| Page | ||
|---|---|---|
| Reference and administrative details |
||
| Trustees' report |
||
| Independent examiner's report |
||
| Statement offinancial | activities | 7-8 |
| Balance sheet | ||
| Notes to the financial | statements | 10-17 |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| 2020/21 | 2020/21 | 2020/21 | 2019/20 | ||||
| Note | 8 | 8 | 8 | ||||
| Income and endowments | from: | ||||||
| Donations | and legacies | 69,676 | 69,676 | 60,098 | |||
| Charitable | activities | 10,594 | 10,594 | 10,515 | |||
| Investments | 35 | ||||||
| Total | 002 0 | 08 8 | |||||
| Expenditure | on: | ||||||
| Charitable | activities | 60,270 | 17.044 | 97,314 | 87,557 | ||
| Total | |||||||
| Net income/(expenditure) | (17,044) | (17,044) | (17,009) | ||||
| Reconciliation offunds: |
|||||||
| Total funds brought forward | 6,644 | 647,474 | 654,118 | 671,127 | |||
| Total funds carried forward | 637,074 | 654,118 |
| Unrestricted | Restricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|
| 2019/20 | 2019/20 | 2019/20 | 2018/19 | |||||
| Note | 8 | 6 | 5 | 2 | ||||
| Income and endowments | from: | |||||||
| Donations | and legacies | 60,098 | 60,090 | 82,821 | ||||
| Charitable | activities | 10,515 | 10,515 | 10,554 | ||||
| Investments | 35 | 35 | 34 | |||||
| Total | 44 | 93409 | ||||||
| Expenditure | on: | |||||||
| Charitab/e | activities | 70,613 | 17,044 | 07,657 | 90,521 | |||
| Total | 44 | 4 45 |
||||||
| Net income/(expenditure) | 35 | (17,044) | (17,009) | 2,888 | ||||
| Reconciliation offunds: | ||||||||
| Total funds brought forward |
6,609 | 664,510 | 671,127 | 668,239 | ||||
| Total funds cardsed forward | 6,044 | 647 | 474 | 444,444 | 4 |
| S AT 3 | 1 MARCH 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| 2020/21 | 2020/21 | 2020/21 | 2019/20 | |||||
| Note | 6 | 6 | 5 | 8 | ||||
| Fixed assets | ||||||||
| Tangible fixed assets | 630,430 | 630,430 | 647,474 | |||||
| Investments | 6,644 | |||||||
| Current assets | ||||||||
| Debtors | 10 | 575 | 575 | 2,480 | ||||
| Llablttges | ||||||||
| Creditors falling due within one year |
(575) | (575) | (2,480) | |||||
| Net current | assets | |||||||
| Net assets | 0 | 000 | ~000 | 0 | 854,118 | |||
| The funds | ofthe chadrty | |||||||
| Unrestricted | income funds | 13 | ||||||
| Designated | funds | 13 | 6,644 | 6,644 | ||||
| Restricted income funds | 12 | 630,430 | 630,430 | 847,474 | ||||
| 0 | 00 110 |
| 2. Donation | s | and Legaci | es | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Grants | 2020/21 | 2019/20 | |||||||
| 8 | 8 | ||||||||
| Unrestricted: | |||||||||
| Sheffield Ciiy | Council - revenue | grant | 60,098 | ||||||
| eg,eye | 60,098 | ||||||||
| Restricted: | |||||||||
| Capital Grants | and Contributions | ||||||||
| 8106 | |||||||||
| Public Health | |||||||||
| 60,098 | |||||||||
| Ifexpenditure | is greater than | income the variance | is borne by Sheflield | City Council snd not brought forward | into the next financial year. | ||||
| 3. Income from charitable | activities | ||||||||
| 2020/21 | 2019/20 | ||||||||
| 2 | |||||||||
| Unrestricted: | |||||||||
| Misceesneous | |||||||||
| Rents | 10,515 | ||||||||
| 4. Analysts | ofexpenditure | on charitable | actlviees | 2020/21 | 2019/20 | ||||
| 8 | |||||||||
| Unrestricted: | |||||||||
| Employees | 40,527 | 38,813 | |||||||
| Ranger service | 2,408 | ||||||||
| Repairs and | maintenance | 8,396 | 4,228 | ||||||
| Grounds maintenance |
14,706 | 14,706 | |||||||
| Tree worh | 4,160 | 220 | |||||||
| Playground | refurbishment | and maintenance | 5,277 | 3,847 | |||||
