REGISTERED CHARITY NUMBER: 1183814
**Report of the Trustees and Unaudited Financial Statements For the Period Ended 31 August 2025 Wildern Opportunity Group**
Coastal Accountants Limited Unit 3, Mitchell Point Ensign Way Hamble SO31 5GY
**Wildern Opportunity Group**
**Contents of the Financial Statements For the Period Ended 31 August 2025**
Page Report of the Trustees I to 3 Independent Examiner's Report 4 Statement of Financial Activities 5 Statement of Assets and Liabilities 6 Notes to the Financial Statements 7 to 10 Detailed Statement of Financial Activities 11 to 12
## **Wildern Opportunity Group**
## **Report of the Trustees For the Period Ended 31 August 2025**
The trustees present their report with the financial statements of the charity for the year ended 31 August 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective I January 2015).
## **OBJECTIVES AND ACTIVITIES**
## **Objectives and aims**
The aims of the Group are to enhance the development and education of children primarily under statutory school age by encouraging parents to understand and provide for the needs of their children through community groups and by:
(a) offering appropriate play, education and care facilities, family learning and extended hours groups, together with the right of parents to take responsibility for and to become involved in the activities of such groups, ensuring that such groups offer opportunities for all children whatever their race, culture, religion, means or ability.
(b) encouraging the study of the needs of such children and their families and promoting public interest and recognition of such needs in the local areas.
(c) instigating and adhering to and furthering the aims and objects of the Pre-school Learning Alliance.
## **ACHIEVEMENT AND PERFORMANCE**
The group is working with the Early Years Foundation Stage goals, which offers opportunity for global development of each individual child and involves parents/carers in these goals. Aiding this, parents are able to access children's learning journeys using our online learning journal by logging in using their unique passcodes. We also review and update all of our policies and procedures to ensure that safeguarding, diversity, equal opportunities and inclusion are updated.
We continue to accept children from 2 years of age. The staff members attend regular training. We have adapted our handbook for children starting both Wildern Opportunity group and pre-school to include all new information and renewed terms and conditions.
Our numbers are still increasing in both Wildern Opportunity group sessions and our fully inclusive pre-school despite saying goodbye to 19 children last year as they ventured on to primary schools. We continue to maintain close links with the local primary school to ensure the best transition for our children. We continue to advertise the Group locally using social media platforms, webpage, word of mouth and leaflets. One member of staff left for personal reasons during the year. We have also welcomed 1 new members of staff who have settled in well and, along with our other staff make a fantastic contribution to the Group' s success.
Sadly we have lost our Children in Need funding but as always we continue to have again received fantastic support from volunteers,staff and parents with our fundraising events.
## **FINANCIAL REVIEW**
## **Reserves policy**
The last reviewed fully following an audit on our EYE funding in 2015 where the reserve was set at £20,000. We have, without full review, increased this sum to £23,000 considering the aims of the Reserve Policy. The policy is regularly reviewed as this figure may need to be increased should circumstances change.
Wildern Opportunity Group aims to hold sufficient financial reserves to meet redundancy obligations and to sustain the pre-school if income falls below expected levels.
## Aims
- To manage our finances responsibly
- To budget for predictable fluctuations in income and expenditure
- To hold reserves to cover redundancy obligations, a terms running costs and pay in lieu of notice.
Page I
**Wildern Opportunity Group**
## **Report of the Trustees For the Period Ended 31 August 2025**
## **STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document**
The charity is constituted and was established under a PAA Group Constitution Trust Deed dated 15 March 1989 in order to achieve the aims set out in the Trustees' Report. This constitution was amended firstly to the PLA Model Preschool Constitution 2008 and further amended and approved to the current constitution, the PLA Pre-school Learning Alliance Constitution 2011.
It was registered with the Charity Commission on 10[th] June 2019.
## **Recruitment and appointment of new trustees**
Recruitment of Trustees when required is via advertising via website, at the setting and via direct verbal requests to suitable candidates.
Any the other person wishing to become Trustee should approach the other Trustees via the settings Manager. They would then be interviewed by the existing Trustees and relevant staff to discuss their suitability and how best they can assist both the existing Trustees in the effective running of the Group.
## **REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number**
1183814
## **Principal address**
2000 Centre St John's Road Hedge End Sou thampton Hampshire SO30 4AF
## **Trustees**
Danielle Hamilton - Parker Judi Green
Lucy Smith
## **Independent examiner**
Coastal Accountants Limited Chartered Certified Accountants Unit 3 Mitchell Point Ensign Way Hamble Hampshire SO31 4RF
Page 2
**Wildern Opportunity Group**
## **Report of the Trustees For the Period Ended 31 August 2025**
## **STATEMENT OF TRUSTEES RESPONSIBILITIES**
The trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom accounting standards (United Kingdom Generally Accepted Accounting practice), including Financial Reporting Standard 102 'The Financial Reporting Standards applicable in the UK and Republic of Ireland'.
