidance schemes
Transfer pricing
70
Compensating adjustment claimed
75
Company qualifie5 for SME exemption
CT600120261 Version 3 (Taxcalcl
Page 1
HMRC 04126

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page 3 of 16
About this return continued
Accounts and computstions
l attach account5 and computation5 for the period to which this return relates
BO
85
l attach accounts and computstions for a different period
90
If you're not attaching the accounts and COMp￿atiOns, explain why
PDF accounts attached with explanation
&Jppiefflerrtary pages en£105ed
Loans and arrangements to participators by ctose companies- form CT600A
95
100
Controlled foreign Compani￿ fo￿l9n pemmnent estabknshment exempti￿1$, hybrid and other mismatd)es- form c[6￿B
105
Group and consortium - form tt600C
Insurance- form CT6000
Chatitie5 and Community Amateur Sports Clubs ICASCs)- fortn cf600E
120
Tonnage tsx- form CTSOOF
12$
Northern Ireland - form CT600G
130
Cr05s.border royalties- fortn Ct600H
pplementary charge in respect of ring fence trades- form CT6001
140
Di5(105ure of Tax Avoidance Schemes - foitn CT600J
Restitution tsx- fortn CT600K
Research and Development- form CT600L
143
Freeports and Investment Zones- fortn Ct600M
144
Residential Property Devetoper Tax (RPDTJ - form CTSOON
96
Creative indu5trie5 foim Ct600P
Tax calculation - Turnover
Total tumover from trade
150
Banks, building societies, insuiance cotnpanie5 and other financial concern5
put an 'X' in this box if you do not have a recognised turnover and have not made an entry in box 145
Income
Trading profits
160
Trading 105ses brought forward Set against trading profits
ItJJLilltL
Net trading profits- box 155 minus box 160
170
Bank, building society or other interest, and profits
from non-trading Loan relationships
Put an 'X' in box 172 if the figure in box 170 is net of
carrying back a deficit from a later accounting period
CT600120261 Version 3 (Taxcalcl
Page 2
HMRC 04126

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page 4 of 16
Income - continued
175
Annual payrller￿ not othenyise charged to Corporation Tax
and from which Income Tax has not been dedu(ted
180
Non*xernpt dividends 01 disttibution5 frot
non-UK resident companies
185
Income from which Income Tax has been deducted
190
Incoffle from a property business
Non-trading gains intangible fixed a55ets
200
Tonnage tax profits
205
Income not faLiing under any other heading
ChargeabLe gains
210
Gross chargeable gains
ALiowable 1055es including 1055es brought forward
220
Net chargeable gain5- box 210 tninus box 215
Profits before deductions and reliefs
225
Losses brought forward against certain investment income
230
Non-trade deficits on loan relationships Cincluding interestl
and derivative contracts (financial instruments)
brought forward set against non-trading profft5
235
Profrts before other deductions and reliefs- net sum of
boxe5 165 to 205 and 220 tninus 5Utn of boxe5 225 and 230
Deductions and reLiefs
240
L055es on unquoted shares
245
Management expenses
250
UK property busine$5 losses for this or previous
accounting perith
255
Capital allowances for the purposes of rnanagement
of the business
260
Non-ttade deficits for thi5 accourrting period from loan
relationships and derivative contracts (financial instruments)
CT600120261 Version 3 (Taxcalcl
Page 3
HMRC 04126

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page S of 16
Deduction5 and Reliefs continued
263
Carried forward non-trade deficits from loan relationships
and derivative contracts (financial instruments)
265
Non-ttading 1055es on irrtangibie fixed a55ets
275
Total trading Losses of this or a Later accounting period
280
Put an X. in box 280 if amounts carried back from later
accounting periods are included in box 275
28$
Trading Losses carried forward atwj daimed against totsl profits
290
Non.trade capitsl aLiowance5
2gs
Total of deductions and reliefs
total of boxe5 240 to 275, 285 and 290
30D
Profrts before qualifying donations and group relief
box 235 fflinus box 295
305
l)ualifying donations
ItfTillrrrr
310
Group relief
Group relief for carried forward losses
Profrts chargeable to Corporation Tax
box 300 minus boxes 305, 310 and 312
320
Ring fence profits included
325
Northern Iretsnd profits included
Tax calculation
326
Number of associated companies in this period
327
Number of a550ciated cotnpanie5 in the fi15t financial year
328
Number of a5$1Klated companies in the second financial year
329
Put an X. in box 329 if the company is chargeable at the small profit rate
or Is entitLed to marginal relief
Enter how much profit has to be charged and at what rate
Financial
year (yyyy)
2 0 2 4
Amount of profit
Rate of tsx
Tax
330
335
340
25
345
350
355
360
365
370
375
380
2 0 2 5
385
390
25
395
400
405
410
415
420
425
CT600120261 Version 3 (Taxcalcl
Page 4
HMRC 04126

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page 6 of 16
Tax calculation continued
Corporation Tax- total of boxes 345. 360, 375. 395, 410 and 425
430
]i]i]i]i]i]i]i]l]l]l . 0]
Marginal relief
435
Corporation Tax chargeable- box 430 minus box 435
440
l]l. 0]
Reliefs and deductions in terms of tax
445
Community Investment Tax Relief
450
Double Taxation Relief
455
Put an'x, in box 455 if box 450 includes an underlying
rate relief ciait
460
Put an'x, in box 460 if box 450 includes an amount canied
back from a Later period
Advance Corporation Tax
465
470
Total reliefs and deduction in terrns of tax
total of boxes 445, 450 and 465
Coronavirus support schemes and overpayments (see cr600 Guide for definitions)
471
Coronaviru5 Job Retention Scheme ICJRS) received
472
CJRS entitlement
473
CJRS overpayment already assessed or volurrtary discL05ed
[]
474
Other coronavirus overpayments
Energy levies
986
Energy (Oil and Gas) Proffts Levy (EOGPL) amounts Liable
987
Electricty Generator Levy {EGL) exceptional generation receipts t]ItTDlllll]
Calculation of tax outstanding or overpaid
475
Net Corporation Tax liabibty- box 440 tninus box 470
480
Tax payabte on toans and arrangements to participators
485
Put an X. in box 485 if you completed box A70 in the
supplementary pages CT600A
490
Controued Foreign Companies [CFQ tax payable
495
Bank levy payable
49S
Bank surcharye payable
497
Residerrtial Property DeveLoper Tax (RPDT) payable
CT600120261 Version 3 (Taxcalcl
Page 5
HMRC 04126

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page 7 of 16
Calculation of tax outstanding or overpaid continued
500
CFC ta& bank ievy. b￿k Surcharge and RPDT payable
- totsl of koxes 490. 495. 496 and 497
501
EOGPL payable
502
EGL payable
505
Supptementsry charge (ring fence trades) payable
Tax chargeable
totsl of boxes 475. 480. 500, 501. 502 and 505
Income Tax deducted from gross income included in proffts
520
Incorne Tax repayabLe to the company
525
Self-assessment of tsx payable before restrtution tsx
and coionavirus 5UPPOrt 5(heme overpayrnent5
box 510 minus box 515
52S
Coronavirus SUPPOrt schemes overpayment now due
total of boxeg 471 and 474 minus boxes 472 and 473
527
Restitution tax
528
Self-a55essment of tax payable
total of boxe5 525. 526 and 527
Tax reconciliation
530 Research and Development credit
535 (Not currently used)
540 Creative5 tsx credit
541 Audio-wisual expenditure credit (AVEQ and
Video Games expenditure (redit (VGEQ
54S
Total of Research and Development credit,
creatives tax credit and AVECIVGEC - total box 530 to 541
550 Land remediation tax uedit
555 Life assurance company tax credit
560
Total land remediation and life assurance company tax tredit
total box 550 and 555
565
Capital allowances first-year tax (redit
570
Sutplu5 Research and Developfflent credit5 and
(reatives tax credit payable- box 545 minus box 525
CT600120261 Version 3 (Taxcalcl
Page 6
HMRC 04126

