Annual Report & Consolidated Financial Statements Year ended 31st December 2023
Charity Registration No: 1183669
Administrative Information
Trustees
R Digby Stephenson (Chair)
Peter W.S. Sheppard (until 23/8/23)
Anthony D. Druce Emma L. Cole Dr Anthony F. Jackson Vicky Pollitt Joerg Schlueter Dr Karen E. Crawford Clarke Russell Shaw Trevor Hodgson Belinda J Samrah (from 14/12/23)
Independent Examiner
Dave Jemmett
Registered Office
The Henfield Haven Hewitts Henfield BN5 9DT
01273 494747
Website
henfieldhaven.org www.facebook.com/HenfieldHaven https://fb.watch/sXLeMVR5z0/
Photographic Credits
BN5 Magazine, Helen Boosey, Trevor Hodgson, Lorette Mackie & Digby Stephenson
The Henfield Haven Annual Report & Accounts 2023
The Trustees present their Annual Report, together with the unaudited financial statements, for the year ended 31 December 2023.
Contents
| Contents | |
|---|---|
| Structure, Governance and Management | 5 |
| Objectves and Actvites Services & Public Beneft |
7 7 |
| Target Catchment Area | 8 |
| Potental Demand for Services | 9 |
| How people access the Haven’s services | 11 |
| Actons and Plans for 2024 | 13 |
| Going Concern | 13 |
| Financial Review | 15 |
| Board of Trustees | 16 |
| Statement of Trustees' Responsibilites | 17 |
| Independent Examiner’s Report | 18 |
3
The Henfield Haven Annual Report & Accounts 2023
"Since retiring I had a lot of time on my hands. It is so rewarding to be a volunteer at the Haven and to be part of such a wonderful friendly team."
A HAVEN VOLUNTEER
4
The Henfield Haven Annual Report & Accounts 2023
Structure, Governance and Management
Henfield Haven became a Charitable Incorporated Organisation (CIO) on 31st May 2019. Henfield Haven's new constitution as a CIO was registered by the Charity Commission, number 1183669.
The Haven is managed by a group of trustees and led operationally by the Haven Manager. Caring, catering, cleaning and gardening services are provided by a mix of employees, contracted staff and volunteers.
The Trustees generally meet 3 times a year and set the direction and provide oversight. Administrative tasks are generally delegated to the Charity's staff, but they at all times act under Trustees' instruction.
Our network is especially important to the sustainability of the Haven and this network includes:
-
z Friends of the Haven (donors and supporters)
-
z Henfield, Cowfold and Steyning Medical Centres
-
z Age UK
-
z West Sussex County Council
-
z Horsham District Council
-
z Henfield Parish Council (and other local Parish Councils)
-
z Henfield Churches
-
z Henfield Community Partnership
-
z CEO of Dementia Support in Tangmere
-
z Alzheimer's Society
-
z Carers Support
The Henfield Haven Trading Company Limited (HHTCL) was incorporated on 7th November 2022 as a related entity in order to comply with Charity Commission regulations. All profits from the Trading Company are to be paid over to Henfield Haven CIO (HHCIO).
5
The Henfield Haven Annual Report & Accounts 2023
"Thanks for all your wonderful work – long may it continue."
A HAVEN SUPPORTER
6
The Henfield Haven Annual Report & Accounts 2023
Objectives and Activities
Under its Constitution, the Charity's purpose is to relieve those in need, by reason of age, ill-health, disability, or other disadvantage, who live and work in Henfield Parish and its surrounding communities, through the provision of dementia care and other wellbeing services at the Henfield Haven.
Services and Public Benefit (and provision of services in 2023 financial year)
The principal aim of the HHCIO is to operate a day centre to support the vulnerable and their carers, many of whom will be deemed 'high needs' (this includes particularly dementia care as well as signposting for additional support e.g. from Carers Support, Dementia Crisis Team, Mind).
The Haven has operated at, or close to, capacity throughout the year. The scope of services provided through the year comprised:
-
z High needs care on three days per week for typically 10 or 11 customers each day
-
z The Thursday Club, including organised activity and befriending and provision of lunch etc one day a week for up to 20 vulnerable customers
-
z A meeting place one morning a week for mothers and babies recognising the need for support, networking and with some discussions/talks for this segment of the community. During the year this activity moved to a larger, more suitable venue.
-
z Directing people to other services in Henfield
-
making connections for others utilising the Haven's extensive local network.
-
z Café provision for the entire community, encouraging all generations to mix and enjoy wholesome freshly cooked meals. Positioning the Haven at the centre of dementia awareness, education and the positive acceptance of dementia as part of our local community will ultimately reduce the stigma surrounding dementia and allow those who live with it to enjoy more fulfilled lives.
-
z The provision of a ‘Community Lunch’ one Sunday a month as a social occasion for those who may have less social contact or equally those who just wish to participate.