| Water and sewage | 44 | ||||||||
| Telephones | 720 | 720 | |||||||
| Supplies and | services | 5,130 | 4,314 | ||||||
| Governance | costs | ||||||||
| 80,2'f 0 | 70,613 | ||||||||
| Restricted: | |||||||||
| Depreciation | 17044 |
| 6. Staffcosts | 6. Staffcosts | and trustees' | and trustees' | remuneration | remuneration | 2020i21 | 2010/20 |
|---|---|---|---|---|---|---|---|
| 8 | |||||||
| Salaries | 32,164 | 30,S04 | |||||
| Social security | costs | 8,009 | |||||
| 3 | |||||||
| No employee | received | remuneration | ofover 560,000 during the year (2020 - None). |
| 7.Staff numbers | 7.Staff numbers | 2020121 | 201gi20 | 201gi20 | ||
|---|---|---|---|---|---|---|
| Number | Number | |||||
| The average | number ofemployees | during the year was | ||||
| At valuation | ||||||
| Freehold | ||||||
| S. Land and | buildings | land | ||||
| and | ||||||
| buildings | Total | |||||
| At valuation | 6 | 8 | ||||
| At 1 April 2020 and 31 Mamh 2021 | 713316 | 713316 | ||||
| Accumulated | depreciation | |||||
| At 1 April 2020 | 65,842 | 65,842 | ||||
| Charge for the year | 17044 | 17 | ||||
| At 31 March | 2021 | 82886 | 82,886 | |||
| Net book value | ||||||
| At 31 March | 2021 | 630 30 | 630 | 30 | ||
| At 31 March | 2020 | 647474 | 647 | 474 |
| g. Investments | |
|---|---|
| 2020I21 | |
| At market value | 8 |
| At 1 Apul 2020 | |
| Interest received | |
| At 31 March 2021 |
| 2020/21 | 2019/20 | |||||
|---|---|---|---|---|---|---|
| 8 | 6 | |||||
| Accrued | income | |||||
| Amounts | due | from Sheffield City Council | 575 | 575 | ||
| Prepaym | ants | 1,905 | ||||
| 575 | ||||||
| 11.Creditors: amounts | falling due within one year | |||||
| 2020/21 | 2019/20 | |||||
| 8 | ||||||
| Independent | examination | fees | 575 | 575 | ||
| Deferred | income | 1,905 | ||||
| 575 | 2,480 | |||||
| 12. Restricted funds | Land 8 | |||||
| Bugdlngs | Total | |||||
| 8 | ||||||
| Balance | at 1 | April 2020 | 647,474 | 647,474 | ||
| Expenditure | (17,044) | (17,044) | ||||
| Income | ||||||
| Balance | at 31 March 2021 | 630430 | 630430 |
| Restricted funds | - prior year | Land 8 | ||
|---|---|---|---|---|
| Buildings | Total | |||
| Balance at 1 April | 2019 | 664,518 | 664,518 | |
| Expenditure | (17,044) | (17,044) | ||
| Income | ||||
| Balance at 31 March 2020 | 647474 | 647474 | ||
| 13. Unrestricted | funds | General | Designated | |
| Funds | Funds | Total | ||
| 9 | 6 | |||
| Balance at 1 April | 2020 | 6,644 | 6,644 | |
| Income | 80,270 | 80,270 | ||
| Expenditure | (80,270) | (80,270) | ||
| Transfers | ||||
| Balance at 31 March 2021 |
| HIGH HAZELS PARK NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2021 |
|||
|---|---|---|---|
| Unrestricted funds - prior year |
General | Designated | |
| Funds | Funds | Total | |
| 6 | 8 | ||
| Balance at 1 April 2019 | 6,609 | 6,609 | |
| Income | 70,648 | 70,648 | |
| Expenditure | (70,613) | P0,613) | |
| Transfers | 35 | 35 | |
| Balance at 31 March 2020 | 6544 | ||
| Unrestricted | Restricted | ||
| 14.Analysis ofnet assets between funds | funds | funds | Total funds |
| 8 | 8 | 8 | |
| Fixed asset investments | 6,644 | 630,430 | 637,074 |
| Current assets | 575 | 575 | |
| Creditors due within one year | 575 | 575 | |
| 6644 | 630430 | 637074 | |
| Unrestricted | Restricted | ||
| Analysis of net assets between funds - prior year | funds | funds | Total funds |
| 8 | 8 | ||
| Fixed asset investments | 6,644 | 647,474 | 654,118 |
| Current assets | 2,480 | 2,489 | |
| Creditors due within one year | 2 80 |
2 80 |
|
| 6044 | 647,474 | 654 118 |