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page 8 of 16
Tax reconciLiation - continued
575
LaThJ remediation or life assurarKe company tsx (redit payalle
total of boxes 545 and 560 tninus Lx)xes 525 and 570
58D
Capitsl allowances first-year tax credit payable
boxes 545, 560 and 565 rninus boxes 525, 570 and 575
585
Ring fence Corwjration Tax included
58S
Nl Corporation Tax included
590
Ring fence supplementary charge included
595
Tax atready paid (and not already repaid)
600
Tax outstanding
box 525 rninus boxes 545, 560. 565 and 595
605
Tax overpaid including sutplus or payèbie credits
total sum of boxes 545. 560, 565 and 595 minus 525
61D
Group tsx refunds surrendered to this company
614
AudiTrVisual expenditure credit and Wideo Game5
expenditure (redit surrendered to this Company
615
Research and Development expenditure
redits surrendered to this Company
Exporter information
During the return period, did the company export goods andlor 5erwces to individuals, enterprise5 or organi5ation5
outside the United Kingdotn (UK)?
616
Yes- goods
617
Yes- seryices
618
No - neither
Indicators and information
620
Franked investment incomelExempt ABGH distributions
625
Number of 51% group companies
Put an %' in the relevant boxes, if in the period, the company.
630
should have made (whether it has or not) instslment payments as a tsrge company
under the Corpoiation Tax Ilnstalrnent Payment51 Regulation5
631
should have made (whether it has or not) instalment payments as a very large company
under the Corporation Tax Ilnstalrnent Payment51 Regulation5
635
is within a group payments arrangement for the period
640
ha5 written down or sold irrtangible a55ets
645
ha5 made cross-border royalty payments
647
Eat Out to Help Out Scheme- reimbursed discounts
included as taxable income
CT600120261 Version 3 (Taxcalcl
Page 7
HMRC 04126

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page 9 of 16
Information about enhanced expenditure and tax reliefs
Research and Development (R&D) or creatives enhanced expenditure and tax reliefs
650
Put an 'X' in box 650 if an R&D claim 15 made by a 5fflaU or tnedium-5ized enterpii5e (SME),
including a SME sub(ontractor to a large company
653
Put an W in box 653 if the claim is made by an R&D intensive SME
655
Put an Y in box 655 if the claim is made by a large company
656
Put an 'X' in box 656 to confirrn that an R&D daim notification fortn has been submwtted
657
Put an W in box 657 to confirrn that an R&D additional information form has been submrtted
6S8
Put an X. in box 658 to confirm that a Creatives additional infomiation fonn has been submitted
659
R&D expenditure qualifyin9 fLY SMEIR&D intensive SME ieiief
660 R&D enhanced expenditure
663 Creatives core expenditure
665 Creatives additional dedu(tion
67D
R&D enhan￿ expenditure and (reatives ￿dItIOnal deduction
total box 660 and box 665
675
R&D enhanced expenditure of a SME on work
subcontracted to it by a large company
68D
Vaccine research expenditure
Land remediation enhanced expenditure
Enter the total enhanced expendituie
OTrDffloffltTDT
Information about capital allowances and balancing charges/disposal values
Allowances and charges in the calcuLation of trading profits and losses
Capwtal allowances
Balancing charges
Annual investment
allowance
690
FuLi expensing
Machinery and plant
super-dedudion
Machinery and plant
688
689
691
In]n]
692
693
694
Machinery and plant
special rate pool
Machinery and plant
- main pool
Structures and
building5
Business p￿miseS
renovation
695
700
Innn]n]n]n]n]n]n]lln
705
710
720
Other allowances
and charges
CT600120261 Version 3 (Taxcalcl
725
730
Page 8
HMRC 04126

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page 10 of 16
Allowances and charges in the calculation of trading profits and losses - continued
Capital allowances
Disposal value
Electric vehicLe
charge-poir
Enterprise zones
714
721
722
Zero*mission
goods vehicles
Zeroorni55ion
cars
723
In]n]
724
726
727
ALlowances and charges not included in the calculation of trading profits and losses
Capital allowances
Balancing charge5
Annual investment
allowance
735
Structures and
buildings
735
Full expensing
733
734
Business premises
renovation
740
745
Machinery and plant
super-deduction
Machinery and pLant
741
742
743
744
Other altowances
and charges
750
755
Capital allowances
Disposal value
Electric vehicle
tharg*point5
Enterprise zones
737
738
746
747
Zero*mi55ion
goods vehicles
Zeroemission
cars
748
749
752
CT600120261 Version 3 (Taxcalcl
Page 9
HMRC 04126

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page 11 of 16
Qualifying expenditure
760
Machinery and plant on which first
year allowance is claimed
765
Designated environmentally ftiendly
machinery and plant
770
Machinery and plant on Lon9.life
assets and integral features
Structures and buildings
771
lln]tTDOOOO]tTf
772
Machinery and plant
super-deduction
Machinery and plant
special rate allowance
773
775
Other machinery and plant
Losses, deficits and excess amounts
Amount arising
Amount
Maximum available for surrender
as group relief
Losses of trades
carried on wholly
or partly in the UK
780
785
Losses of trades
cartied on wholly
outside the UK
790
Non-trade deficits
on loan ielationships
and derivative contracts
795
In]
800
UK proputy
business Losses
805
llll
810
Overseas property
business tosses
Losses from
r1115celianeou5
transactions
, Int]tTnnnnnm
820
825
Capitsl losses
Non-trading losses on
Intangib￿ r￿ed assets
830
llll
35
Excess amounts
Amount
Maxirnum available for surrender
as group relief
Non-trade tapital
allowances
840
Qualifying donation5
B45
ManageThent expenses
n]n]N
85S
CT600120261 Version 3 (Taxcalcl
Page 10
HMRC 04126

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page 12 of 16
Northern Ireland information
856
ount of group relief claimed which relate5 to Nl trading
1055e5 used against rest of UKltnainstream profits
857
Amount of group relief claimed which relate5 to Nl trading
losses used against Nl trading profits
858
Amount of group ielief claimed which relate5 to ie5t of
UKlmainstream losses used against Nl tsading profits
Overpayments and repayments
SmaLL repayments
860
t)0 not repay 5um5 of
or less.
Read the overpayments and repaymerts section of the Company Tax Return Guide for specific guidance on when and
how to rnake an entry in thi5 bo
Repayments for the period covered by this return
| 865 Repayment of tsporation Tax
| 870 Repayment of Income Tax
| 875 PayabLe Research and Development tax (￿dit
| 880 Payable Research and Development expenditure credit
885 Payable creatives tax credit
| 886 Payable Audio.Visual expenditure credit and
Video Games expenditure credit
890 PayabLe Land remediation or life assurance company
tax credit
| 895 PayabLe capitsl allowances first-year tax credit
lln]tTnllllnTrD
Surrender of tax refund within group
Including surrenders under the Instaiment payrner￿ Regulation5
900
The following amourrt is to be surrendered
Put an'x, in the appropriate boxes below
the joint Notice 15 attached
905
or
will foLiow
910
| 915 Please stop repayment of the following amount
until we send you the Notice
CT600120261 Version 3 (Taxcalcl
Page11
HMRC 04126

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page 13 of 16
Bank details (for a person to whom a repayment is to be made)
| 920 Name of bank or building society
925
ranch sort a)de
930
A(count number
n]n]n]n]n]n
935
Name of account
940
Building SLKiety iefeience
Payments to a person other than the company
943 Put an Y in box 943 if there is a R&D payable credit and one of the conditions listed
in the ￿600 Guide is applicabLe
945 Complete the authority below if you want the repayment to be made to a perwn other than the company
l. as (enter status- for example, compar)y secretary. treasurer, liquidator or authorised agent)
950 of (enter cotnpany narne)
955
authorise (enter natne)
960
of addre55 {enter addre55)
965
Nominee reference
to receive payment on comPan￿S behalf
970 Name
Declaration
Declaration
I declare that the inforrnation I have given on this Company Tax Retum and any supplementary pages is correct and cornplete
to the best of tny knowledge and belief.
l understand that giving false information in the return, or concealing any part of the cornpanls profits or tax payable,
can lead to both the cornp3ny and me being prosecuted.
975 Natne
SARAH HALL
980 Date DD MM YVIY
2026-04-08
985 Ststus
Treasurer
CT600120261 Version 3 (Taxcalcl
Page 12
HMRC 04126

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page 14 of 16
HM Revenue
&Customs
Company Tax Return - supplementary page
Charities and Comtnunity Atnateur Sports Clubs (CASCS)
600E (2015) Version 3 for accounting periods starting on or after l April 2015
Guidance
Guidance about when and how to cotnplete this supplementary ￿ge can be found in the CT600 Guide.
For further information read Vwhat 5upplen3entary page5 do I need to complete and include as Part of the Company T3x Return?
to find out what suppletnentary ￿ge5 you need to cotnplete.
A150, read the Importantwnt5 about all 5upplementarypages and Ct600E- Charitie5 and CommunityAmateur
Sport5 Cltsbs (CASCs) for further guidance about completing this supplementsry page.
Company information
El Company name
(name of charity or CASQ
Project Indi
E2 Tax refe￿n
2 4 1 0 8
1 6 5 9 4
Period covered by this supplèmentary page (cannot Èxceèd 12 months)
E3 from DD YYYY
2 0 2 4
E4 to DD MM kYYY
3 0 0 6 2 0 2 5
Claims to exemption Ithis section shoutd be completed in all cases)
Charity/CAS( repayment reference
ES
Charrty Commission registration nurnber, or
OSCR number Cif appli(abLel
Elo 1183838
Put an X. in the relevant box if ijuring the period covered by these supplementsry pages..
The company was a charity/CASC and is claiming
exemption frotn all tax on all or part of its incorlle
and gains (Atso put an X in box E15 if the comp3ny
was a charity/CA5Cbut had no income or gains in the perioclj
E15 X
AU incotne and gain5 ale exempt frotn tax and have been,
or will be, applied for charitable or qualifying purposes only
E?0 X
Some of the income and gains may not be exempt or have
not been applied for charitable or qualifying purposes only.
and I have cornpieted fortn cr600
E25
I daim exemption from tax
Name
E30 SARAH HALL
Status
E35 Treasurer
Date DD YYYY
E40
2026-04-08
CT600E120151 Veision 3 tTaxCalcl
Page 1
HMRC 04115