Transport in an adapted minibus is available to customers. In addition, a range of ancillary care services (e.g. osteopathy and a foot clinic) can be delivered from the Haven as well as the premises being used by community groups which fit in around the Haven’s core activities.
All services are delivered by an optimal mix of staff, volunteers and contractors. The employed team is eight people (not all full-time) supported by two contract staff and up to 60 volunteers each of whom typically work in one of the following areas – care provision, escorting minibus, kitchen, café, garden and fundraising.
A bursary scheme has been introduced so that those deemed in need of financial support to attend the Haven as a customer can be supported.
7
The Henfield Haven Annual Report & Accounts 2023
----- Start of picture text -----
Horsham
----- End of picture text -----
----- Start of picture text -----
A272
----- End of picture text -----
----- Start of picture text -----
4
3 2
A23
----- End of picture text -----
A24 1 5 6 7 A283 8 11 10 13 12 9
Target Catchment Area
The primary defined catchment area for the Haven is unchanged and is as follows:-
1. Henfield
2. Shermanbury
3. Partridge Green
A27
Brighton Shoreham-by-Sea
4. Cowfold
5. Blackstone
6. Woodmancote
7. Woods Mill
8. Small Dole
9. Upper Beeding
10. Bramber
11. Steyning
12. Fulking
13. Edburton
This does not preclude services being offered to residents of other surrounding villages e.g. Ashurst, Albourne, Sayers Common, Twineham, Wineham, Poynings, Storrington (this list is illustrative rather than definitive).
8
The Henfield Haven Annual Report & Accounts 2023
Potential Demand for Services
in West Sussex; by 2030, this figure is estimated to rise to 22,450 people. Older people are also more likely to have other significant and life limiting chronic conditions, putting a huge demand on capacity within services. The Needs Assessment also showed that there were over 600 unpaid carers in Henfield alone, with over 60% of these carers citing practical support as a challenge.
When the local community took over running Henfield Day Care Centre from WSCC in 2015, it was clearly demonstrated that there was a compelling need in the Henfield area for a facility offering a range of services to help individuals, including carers, with living and ageing well. Rising life expectancy and increased numbers of people living with long-term conditions or disabilities, combined with a local rising population, mean that more high-level care and other forms of help are needed. The pandemic also demonstrated the vulnerability and isolation for some in the community and drove our resolve to work even harder to support these people through the provision of the services listed in this report.
The popularity of services at the Haven indicates that social isolation is also a major issue in Henfield where the most recent census figures show that well over 20% of pensioners were living on their own, the average for England being 13.1%. Social isolation and loneliness impact upon individuals' quality of life and wellbeing, adversely affecting health and increasing their use of health and social care services.
A recent report from the West Sussex Joint Strategic Needs Assessment showed that, although dementia is not a natural part of growing older, it is more prevalent in people over the age of 65. In 2020, it was estimated that 16,650 people have dementia
Demand for the services provided is evidenced by the care provision for both high needs and vulnerable customers having a waiting list.
9
The Henfield Haven Annual Report & Accounts 2023
"Thursday is the only day I get out because of my mobility. The Haven mini-bus is a godsend. I really enjoy the socialising and the wonderful lunches."
THURSDAY CLUB MEMBER
10
The Henfield Haven Annual Report & Accounts 2023
How people access the Haven’s services
The possible routes by which people become aware of the Haven's services include:
-
z social prescribing (in conjunction with Henfield Medical Centre, Cowfold Medical Centre, Steyning Medical Centre and Age UK). This is a critical linkage point with many referrals;
-
z BN5 magazine (delivered free to all households) Henfield Parish Magazine, other publications;
-
z The Haven's website (www.henfieldhaven.org);
-
z through the Friends of the Haven network;
-
z word of mouth ;
-
z social media (Facebook.com/HenfieldHaven);
-
z having previously used the Haven's café as a meeting place;
-
z outreach at local events, such as Gardens & Arts and the Village Fair;
-
z through interaction with local clubs, groups and fundraisers.
11
The Henfield Haven Annual Report & Accounts 2023
"Before coming to the Haven my husband did nothing but sit around and watch TV. I had to be with him 24/7, but now twice a week I get much needed time to myself and he really enjoys his time there. "
WIFE & CARER
12
The Henfield Haven Annual Report & Accounts 2023
Actions and plans for 2024
With the Haven operating at close to capacity, there is little scope for any significant increase in activity and so the Board’s focus has been on maintaining safe and quality services for customers whilst continuing to build awareness in the community of the services we provide.
The 49 PV panels, installed on the roof of the building, are generating most of the needed electricity and an electric vehicle charging point is being well-used, using sustainable energy. The creation in 2023 of the Sensory Garden has been an added and well-used benefit, providing customers with a peaceful and safe environment to undertake gardening and other outdoor activities.
Going concern
The Trustees have successfully delivered against The Haven’s business plan in building back from temporary closure due to the pandemic and The Haven is now largely operating at capacity of the premises. The Trustees have concluded that with the Charity's current level of cash and investments and stable operation against financial targets, the Charity has adequate resources to continue in operational existence for the foreseeable future. Consequently, the financial statements have been prepared on a going concern basis.