The law applicable to charities in England and wales, The Charities Act 2011, Charity (Accounts and Reports Regulations 2008 and the provisions of the trust deed requires the trustees to prepare financial statements for each financial year which give a fair and true view of the state of the affairs of the charity and of the incoming resources and application of such resources, including income and expenditure, of the charity for that period. In preparing the financial statements, the trustees are required to:
Select suitable accounting policies and apply these consistently Observe the methods and principles in the charity SOR P Make judgements and estimates that are reasonable and prudent
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial posit ion of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provision of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by order of the board of trustees on 29[th] October 2025 and signed on its behalf by:
Judi Green - Treasurer
Page 3
## **Independent Examiner's Report to the Trustees of Wildern Opportunity Group**
## **Independent examiner's report to the trustees of Wildern Opportunity Group**
I report to the charity trustees on my examination of the accounts of the Wildern Opportunity Group (the Trust) for the Period ended 31 August 2025.
## **Responsibilities and basis of report**
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b)of the Act.
## **Independent examiner's statement**
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
1. accounting records were not kept in respect of the Trust as required by section 130 of the Act; or 2. the accounts do not accord with those records; or
3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I confirm that there are no other matters to which your attention should be drawn to enable a proper understanding of the accounts to be reached.
Simon Rudd Coastal Accountants Limited Chartered Certified Accountants Unit 3 Mitchell Point Ensign Way Hamble Hampshire SO31 4RF
Date: 29[th] October 2025
Page 4
## **Wildern Opportunity Group**
## **Statement of Financial Activities For the Period Ended 31 August 2025**
|Notes
**INCOME AND ENDOWMENTS FROM**
Donations and legacies
Othertrading activities
Coronavirus grants
2
Investment income
3
Other grants
**Total**
**EXPENDITUREON**
Charity expenditure
Other
**Total**
**NET INCOME**
**RECONCILIATION OFFUNDS**
**Totalfunds broughtforward**
**TOTALFUNDSCARRIEDFORWARD**|31.8.25
Unrestricted
Restricted
Totalfunds
fund
funds
£
£
£
31.08.24
1,822
1,822
533
192,751
-
192,751
-
153,548
-
171
171
352
194,744
194,744
154,433
191,095
191,095
175,532
-
-
-
191,095
191,095
175,532|31.8.25
Unrestricted
Restricted
Totalfunds
fund
funds
£
£
£
31.08.24
1,822
1,822
533
192,751
-
192,751
-
153,548
-
171
171
352
194,744
194,744
154,433
191,095
191,095
175,532
-
-
-
191,095
191,095
175,532|31.8.25
Unrestricted
Restricted
Totalfunds
fund
funds
£
£
£
31.08.24
1,822
1,822
533
192,751
-
192,751
-
153,548
-
171
171
352
194,744
194,744
154,433
191,095
191,095
175,532
-
-
-
191,095
191,095
175,532|31.8.25
Unrestricted
Restricted
Totalfunds
fund
funds
£
£
£
31.08.24
1,822
1,822
533
192,751
-
192,751
-
153,548
-
171
171
352
194,744
194,744
154,433
191,095
191,095
175,532
-
-
-
191,095
191,095
175,532|31.8.25
Unrestricted
Restricted
Totalfunds
fund
funds
£
£
£
31.08.24
1,822
1,822
533
192,751
-
192,751
-
153,548
-
171
171
352
194,744
194,744
154,433
191,095
191,095
175,532
-
-
-
191,095
191,095
175,532|
|---|---|---|---|---|---|
||||3,649
41,441||3,649
(21,099)
41,441
62,540|
||||45,090||45,090
41,441|
The notes form part of these financial statements
Page 5
## **Wildern Opportunity Group**
## **Statement of Assets and Liabilities At 31 August 2025**
||||31.8.25||
|---|---|---|---|---|
||Unrestricted|Restricted|Totalfunds||
||fund|funds|||
||£|£|£|31.08.24|
|**2 CASHFUNDS**|||||
|Fixed Assets – Computer|2,163||2,163|2,473|
|Equipment|||||
|Bankcurrent accounts|23.393||23,393|2,312|
|Bank reserveaccounts|23,766||23,766|37,431|
|Prepayments|691||691
|807|
|Other creditors|(4,923)||(4,923)
|(1,582)|
|**NETASSETS**|45,090||45,090|41,441|
The financial statements were approved by the Board of Trustees on 29[th] October 2025 and were signed on its behalf by:
Judi Green - Treasure r
The notes form part of these financial statements
Page 6
**Wildern Opportunity Group**
## **Notes to the Financial Statements For the Period Ended 31 August 2025**
## **1. ACCOUNTING POLICIES**
## **Basis of preparing the financial statements**
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS I02) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
**Financial reporting standard 102** - **reduced disclosure exemptions**
The charity has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS l 02 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':
the requirements of Section 7 Statement of Cash Flows.
the requirement of Section 33 Related Party Disclosure paragraph 33.7.