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page 15 of 16
Repayments
To make a repayment claim for the period covered by these 5UPPtementary page5. please reg15ter and enrol to Use
the Charities Online service. See CT600 guide for further information.
Put an X, in the box if during the period covered by these supplementary page5 you have over cLaimed tax
E45
Information required
Enter detai15 of any income received from the following sour(e5, claimed as exempt from tsx in the hands of the
charitylCASC Enter the figure included in the charitys/CASC'S accounts for the period covered by this return.
Nonoxempt amounts should be entered on form cr600 in the appropriate boxes.
Type of income
Amount
Enter totsl turnover from exempt (haritable
trading activwties
E50
4 2 6 3 3 2
lrniestment incorne - exclude any amounts included on
fotm CT600
E55
UK land and buildings- exclude any arnounts induded
fortn CT600
E60
Gift Aid - exclude any amounts included on form ￿600
E65
From other charities- exclude any amounts in(iuded
on form ￿600
E70
Gift5 of 5hare5 or securities received
E75
Imonn]n]n]n]n]n]I
Gifts of real property received
Other sour(es (not included above)
E85
ImtLO]n]n]LLLL
Total of boxe5 E50 to E85
E90
4 2 6 3 3 2
Errter details of expenditure a5 shown in the charitys/CASC'5 accounts for the ￿rIOd covered by these
supplementary pages
Type of expenditure
Amount
Trading costs in relation to exempt charwtabie activities
(in box E501
E95
9 0 7 8 0
UK land and building5 COSt5 in relation to exempt
charitable activities lin box E601
El(X)
Imllnn]n]n]n]n]n]I
Ali geneial administrationl9oveinance costs
E105
3 2 0 5 8 8
ALI grants and donations made within the UK
Ello
Ail grants and donations made outside the UK
ImtLO]n]n]n]n]
Other expenditure not included above, or not Used in
taicuiating figuies entered on the form cr600
E120
Total of boxes E9S to El 20
E125
4 1 1 3 6 8
CT600E120151 Veision 3 (Taxcalcl
Page 2
HMRC 04115

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page 16 of 16
Information required
Charity/CASC assets
DisFM)sats in period
(totsl consideration receivedj
Held at the end of the perith
(use accounts figures)
Tangible fixed
assets
E130
E135 E
5 0 9 1 7
UK investments
(excluding
controlled cotnpanie5)
E140
E145 E
Shares in,
and loans to.
controlled companies
Els0
Ove15ea5
investments
E160
E165 E
Loans and non.trade debtors
E170 E]llllm
[][]
Other current assets
E175 E
1 2 7 6 3 8
Qualifying investments and loans
Applies to charities only. See cr600 GuNde
E180
VaLue of any non-qualifying investments and loans
Applies to Ih31itlP5 only. See Ct600 Guide
Nurnber of subsidiary or associated cornpanies the charity
controb at the end of the period. Exclude companies that
were dormant throughout the period
E190
CT600E120151 Veision 3 tTaxCalcl
Page 3
HMRC 04115


|REF. NUMBER<br>**`MLVUX-HPVGU-FO79E-YWEKJ`**<br>DOCUMENT COMPLETED BY ALL PARTIES ON<br>**`08 APR 2026 15:12:41`**<br>**`UTC`**<br>**SIGNER**<br>**TIMESTAMP**<br>**SIGNATURE**|REF. NUMBER<br>**`MLVUX-HPVGU-FO79E-YWEKJ`**<br>DOCUMENT COMPLETED BY ALL PARTIES ON<br>**`08 APR 2026 15:12:41`**<br>**`UTC`**<br>**SIGNER**<br>**TIMESTAMP**<br>**SIGNATURE**||
|---|---|---|
||||
|**SARAH HALL**<br>EMAIL<br>**`SARAH.HALL@STOKE.GOV.UK`**<br>SENT<br>**`08 APR 2026 09:31:53`**<br>VIEWED<br>**`08 APR 2026 15:02:37`**|||
|SIGNED<br>**`08 APR 2026 15:12:41`**<br>IP ADDRESS<br>**`86.27.3.94`**<br>LOCATION<br>**`STOKE-ON-TRENT, UNITED KINGDOM`**<br>**RECIPIENT VERIFICATION**<br>EMAIL VERIFIED<br>**`08 APR 2026 15:02:37`**|||



**Signed with PandaDoc** PAGE 1 OF 1 



## **fortunehart** 

24 Brookside Business Park Stone Staffordshire ST15 0RZ 

01785 859434 fortunehart.co.uk 

Project Indi The Indi Club Ralph Drive Sneyd Green Stoke on Trent ST1 6HZ 

7[th] April 2026 

Dear Dale and Sarah 

## **PROJECT INDI** 

## **Financial Statements to 30 June 2025** 

I have enclosed Full Unaudited Accounts for you to electronically sign on the Approval Statement and the Balance Sheet to confirm agreement with the figures. 

Once signed, they can be submitted to the Charities Commission along with your annual return. 

The independent examiners report is included within the accounts attached. 

## **Corporation Tax** 

## **Corporation Tax Return** 

I have also enclosed the associated corporation tax return showing a total liability for the period of **£0.00** . 

Please check through it carefully and electronically sign the declaration when you are happy for it to be filed with HMRC. 

## **Other Matters** 

- You have advised that all of the Charity income is for charitable purposes and therefore is not taxable.  Therefore, the Charity tax return has been completed on this basis. 


**Fortune Hart Limited** Registered in England & Wales 07614094 Registered office: 24 Brookside Business Park Stone Staffordshire ST15 0RZ 



## **fortunehart** 

## **Representation** 

You have acknowledged, as a Trustee, your responsibility for making accurate representations to Fortune Hart Limited for the financial statements that we have prepared for the charity on your behalf. 

- You confirmed that all accounting records had been made available to us for the purpose of preparing the accounts and that all the transactions undertaken by the company have been properly reflected and recorded in the accounting records.  All other records and related information, including minutes of all management and shareholders' meetings, have been made available to us. 

- You confirmed the charity had no liabilities or contingent liabilities other than those disclosed in the financial statements. 

- You confirmed that all information supplied to us is accurate. 

- You acknowledged that we have not performed an audit of your business and as such the financial statements have been prepared based on the information supplied to us. You also acknowledged that all Trustees of the business are responsible for keeping accurate accounting records and that we can rely on the accuracy of the information supplied to us. 

- You confirmed that there have been no events since the balance sheet date that required disclosure or would materially affect the amounts in the financial statements, other than those already disclosed or included in the financial statements. 

- You confirmed that the charity has, at no time during the year, had any arrangement, transaction, or agreement to provide credit facilities (including loans, quasi-loans or credit transactions) for Directors, nor to guarantee or provide security for such matters, except as disclosed in the financial statements. 

- You confirmed that you have disclosed to us all related party transactions relevant to the charity and that you are not aware of any further related party matters that require disclosure. 

- You confirmed that the charity has not contracted for any capital expenditure other than that already disclosed in the financial statements. 

- You confirmed that you have reviewed the final financial statements and consider all balances showing to be a true and fair reflection of the business as at the year-end date. 

- You confirmed that there are no laws or regulations that are central to the charity’s ability to conduct its business. 


**Fortune Hart Limited** Registered in England & Wales 07614094 Registered office: 24 Brookside Business Park Stone Staffordshire ST15 0RZ 



## **fortunehart** 

If you have any questions, please do not hesitate to contact me. Your sincerely, 


Lisa Fortune 

Fortune Hart Limited, Chartered Accountants 

Encl. 

- Unaudited Accounts 

- Charity Tax Return 


**Fortune Hart Limited** Registered in England & Wales 07614094 Registered office: 24 Brookside Business Park Stone Staffordshire ST15 0RZ 




|REF. NUMBER<br>**`MLVUX-HPVGU-FO79E-YWEKJ`**<br>DOCUMENT COMPLETED BY ALL PARTIES ON<br>**`08 APR 2026 10:03:49`**<br>**`UTC`**<br>**SIGNER**<br>**TIMESTAMP**<br>**SIGNATURE**||
|---|---|
|||
|**LISA FORTUNE (APPROVALS)**<br>EMAIL<br>**`LISA@FORTUNEHART.ONMICROSOFT.COM`**<br>SENT<br>**`08 APR 2026 09:31:53`**<br>VIEWED<br>**`08 APR 2026 09:59:15`**||
|SIGNED<br>**`08 APR 2026 10:03:49`**<br>IP ADDRESS<br>**`86.129.69.11`**<br>LOCATION<br>**`STONE, UNITED KINGDOM`**<br>**RECIPIENT VERIFICATION**<br>EMAIL VERIFIED<br>**`08 APR 2026 09:59:15`**||



**Signed with PandaDoc** PAGE 1 OF 1 



Registered number 1183838 

## Project Indi 

## Report and Unaudited Accounts 

30 June 2025 



## **Project Indi Report and accounts Contents** 

||**Page**|
|---|---|
|Approval statement|1|
|Independent examiners report|2|
|Income and expenditure account|3|
|Balance sheet|4|
|Notes to the accounts|5|
|Detailed income and expenditure account|10|





**Project Indi 1183838** 

## **Approval statement** 

I approve the accounts which comprise of the Income & Expenditure and Balance Sheet. I acknowledge my responsibility for the accounts, including the appropriateness of the applicable financial reporting framework as set out in note 1, and for providing Fortune Hart Limited with all the information and explanations necessary for their compiliation. 



Dale  Nixon Sarah Hall Chair of Trustees Trustee 7 April 2026 7 April 2026 

1 



**Project Indi 1183838** 

## **Independent Examiner's Report on the accounts** 

I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 30/06/2025. 

## **Responsibilities and basis of report** 

As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). 

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Basis of independent examiner's statement** 

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination by being a qualified member of the Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies. 

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect: 

· accounting records were not kept in accordance with section 130 of the Act or 

- the accounts do not accord with the accounting records 

· the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. 


This was approved on 7th April 2026 

Lisa Fortune signed on behalf of Fortune Hart Ltd 24 Brookside Business Park Ltd Stone Staffordshire ST15 0RZ 

2 



## **Project Indi Income and expenditure for the year ended 30 June 2025** 

|**Income and endowments**<br>Charitable activities<br>**Gross income**<br>Administrative expenses<br>**Net income**<br>Loss on the disposal of tangible fixed assets<br>Interest payable<br>**Net movement in funds**<br>**Total funds carried forward**|**2025**<br>**£**<br>426,332<br>(90,780)<br>335,552<br>(320,588)<br>14,964<br>(3,115)<br>(467)<br>11,382<br>11,382|**2024**<br>**£**<br>308,853<br>(69,245)<br>239,608<br>(281,338)<br>(41,730)<br>(1,979)<br>(104)<br>(43,813)<br>(43,813)|
|---|---|---|



3 



**Project Indi Registered number:** 1183838 **Balance Sheet as at 30 June 2025** 

|**Notes**<br>**Fixed assets**<br>Tangible assets<br>4<br>**Current assets**<br>Stocks<br>Debtors<br>5<br>Cash at bank and in hand<br>**Creditors: amounts falling due**<br>**within one year**<br>6<br>**Net current assets**<br>**Net assets**<br>**Funds of the charity**<br>Restricted funds<br>10<br>Unrestricted funds<br>**Total funds**<br>Dale  Nixon<br>Chair of Trustees<br>Approved by the board on 7 April 2026|**2025**<br>**2024**<br>**£**<br>**£**<br>50,917<br>67,235<br>638<br>-<br>35,519<br>2,501<br>91,481<br>78,278<br>127,638<br>80,779<br>(24,210)<br>(5,051)<br>103,428<br>75,728<br>154,345<br>142,963<br>49,486<br>63,876<br>104,859<br>79,087<br>154,345<br>142,963<br>Sarah Hall<br>Trustee<br>Approved by the board on 7 April 2026|
|---|---|



4 



**Project Indi Notes to the Accounts for the year ended 30 June 2025** 

## **1 Accounting policies** 

## _**Basis of preparation**_ 

The accounts have been prepared in accordance with the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FR102) (Effective 1 January 2019) - (Charities SORP (FRS 102)), the financial reporting standard applicable in the UK and Republic of Ireland (FRS 102), the Charities Act 2011 and the Charities (Accounts and Reports) Regulations 2008. 

The Charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows. 

## _**Grants and donations**_ 

Income is recognised when the charity is legally entitled to it after performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received. 

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. 

Legacies are recongnised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and the receipt is expected. If the amount is not know, the legacey is treated as a contingent asset. 

## _**Charitable funds**_ 

Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives. 

Restricted funds are subject to specific conditions by donors as to how they may be used. 

## _**Intangible fixed assets**_ 

Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses. 

## _**Tangible  fixed assets**_ 

Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: 

Freehold buildings over 50 years Leasehold improvements over 5 years Plant and machinery over 5 years Fixtures, fittings, tools and equipmover 5 years Computer equipment over 3 years Motor vehicles 25% reducing balance 

## _**Investments**_ 

Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account. 

5 



## **Project Indi Notes to the Accounts for the year ended 30 June 2025** 

## _**Stocks**_ 

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. 

## _**Debtors**_ 

Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. 

## _**Creditors**_ 

Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. 

## _**Taxation**_ 

The charity is exempt from tax on its charitable status. 

## _**Provisions**_ 

Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. 

## _**Foreign currency translation**_ 

Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss. 

## _**Leased assets**_ 

A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term. 

## _**Pensions**_ 

Contributions to defined contribution plans are expensed in the period to which they relate. 

|**2**<br>**Employees**<br>Average number of persons employed by the company|**2025**<br>**2024**<br>**Number**<br>**Number**<br>9<br>8|
|---|---|



6 



## **Project Indi Notes to the Accounts for the year ended 30 June 2025** 

## **Employment costs** 

There were no employees whose annual remuneration was more than £60,000. 

|**Remuneration of key management personnel**<br>The remuneration of key management personnel was as follows:<br>Aggregate compensation|**2025**<br>**2024**<br>**Number**<br>**Number**<br>150,597<br>109,910|
|---|---|



## **3 Trustees** 

None of the trustees (or any persons connected with them) received any remuneration or expense payments during the current or previous year. 

## **4 Tangible fixed assets** 

||**Cost**|**Leasehold**<br>**improvements**<br>**Plant and**<br>**machinery etc**<br>**£**<br>**£**|**Motor**<br>**vehicles**<br>**Total**<br>**£**<br>**£**|
|---|---|---|---|
||At 1 July 2024|45,898<br>48,169|13,999<br>108,066|
||Additions|-<br>10,148|-<br>10,148|
||Disposals|-<br>(9,328)|-<br>(9,328)|
||At 30 June 2025|45,898<br>48,989|13,999<br>108,886|
||**Depreciation**|||
||At 1 July 2024|9,180<br>28,151|3,500<br>40,831|
||Charge for the year|9,180<br>10,346|2,625<br>22,151|
||On disposals|-<br>(5,013)|-<br>(5,013)|
||At 30 June 2025|18,360<br>33,484|6,125<br>57,969|
||**Net book value**|||
||At 30 June 2025|27,538<br>15,505|7,874<br>50,917|
||At 30 June 2024|36,718<br>20,018|10,499<br>67,235|
|**5**|**Debtors**||**2025**<br>**2024**|
||Trade debtors||**£**<br>**£**<br>33,433<br>237|
||Other debtors||2,086<br>2,264|
|**6**|**Creditors: amounts falling due within one year**||35,519<br>2,501<br>**2025**<br>**2024**|
||Trade creditors||**£**<br>**£**<br>4,192<br>356|
||Taxation and social security costs||19,060<br>3,015|
||Other creditors||958<br>1,680|
||||24,210<br>5,051|



7 



**Project Indi Notes to the Accounts for the year ended 30 June 2025** 

|**7**<br>**Other financial commitments**<br>Total future minimum payments under non-cancellable<br>operating leases|**2025**<br>**2024**<br>**£**<br>**£**<br>1,432<br>-|
|---|---|



## **8 Related party transactions** 

One of the key management peronnel also manages The Indi Project CIC which throughout the year has donated a total of £8,680 to contribute to wages (2024: £11,791) and £1,288 to contribute to insurance. 

There were no other related party transactions throughout the year. 

## **9 Other information** 

Project Indi is an incorporated charitable organisation, incorporated in England. Its registered office is: 

The Indi Club Ralph Drive Sneyd Green Stoke on Trent ST1 6HZ 

8 



## **10 Restricted funds** 

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they are to be used. 