## **Income**
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received, and the amount can be measured reliably.
## **Expenditure**
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all co s t related to the category. Where costs cannot be directly attributed to particular headings, they have been allocated to activities on a basis consistent with the use of resources.
## **Taxation**
The charity is exempt from tax on its charitable activities.
## **Fund accounting**
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restriction s arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
## `2.` **OTHER TRADING ACTIVITIES**
## `3.`
||31.8.25|31.8.24|
|---|---|---|
||£||
|Other Fundraising events|88|2,034|
|H.C.C.fees|182,156|144,130|
|Parentsfees:Pre-school|10,507|7,384|
||192,751|153,548|
|**INVESTMENTINCOME**|||
||31.8.25|31.8.24|
||£||
|Business reserve interest|182|352|
Page 7
**Wildern Opportunity Group**
## **Notes to the Financial Statements** - **continued**
## **For the Period Ended 31 August 2025**
## **4. TRUSTEES' REMUNERATION AND BENEFITS**
||31.8.25|31.8.24|
|---|---|---|
||£|
£|
|Trustees'salaries|29,746|26,750|
Trustees' salaries relate to remuneration payments to trustees for services provided for the charity under normal employment terms and not for trusteeship. Employed trustees have signed a written agreement with the charity as permitted by the governing document and withdraw from any discussion of the trustees which has any bearing on the terms of the agreement or the acceptability of the standard of service provided. The trustee concerned will not vote on any of these matters and must not be included when deciding whether a quorum exists at a meeting to discuss them.
## **Trustees' expenses**
There were no trustees' expenses paid for the Period ended 31 August 2025
## **5. STAFF COSTS**
The average monthly number of employees during the year was as follows:
31.8.25 31.08.24 13 14
No employees received emoluments in excess of £60,000.
Page 8
**Wildern Opportunity Group**
Notes to the Financial Statements - continued For the Period Ended 31 August 2025
## 6. **MOVEMENT IN FUNDS**
|||Netmovement||
|---|---|---|---|
||At31.08.24|infunds|At 31.08.25|
||£|£|£|
|**Unrestrictedfunds**||||
|General Fund|41,441|3,649|45,090|
|**TOTAL FUNDS**|**41,441**|3,649|**45,090**|
|Net movement in funds,included in theabove are as follows:||||
||Incoming|Resources|Movementin|
||resources|expended|funds|
||£|£|£|
|**Unrestricted funds**||||
|General Fund|194,744|(191,095)|3,649|
|**TOTALFUNDS**|194,744|(191,095)|3,649|
Page 9
**Wildern Opportunity Group**
## **Notes to the Financial Statements** - **continued For the Period Ended 31 August 2025**
## **7. RELATED PARTY DISCLOSURES**
There were no related party transactions for the period ended 31 August 2025.
Page 10
**Wildern Opportunity Group**
## **Detailed Statement of Financial Activities For the Period Ended 31 August 2025**
|**INCOME ANDENDOWMENTS**
**Donations andlegacies**
Donations
Grants
**Other trading activities**
Fundraisingevents
H.C.C.fees
Parents fees: Pre-school
**Investmentincome**
Businessreserveinterest
**Total incoming resources**
**EXPENDITURE**
**Raising donations and legacies**
Trustees' salaries
Salaries, socialsecurityandpensions
Hireof hall
Subscriptions and insurance
Equipmentand play materials
Stafftraining
Postageand stationery
Storage unit
Uniforms
Cleaning and groceries
Children's parties and fundraising
Depreciation
Sundries
**Support costs**
**Other**
Officeand computerexpenses|31.08.25
31.08.24
1,822
533
-
-
1,982
533
88
2,034
182,156
144,130
10,507
7,384
192,751
153,548
171
352
194,744
154,433
29,746
26,750
118,522
110,461
28,328
24,701
1,624
3,445
2,705
3,337
601
838
1,265
1,814
-
562
510
-
916
1,080
771
194
742 743
321
1,623|
|---|---|
||
186,051
172,548
4,324 3,264|
This page does not form part of the statutory financial statements
Page 11
**Wildern Opportunity Group**
## **Detailed Statement of Financial Activities For the Period Ended 31 August 2025**
|**Total resourcesexpended**
**Net income**
**Governancecosts**
Independent examiner'sfee|191,095
**3,649**
31.08.25
£
720|175,532
**(21,099)**
31.08.24
£
720|
|---|---|---|
This page does not form part of the statutory financial statements
Page 12