**----- Start of picture text -----**<br>
Balance at  Incoming  Resources Balance at<br>01/07/2024 Sources Expended 30/06/2025<br>£ £ £ £<br>Stoke Council - Fixed Assets 40,000 - 10,000 30,000<br>The Sir John Middlemore Trust 1,797 - 1,348 449<br>Other Grants - Fixed Assets 3,704 - 3,704 -<br>Main Grants - Million hour fund  590 - 590 -<br>The Rank foundation - Fixed Assets 1,600 - 400 1,200<br>Bishop Stamer - Fixed Assets 5,067 - 1,267 3,800<br>National Lottery - Fixed Assets 6,000 4,401 2,632 7,769<br>Peter Harris Foundation 1,710 - 1,710 -<br>National Grid 908 - 908 -<br>The Bruce Wake Trust  2,500 - 2,500 -<br>The Percy Bilton Charity - Fixed Assets - 719 144 575<br>The Boshier-Hinton Foundation 1,000 1,000 -<br>Staffordshire Community Foundation 8,560 8,560 -<br>The Gosling Foundation 10,000 4,307 5,693<br>The Hubb Club 7,500 7,500 -<br>Delemere Dairy 3,000 3,000 -<br>Top Cash Back 1,000 1,000 -<br>Co-Op Community Fund 500 500 -<br>Happy Days Charity 712 712 -<br>The Project Indi CIC 9,969 9,969 -<br>63,876 47,361 61,751 49,486<br>**----- End of picture text -----**<br>


In 2023 the money received from Stoke Council totalling £50,000 was used to improve the leasehold property and the depreciation in relation to this is being allocated against this as resources expended over a 5 year period. 

In 2023 £2,000 was been received from The sir John Middlemore Trust to fund the purchase of a shed. This has been part spent with the remainder carried fowrard and used against charitable activies. The depreciation in relation to this is being allocated against this as resources expended. 

In 2024 £2,000 was received from The Rank Foundation and has been used to purchase fire doors whilst improving the leasehold property. The depreciation in relation to this is being allocated against this as resources expended. 

In 2024 £6,333 was received from Bishop Stamer and has been used towards the purchase of blinds and a projector. 

In 2024 £8,000 was received from The National Lottery towards a motor vehicle, and depreciation is being expended at 25% reducing balance. 

During the year the Charity received monies from the Bashier Hinton Foundation - £1,000, Staffordshire Community Foundation - £8,560, The Hubb Foundation - £7,500, The Delamere Dairy - £3,000, Top Cash Back - £1,000, Co Op Grant - £500, and The Happy Days Charity - £712. All of the donations/grants were to support charitable activities. 

During the year the Charity received £4,401 from The National Lottery which was used to purchase fixed assets. 

During the year the Charity received £719 from The Percy Bilton Charity  towards fixed assets. 

9 



## **Project Indi Detailed income and expenditure for the year ended 30 June 2025** 

|<br>**Income and Endowments**<br>Grants and donations<br>Other charitable income<br>**Direct expenditure**<br>Charitable activities<br>**Administrative expenses**<br>Employee costs:<br>Wages and salaries<br>Pensions<br>Employer's NI<br>Staff training and welfare<br>Travel and subsistence<br>Motor expenses<br>Premises costs:<br>Rent<br>Rates<br>Service charges<br>Light and heat<br>Cleaning<br>General administrative expenses:<br>Telephone and internet<br>Postage<br>Stationery and printing<br>Licences<br>Subscriptions<br>Bank charges<br>Insurance<br>Equipment hire<br>Software<br>Repairs and maintenance<br>Penalties<br>Depreciation<br>Bad debts<br>Interest payable<br>Sundry expenses<br>Legal and professional costs:<br>Accountancy fees<br>Consultancy fees<br>Advertising and PR<br>Other legal and professional<br>**Other operating income**<br>Loss on the disposal of tangible fixed assets<br>**Net surplus/deficit**<br>**Reconcilation of funds**<br>Total funds brought forward<br>Surplus/deficit in the period<br>Total funds carried forward|**2025**<br>**Unrestricted Fund**<br>**£**<br>219,096<br>159,875|**s**<br> <br>378,971<br>67,384<br>-<br>235,062<br>17,410<br>23,646<br>6,582<br>282,700<br>**25,772**<br>79,087<br>25,772<br>**104,859**|**2025**<br>**Restricted Funds**<br>**£**<br>47,361<br>-|<br> <br>47,361<br>23,396<br>18,272<br>-<br>19,583<br>500<br>61,751<br>**(14,390)**<br>63,876<br>(14,390)<br>**49,486**|**2025**<br>**Total Funds**<br>**£**<br>266,457<br>159,875<br>426,332<br>90,780<br>226,405<br>4,492<br>15,626<br>3,374<br>223<br>3,214<br>253,334<br>2,464<br>418<br>2,154<br>12,186<br>188<br>17,410<br>5,380<br>114<br>1,881<br>-<br>243<br>292<br>2,746<br>971<br>5,175<br>3,454<br>200<br>22,150<br>17<br>467<br>139<br>43,229<br>2,534<br>-<br>4,108<br>440<br>7,082<br>321,055<br>3,115<br>**11,382**<br>142,963<br>11,382<br>**154,345**|**2024**<br>**Total Funds**<br>**£**<br>96,585<br>212,268<br>308,853<br>69,245<br>194,252<br>4,600<br>10,649<br>656<br>216<br>1,848<br>212,221<br>2,917<br>1,092<br>-<br>5,580<br>1,771<br>11,360<br>4,481<br>475<br>1,305<br>260<br>343<br>379<br>2,510<br>-<br>4,661<br>3,954<br>-<br>22,322<br>-<br>104<br>425<br>41,219<br>2,597<br>2,600<br>9,165<br>2,280<br>16,642<br>281,442<br>(1,979)<br>**(43,813)**<br>186,776<br>(43,813)<br>**142,963**|
|---|---|---|---|---|---|---|
||67,384<br>208,133<br>4,492<br>15,626<br>3,374<br>223<br>3,214<br>2,464<br>418<br>2,154<br>12,186<br>188<br>5,380<br>114<br>1,881<br>-<br>243<br>292<br>1,458<br>971<br>5,175<br>3,454<br>200<br>3,855<br>17<br>467<br>139<br>2,534<br>-<br>3,608<br>440<br>3,115||23,396<br>18,272<br>-<br>-<br>-<br>-<br>-||||
||||-<br>-<br>-<br>-<br>-||||
||||-<br>-<br>-<br>-<br>-<br>-<br>1,288<br>-<br>-<br>-<br>-<br>18,295<br>-<br>-<br>-||||
||||-<br>-<br>500<br>-||||
||||-||||



At the year end, the Charity held unrestricted funds totalling £104,859.  To ensure continuity of service, £60,000 is maintained as part of this figure, being equivalent to approximately three months of operating expenditure available for general purpose. 

10 




|REF. NUMBER<br>**`MLVUX-HPVGU-FO79E-YWEKJ`**<br>DOCUMENT COMPLETED BY ALL PARTIES ON<br>**`08 APR 2026 16:29:47`**<br>**`UTC`**<br>**SIGNER**<br>**TIMESTAMP**<br>**SIGNATURE**||
|---|---|
|||
|**LISA FORTUNE (APPROVALS)**<br>EMAIL<br>**`LISA@FORTUNEHART.ONMICROSOFT.COM`**<br>SENT<br>**`08 APR 2026 09:31:53`**<br>VIEWED<br>**`08 APR 2026 09:59:15`**||
|SIGNED<br>**`08 APR 2026 10:03:49`**<br>IP ADDRESS<br>**`86.129.69.11`**<br>LOCATION<br>**`STONE, UNITED KINGDOM`**<br>**RECIPIENT VERIFICATION**<br>EMAIL VERIFIED<br>**`08 APR 2026 09:59:15`**||
|||
|**SARAH HALL**<br>EMAIL<br>**`SARAH.HALL@STOKE.GOV.UK`**<br>SENT<br>**`08 APR 2026 09:31:53`**<br>VIEWED<br>**`08 APR 2026 15:02:37`**||
|SIGNED<br>**`08 APR 2026 15:12:41`**<br>IP ADDRESS<br>**`86.27.3.94`**<br>LOCATION<br>**`STOKE-ON-TRENT, UNITED KINGDOM`**<br>**RECIPIENT VERIFICATION**<br>EMAIL VERIFIED<br>**`08 APR 2026 15:02:37`**||



**Signed with PandaDoc** 

PAGE 1 OF 2 




|REF. NUMBER<br>**`MLVUX-HPVGU-FO79E-YWEKJ`**<br>DOCUMENT COMPLETED BY ALL PARTIES ON<br>**`08 APR 2026 16:29:47`**<br>**`UTC`**<br>**SIGNER**<br>**TIMESTAMP**<br>**SIGNATURE**||
|---|---|
|||
|**DALE NIXON**<br>EMAIL<br>**`DALENIXON2000@GMAIL.COM`**<br>SENT<br>**`08 APR 2026 09:31:53`**<br>VIEWED<br>**`08 APR 2026 16:28:43`**||
|SIGNED<br>**`08 APR 2026 16:29:47`**<br>IP ADDRESS<br>**`90.211.34.231`**<br>LOCATION<br>**`STOKE-ON-TRENT, UNITED KINGDOM`**<br>**RECIPIENT VERIFICATION**<br>EMAIL VERIFIED<br>**`08 APR 2026 16:28:43`**||



**Signed with PandaDoc** PAGE 2 OF 2 



Project Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Pag8 1 0116
HM Revenue & Customs
Corporation Tax Return for the accounting period ended 30 June 2025.
This is a copy of the information that will be transmilled lo HM Revenue & Customs once authorised by you. The copy
includes all completed supplementary pages and attachments. Before transmitting the return lor amendment)
information to HM Revenue & Customs using the Corporation Tax online filing system. would you please check that
the information is correct to the best of your knowledge and belief. If you give false information or conceal any
income or chargeable gains you may be liable to financial penalties.
The HM Revenue & Customs IRmark number assigned to the Corporation Tax Return information is..
LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP
This numbei appears on each page of this copy, which is consecutively numbered Iiom 1 to 16
The following details comprise the information to be sent electionically.
Name
Project Indi
UTR
2410816594
Where the Corporation Tax Return lor amended Return) contains a Claim for repayment, your signature confirms that
you have authorised HM Revenue & Customs to make any repayment arising from this return to the nominee as
detailed on the form.
arah
2026-04-08
Signature
Dale

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page 2 of 16
HM Revenue
&Customs
Company Tax Return
CT600 (2026) Version 3
for accounting period5 starting on or after l April 2015
Your Company Tax Return
If we send the company a 'Notice' to deliver a Cotnpany Tax Return it ha5 to comply by the filing date or we charge a penalty,
even if there is no tax to pay.
A return include5 a Company Tax Return form, any supplementary pages accounts, computation5 and any relevant information.
The CT600 Guide tells you how the return must be formatted and delivered. It contains general information you may need to
deliver your return. links to more detailed advice and tx>x-by-box guidance for this form and the supplementary pages.
The forms in the CT600 series set out the information we need and provide a standard format for Gilcuiations.
Company information
Company name
Project Indi
Company registration number
1 1 8 3 8 3 8
Tax reference
2 4 1 0 8 1 6 5 9 4
Type of company
Northern Ireland (Nl)
Put an %' in the appropriate boxe5 below
Nl trading activity
I SME
Nl employer
ecial (ircumstsnce5
About this return
Thi5 15 the tax return for the cornpany narned abjve. for the periLKI below
30
from DD MM
35
to DD MM YYYY
2 0 2 4
3 0 0 6 2 0 2 5
Put an ￿. in the appropriate boxes below
40
A repayment is due for thi5 return period
45
Claim or relief affecting an earlier period
50
Making more than one return for this company now
55
This return contains estimated figures
60
Company part of a group that is not small
65
Notice of di5closable avoidance schemes
Transfer pricing
70
Compensating adjustment claimed
75
Company qualifie5 for SME exemption
CT600120261 Version 3 (Taxcalcl
Page 1
HMRC 04126

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page 3 of 16
About this return continued
Accounts and computstions
l attach account5 and computation5 for the period to which this return relates
BO
85
l attach accounts and computstions for a different period
90
If you're not attaching the accounts and COMp￿atiOns, explain why
PDF accounts attached with explanation
&Jppiefflerrtary pages en£105ed
Loans and arrangements to participators by ctose companies- form CT600A
95
100
Controlled foreign Compani￿ fo￿l9n pemmnent estabknshment exempti￿1$, hybrid and other mismatd)es- form c[6￿B
105
Group and consortium - form tt600C
Insurance- form CT6000
Chatitie5 and Community Amateur Sports Clubs ICASCs)- fortn cf600E
120
Tonnage tsx- form CTSOOF
12$
Northern Ireland - form CT600G
130
Cr05s.border royalties- fortn Ct600H
pplementary charge in respect of ring fence trades- form CT6001
140
Di5(105ure of Tax Avoidance Schemes - foitn CT600J
Restitution tsx- fortn CT600K
Research and Development- form CT600L
143
Freeports and Investment Zones- fortn Ct600M
144
Residential Property Devetoper Tax (RPDTJ - form CTSOON
96
Creative indu5trie5 foim Ct600P
Tax calculation - Turnover
Total tumover from trade
150
Banks, building societies, insuiance cotnpanie5 and other financial concern5
put an 'X' in this box if you do not have a recognised turnover and have not made an entry in box 145
Income
Trading profits
160
Trading 105ses brought forward Set against trading profits
ItJJLilltL
Net trading profits- box 155 minus box 160
170
Bank, building society or other interest, and profits
from non-trading Loan relationships
Put an 'X' in box 172 if the figure in box 170 is net of
carrying back a deficit from a later accounting period
CT600120261 Version 3 (Taxcalcl
Page 2
HMRC 04126

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page 4 of 16
Income - continued
175
Annual payrller￿ not othenyise charged to Corporation Tax
and from which Income Tax has not been dedu(ted
180
Non*xernpt dividends 01 disttibution5 frot
non-UK resident companies
185
Income from which Income Tax has been deducted
190
Incoffle from a property business
Non-trading gains intangible fixed a55ets
200
Tonnage tax profits
205
Income not faLiing under any other heading
ChargeabLe gains
210
Gross chargeable gains
ALiowable 1055es including 1055es brought forward
220
Net chargeable gain5- box 210 tninus box 215
Profits before deductions and reliefs
225
Losses brought forward against certain investment income
230
Non-trade deficits on loan relationships Cincluding interestl
and derivative contracts (financial instruments)
brought forward set against non-trading profft5
235
Profrts before other deductions and reliefs- net sum of
boxe5 165 to 205 and 220 tninus 5Utn of boxe5 225 and 230
Deductions and reLiefs
240
L055es on unquoted shares
245
Management expenses
250
UK property busine$5 losses for this or previous
accounting perith
255
Capital allowances for the purposes of rnanagement
of the business
260
Non-ttade deficits for thi5 accourrting period from loan
relationships and derivative contracts (financial instruments)
CT600120261 Version 3 (Taxcalcl
Page 3
HMRC 04126

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page S of 16
Deduction5 and Reliefs continued
263
Carried forward non-trade deficits from loan relationships
and derivative contracts (financial instruments)
265
Non-ttading 1055es on irrtangibie fixed a55ets
275
Total trading Losses of this or a Later accounting period
280
Put an X. in box 280 if amounts carried back from later
accounting periods are included in box 275
28$
Trading Losses carried forward atwj daimed against totsl profits
290
Non.trade capitsl aLiowance5
2gs
Total of deductions and reliefs
total of boxe5 240 to 275, 285 and 290
30D
Profrts before qualifying donations and group relief
box 235 fflinus box 295
305
l)ualifying donations
ItfTillrrrr
310
Group relief
Group relief for carried forward losses
Profrts chargeable to Corporation Tax
box 300 minus boxes 305, 310 and 312
320
Ring fence profits included
325
Northern Iretsnd profits included
Tax calculation
326
Number of associated companies in this period
327
Number of a550ciated cotnpanie5 in the fi15t financial year
328
Number of a5$1Klated companies in the second financial year
329
Put an X. in box 329 if the company is chargeable at the small profit rate
or Is entitLed to marginal relief
Enter how much profit has to be charged and at what rate
Financial
year (yyyy)
2 0 2 4
Amount of profit
Rate of tsx
Tax
330
335
340
25
345
350
355
360
365
370
375
380
2 0 2 5
385
390
25
395
400
405
410
415
420
425
CT600120261 Version 3 (Taxcalcl
Page 4
HMRC 04126

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page 6 of 16
Tax calculation continued
Corporation Tax- total of boxes 345. 360, 375. 395, 410 and 425
430
]i]i]i]i]i]i]i]l]l]l . 0]
Marginal relief
435
Corporation Tax chargeable- box 430 minus box 435
440
l]l. 0]
Reliefs and deductions in terms of tax
445
Community Investment Tax Relief
450
Double Taxation Relief
455
Put an'x, in box 455 if box 450 includes an underlying
rate relief ciait
460
Put an'x, in box 460 if box 450 includes an amount canied
back from a Later period
Advance Corporation Tax
465
470
Total reliefs and deduction in terrns of tax
total of boxes 445, 450 and 465
Coronavirus support schemes and overpayments (see cr600 Guide for definitions)
471
Coronaviru5 Job Retention Scheme ICJRS) received
472
CJRS entitlement
473
CJRS overpayment already assessed or volurrtary discL05ed
[]
474
Other coronavirus overpayments
Energy levies
986
Energy (Oil and Gas) Proffts Levy (EOGPL) amounts Liable
987
Electricty Generator Levy {EGL) exceptional generation receipts t]ItTDlllll]
Calculation of tax outstanding or overpaid
475
Net Corporation Tax liabibty- box 440 tninus box 470
480
Tax payabte on toans and arrangements to participators
485
Put an X. in box 485 if you completed box A70 in the
supplementary pages CT600A
490
Controued Foreign Companies [CFQ tax payable
495
Bank levy payable
49S
Bank surcharye payable
497
Residerrtial Property DeveLoper Tax (RPDT) payable
CT600120261 Version 3 (Taxcalcl
Page 5
HMRC 04126

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page 7 of 16
Calculation of tax outstanding or overpaid continued
500
CFC ta& bank ievy. b￿k Surcharge and RPDT payable
- totsl of koxes 490. 495. 496 and 497
501
EOGPL payable
502
EGL payable
505
Supptementsry charge (ring fence trades) payable
Tax chargeable
totsl of boxes 475. 480. 500, 501. 502 and 505
Income Tax deducted from gross income included in proffts
520
Incorne Tax repayabLe to the company
525
Self-assessment of tsx payable before restrtution tsx
and coionavirus 5UPPOrt 5(heme overpayrnent5
box 510 minus box 515
52S
Coronavirus SUPPOrt schemes overpayment now due
total of boxeg 471 and 474 minus boxes 472 and 473
527
Restitution tax
528
Self-a55essment of tax payable
total of boxe5 525. 526 and 527
Tax reconciliation
530 Research and Development credit
535 (Not currently used)
540 Creative5 tsx credit
541 Audio-wisual expenditure credit (AVEQ and
Video Games expenditure (redit (VGEQ
54S
Total of Research and Development credit,
creatives tax credit and AVECIVGEC - total box 530 to 541
550 Land remediation tax uedit
555 Life assurance company tax credit
560
Total land remediation and life assurance company tax tredit
total box 550 and 555
565
Capital allowances first-year tax (redit
570
Sutplu5 Research and Developfflent credit5 and
(reatives tax credit payable- box 545 minus box 525
CT600120261 Version 3 (Taxcalcl
Page 6
HMRC 04126

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page 8 of 16
Tax reconciLiation - continued
575
LaThJ remediation or life assurarKe company tsx (redit payalle
total of boxes 545 and 560 tninus Lx)xes 525 and 570
58D
Capitsl allowances first-year tax credit payable
boxes 545, 560 and 565 rninus boxes 525, 570 and 575
585
Ring fence Corwjration Tax included
58S
Nl Corporation Tax included
590
Ring fence supplementary charge included
595
Tax atready paid (and not already repaid)
600
Tax outstanding
box 525 rninus boxes 545, 560. 565 and 595
605
Tax overpaid including sutplus or payèbie credits
total sum of boxes 545. 560, 565 and 595 minus 525
61D
Group tsx refunds surrendered to this company
614
AudiTrVisual expenditure credit and Wideo Game5
expenditure (redit surrendered to this Company
615
Research and Development expenditure
redits surrendered to this Company
Exporter information
During the return period, did the company export goods andlor 5erwces to individuals, enterprise5 or organi5ation5
outside the United Kingdotn (UK)?
616
Yes- goods
617
Yes- seryices
618
No - neither
Indicators and information
620
Franked investment incomelExempt ABGH distributions
625
Number of 51% group companies
Put an %' in the relevant boxes, if in the period, the company.
630
should have made (whether it has or not) instslment payments as a tsrge company
under the Corpoiation Tax Ilnstalrnent Payment51 Regulation5
631
should have made (whether it has or not) instalment payments as a very large company
under the Corporation Tax Ilnstalrnent Payment51 Regulation5
635
is within a group payments arrangement for the period
640
ha5 written down or sold irrtangible a55ets
645
ha5 made cross-border royalty payments
647
Eat Out to Help Out Scheme- reimbursed discounts
included as taxable income
CT600120261 Version 3 (Taxcalcl
Page 7
HMRC 04126

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page 9 of 16
Information about enhanced expenditure and tax reliefs
Research and Development (R&D) or creatives enhanced expenditure and tax reliefs
650
Put an 'X' in box 650 if an R&D claim 15 made by a 5fflaU or tnedium-5ized enterpii5e (SME),
including a SME sub(ontractor to a large company
653
Put an W in box 653 if the claim is made by an R&D intensive SME
655
Put an Y in box 655 if the claim is made by a large company
656
Put an 'X' in box 656 to confirrn that an R&D daim notification fortn has been submwtted
657
Put an W in box 657 to confirrn that an R&D additional information form has been submrtted
6S8
Put an X. in box 658 to confirm that a Creatives additional infomiation fonn has been submitted
659
R&D expenditure qualifyin9 fLY SMEIR&D intensive SME ieiief
660 R&D enhanced expenditure
663 Creatives core expenditure
665 Creatives additional dedu(tion
67D
R&D enhan￿ expenditure and (reatives ￿dItIOnal deduction
total box 660 and box 665
675
R&D enhanced expenditure of a SME on work
subcontracted to it by a large company
68D
Vaccine research expenditure
Land remediation enhanced expenditure
Enter the total enhanced expendituie
OTrDffloffltTDT
Information about capital allowances and balancing charges/disposal values
Allowances and charges in the calcuLation of trading profits and losses
Capwtal allowances
Balancing charges
Annual investment
allowance
690
FuLi expensing
Machinery and plant
super-dedudion
Machinery and plant
688
689
691
In]n]
692
693
694
Machinery and plant
special rate pool
Machinery and plant
- main pool
Structures and
building5
Business p￿miseS
renovation
695
700
Innn]n]n]n]n]n]n]lln
705
710
720
Other allowances
and charges
CT600120261 Version 3 (Taxcalcl
725
730
Page 8
HMRC 04126

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page 10 of 16
Allowances and charges in the calculation of trading profits and losses - continued
Capital allowances
Disposal value
Electric vehicLe
charge-poir
Enterprise zones
714
721
722
Zero*mission
goods vehicles
Zeroorni55ion
cars
723
In]n]
724
726
727
ALlowances and charges not included in the calculation of trading profits and losses
Capital allowances
Balancing charge5
Annual investment
allowance
735
Structures and
buildings
735
Full expensing
733
734
Business premises
renovation
740
745
Machinery and plant
super-deduction
Machinery and pLant
741
742
743
744
Other altowances
and charges
750
755
Capital allowances
Disposal value
Electric vehicle
tharg*point5
Enterprise zones
737
738
746
747
Zero*mi55ion
goods vehicles
Zeroemission
cars
748
749
752
CT600120261 Version 3 (Taxcalcl
Page 9
HMRC 04126

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page 11 of 16
Qualifying expenditure
760
Machinery and plant on which first
year allowance is claimed
765
Designated environmentally ftiendly
machinery and plant
770
Machinery and plant on Lon9.life
assets and integral features
Structures and buildings
771
lln]tTDOOOO]tTf
772
Machinery and plant
super-deduction
Machinery and plant
special rate allowance
773
775
Other machinery and plant
Losses, deficits and excess amounts
Amount arising
Amount
Maximum available for surrender
as group relief
Losses of trades
carried on wholly
or partly in the UK
780
785
Losses of trades
cartied on wholly
outside the UK
790
Non-trade deficits
on loan ielationships
and derivative contracts
795
In]
800
UK proputy
business Losses
805
llll
810
Overseas property
business tosses
Losses from
r1115celianeou5
transactions
, Int]tTnnnnnm
820
825
Capitsl losses
Non-trading losses on
Intangib￿ r￿ed assets
830
llll
35
Excess amounts
Amount
Maxirnum available for surrender
as group relief
Non-trade tapital
allowances
840
Qualifying donation5
B45
ManageThent expenses
n]n]N
85S
CT600120261 Version 3 (Taxcalcl
Page 10
HMRC 04126

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page 12 of 16
Northern Ireland information
856
ount of group relief claimed which relate5 to Nl trading
1055e5 used against rest of UKltnainstream profits
857
Amount of group relief claimed which relate5 to Nl trading
losses used against Nl trading profits
858
Amount of group ielief claimed which relate5 to ie5t of
UKlmainstream losses used against Nl tsading profits
Overpayments and repayments
SmaLL repayments
860
t)0 not repay 5um5 of
or less.
Read the overpayments and repaymerts section of the Company Tax Return Guide for specific guidance on when and
how to rnake an entry in thi5 bo
Repayments for the period covered by this return
| 865 Repayment of tsporation Tax
| 870 Repayment of Income Tax
| 875 PayabLe Research and Development tax (￿dit
| 880 Payable Research and Development expenditure credit
885 Payable creatives tax credit
| 886 Payable Audio.Visual expenditure credit and
Video Games expenditure credit
890 PayabLe Land remediation or life assurance company
tax credit
| 895 PayabLe capitsl allowances first-year tax credit
lln]tTnllllnTrD
Surrender of tax refund within group
Including surrenders under the Instaiment payrner￿ Regulation5
900
The following amourrt is to be surrendered
Put an'x, in the appropriate boxes below
the joint Notice 15 attached
905
or
will foLiow
910
| 915 Please stop repayment of the following amount
until we send you the Notice
CT600120261 Version 3 (Taxcalcl
Page11
HMRC 04126

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page 13 of 16
Bank details (for a person to whom a repayment is to be made)
| 920 Name of bank or building society
925
ranch sort a)de
930
A(count number
n]n]n]n]n]n
935
Name of account
940
Building SLKiety iefeience
Payments to a person other than the company
943 Put an Y in box 943 if there is a R&D payable credit and one of the conditions listed
in the ￿600 Guide is applicabLe
945 Complete the authority below if you want the repayment to be made to a perwn other than the company
l. as (enter status- for example, compar)y secretary. treasurer, liquidator or authorised agent)
950 of (enter cotnpany narne)
955
authorise (enter natne)
960
of addre55 {enter addre55)
965
Nominee reference
to receive payment on comPan￿S behalf
970 Name
Declaration
Declaration
I declare that the inforrnation I have given on this Company Tax Retum and any supplementary pages is correct and cornplete
to the best of tny knowledge and belief.
l understand that giving false information in the return, or concealing any part of the cornpanls profits or tax payable,
can lead to both the cornp3ny and me being prosecuted.
975 Natne
SARAH HALL
980 Date DD MM YVIY
2026-04-08
985 Ststus
Treasurer
CT600120261 Version 3 (Taxcalcl
Page 12
HMRC 04126

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page 14 of 16
HM Revenue
&Customs
Company Tax Return - supplementary page
Charities and Comtnunity Atnateur Sports Clubs (CASCS)
600E (2015) Version 3 for accounting periods starting on or after l April 2015
Guidance
Guidance about when and how to cotnplete this supplementary ￿ge can be found in the CT600 Guide.
For further information read Vwhat 5upplen3entary page5 do I need to complete and include as Part of the Company T3x Return?
to find out what suppletnentary ￿ge5 you need to cotnplete.
A150, read the Importantwnt5 about all 5upplementarypages and Ct600E- Charitie5 and CommunityAmateur
Sport5 Cltsbs (CASCs) for further guidance about completing this supplementsry page.
Company information
El Company name
(name of charity or CASQ
Project Indi
E2 Tax refe￿n
2 4 1 0 8
1 6 5 9 4
Period covered by this supplèmentary page (cannot Èxceèd 12 months)
E3 from DD YYYY
2 0 2 4
E4 to DD MM kYYY
3 0 0 6 2 0 2 5
Claims to exemption Ithis section shoutd be completed in all cases)
Charity/CAS( repayment reference
ES
Charrty Commission registration nurnber, or
OSCR number Cif appli(abLel
Elo 1183838
Put an X. in the relevant box if ijuring the period covered by these supplementsry pages..
The company was a charity/CASC and is claiming
exemption frotn all tax on all or part of its incorlle
and gains (Atso put an X in box E15 if the comp3ny
was a charity/CA5Cbut had no income or gains in the perioclj
E15 X
AU incotne and gain5 ale exempt frotn tax and have been,
or will be, applied for charitable or qualifying purposes only
E?0 X
Some of the income and gains may not be exempt or have
not been applied for charitable or qualifying purposes only.
and I have cornpieted fortn cr600
E25
I daim exemption from tax
Name
E30 SARAH HALL
Status
E35 Treasurer
Date DD YYYY
E40
2026-04-08
CT600E120151 Veision 3 tTaxCalcl
Page 1
HMRC 04115

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page 15 of 16
Repayments
To make a repayment claim for the period covered by these 5UPPtementary page5. please reg15ter and enrol to Use
the Charities Online service. See CT600 guide for further information.
Put an X, in the box if during the period covered by these supplementary page5 you have over cLaimed tax
E45
Information required
Enter detai15 of any income received from the following sour(e5, claimed as exempt from tsx in the hands of the
charitylCASC Enter the figure included in the charitys/CASC'S accounts for the period covered by this return.
Nonoxempt amounts should be entered on form cr600 in the appropriate boxes.
Type of income
Amount
Enter totsl turnover from exempt (haritable
trading activwties
E50
4 2 6 3 3 2
lrniestment incorne - exclude any amounts included on
fotm CT600
E55
UK land and buildings- exclude any arnounts induded
fortn CT600
E60
Gift Aid - exclude any amounts included on form ￿600
E65
From other charities- exclude any amounts in(iuded
on form ￿600
E70
Gift5 of 5hare5 or securities received
E75
Imonn]n]n]n]n]n]I
Gifts of real property received
Other sour(es (not included above)
E85
ImtLO]n]n]LLLL
Total of boxe5 E50 to E85
E90
4 2 6 3 3 2
Errter details of expenditure a5 shown in the charitys/CASC'5 accounts for the ￿rIOd covered by these
supplementary pages
Type of expenditure
Amount
Trading costs in relation to exempt charwtabie activities
(in box E501
E95
9 0 7 8 0
UK land and building5 COSt5 in relation to exempt
charitable activities lin box E601
El(X)
Imllnn]n]n]n]n]n]I
Ali geneial administrationl9oveinance costs
E105
3 2 0 5 8 8
ALI grants and donations made within the UK
Ello
Ail grants and donations made outside the UK
ImtLO]n]n]n]n]
Other expenditure not included above, or not Used in
taicuiating figuies entered on the form cr600
E120
Total of boxes E9S to El 20
E125
4 1 1 3 6 8
CT600E120151 Veision 3 (Taxcalcl
Page 2
HMRC 04115

Proj8Ct Indi UTR.. 2410816594 IRMark.. LHUAFHIKVDEOKD5VLBRSFEYJNLUK56VP. Page 16 of 16
Information required
Charity/CASC assets
DisFM)sats in period
(totsl consideration receivedj
Held at the end of the perith
(use accounts figures)
Tangible fixed
assets
E130
E135 E
5 0 9 1 7
UK investments
(excluding
controlled cotnpanie5)
E140
E145 E
Shares in,
and loans to.
controlled companies
Els0
Ove15ea5
investments
E160
E165 E
Loans and non.trade debtors
E170 E]llllm
[][]
Other current assets
E175 E
1 2 7 6 3 8
Qualifying investments and loans
Applies to charities only. See cr600 GuNde
E180
VaLue of any non-qualifying investments and loans
Applies to Ih31itlP5 only. See Ct600 Guide
Nurnber of subsidiary or associated cornpanies the charity
controb at the end of the period. Exclude companies that
were dormant throughout the period
E190
CT600E120151 Veision 3 tTaxCalcl
Page 3
HMRC 04115


|REF. NUMBER<br>**`MLVUX-HPVGU-FO79E-YWEKJ`**<br>DOCUMENT COMPLETED BY ALL PARTIES ON<br>**`08 APR 2026 15:12:41`**<br>**`UTC`**<br>**SIGNER**<br>**TIMESTAMP**<br>**SIGNATURE**|REF. NUMBER<br>**`MLVUX-HPVGU-FO79E-YWEKJ`**<br>DOCUMENT COMPLETED BY ALL PARTIES ON<br>**`08 APR 2026 15:12:41`**<br>**`UTC`**<br>**SIGNER**<br>**TIMESTAMP**<br>**SIGNATURE**||
|---|---|---|
||||
|**SARAH HALL**<br>EMAIL<br>**`SARAH.HALL@STOKE.GOV.UK`**<br>SENT<br>**`08 APR 2026 09:31:53`**<br>VIEWED<br>**`08 APR 2026 15:02:37`**|||
|SIGNED<br>**`08 APR 2026 15:12:41`**<br>IP ADDRESS<br>**`86.27.3.94`**<br>LOCATION<br>**`STOKE-ON-TRENT, UNITED KINGDOM`**<br>**RECIPIENT VERIFICATION**<br>EMAIL VERIFIED<br>**`08 APR 2026 15:02:37`**|||



**Signed with PandaDoc** PAGE 1 OF 1 