13
The Henfield Haven Annual Report & Accounts 2023
"On behalf of my husband and myself I would like to thank you all for the patience and kindness you have shown and know that you all made a significant difference in his and my life during his time with you at the Haven. I am incredibly grateful for your support. Thank you all. "
A CARER
14
The Henfield Haven Annual Report & Accounts 2023
Financial Review
Thanks to the generosity of local residents and businesses, the HHCIO received donations and gifts totalling £108,414 (2022: £54,637) in the period.
The provision of care services was operating at full capacity during the year and delivered income from care fees of £97,978 (2022: £94,356).
The Henfield Haven café has traded for the full year and local groups hired space at the Haven's premises. These activities contributed £72,722 (2022: £73,537) to our income in the year.
Expenditure during the year increased in line with the provision of services and a full quota of staff, and operation of the café for the year.
Net operating income was £37,384 (2022: £33,848) for the year contributing to a strong Balance Sheet.
These accounts have been drawn up in accordance with the Statement of Recommended Practice 'Accounting and Reporting by Charities' 2015.
Reserves
The Group’s reserves increased to £270,376 (2022: £232,992) as at 31st December 2023. The reserves policy requires the charity to carry reserves equal to 3 months' of unrestricted charitable expenditure; a fund for maintenance of and repairs to the building; and a fund to meet the costs of a year’s rent in the event of needing to find alternative premises. Free reserves were £134,411 (2022: £108,991).
Risk Management
While the Trustees regularly consider and review risks to the Haven, the main risks to the business plan are highlighted below, together with the mitigation.
Risk: Other charitable or private organisations providing similar services impact our revenue and our ability to recruit staff.
Mitigation: The HHCIO has built a strong local reputation with good links into the local community and local referrers, both between and during period of lockdown, giving us competitive advantage. We have a significant volunteer base drawn from the local community which we can call on either to recruit from or to cover resourcing needs pending recruitment. Over 60 volunteers collectively work the equivalent of 4 full-time employees. A waiting list for our services would indicate that there is still a significant need for what we provide.
Risk: Key staff and volunteers looking for alternative employment or volunteering opportunities.
Mitigation: The Trustees recognise that the team of employees, volunteers and contractors are very important to our success. As such, we work hard to ensure they are supported, fairly rewarded and recognised for their contribution and we seek to provide an inclusive and engaging working environment. A development day was held in the second half of 2023 for all employees and a similar half-day for volunteers in the first half of 2024.
Fixed Assets
The movements in Fixed Assets during the year are set out in Note 8 of the financial statements.
15
The Henfield Haven Annual Report & Accounts 2023
Board of Trustees
----- Start of picture text -----
R Digby Stephenson (Chair) Peter W.S. Sheppard
Anthony D. Druce Emma L. Cole Vicky Pollitt
Dr. Anthony F. Jackson Joerg Schlueter Russell Shaw
Dr Karen E. Crawford Clarke Trevor Hodgson Belinda J Samrah
----- End of picture text -----
16
The Henfield Haven Annual Report & Accounts 2023
"Without the wonderful support that we receive from our volunteers, staff, sponsors, donors and the local community The Henfield Haven simply wouldn’t exist." CHAIR OF TRUSTEES
Statement of the Trustees’ Responsibilities
The Trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of the affairs of the Henfield Haven and of the incoming resources and application of resources of the Charity for that period. In preparing these financial statements, the Trustees are required to:
-
z select suitable accounting policies and then apply them consistently;
-
z observe the methods and principles in the Charities SORP;
-
z make judgements and estimates that are reasonable and prudent;
-
z state whether a Statement of Recommended Practice (SORP) applies and has been followed, subject to any material departures which are explained in the financial statements; and
-
z prepare the financial statements on the going concern basis, unless it is inappropriate to presume that the Charity will continue in operation.
The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Charity and which enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust deeds. They are also responsible for safeguarding the assets of Henfield Haven and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
- z state whether applicable Accounting Standards, including FRS 102, have been followed, subject to any material departures disclosed and explained in the financial statements;
By Order of the Trustees R.Digby Stephenson, FRIN RD y
The Henfield Haven Hewitts Henfield West Sussex BN5 9DT Date: 18th October 2024
17
The Henfield Haven Annual Report & Accounts 2023
Independent Examiner’s Report to the Trustees of the Henfield Haven
I report on the accounts of Henfield Haven for the year ended 31[st] December 2023, which comprise the Statement of Financial Activities, Balance Sheet and related notes.
Respective Responsibilities of Trustees and Examiner
The Charity's Trustees are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent Examiner's Statement
Since the Charity's gross income exceeded £25,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the ICAEW, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
1) accounting records were not kept in respect of the Charity as required by section 130 of the Act; or
2) the accounts do not accord with those records; or
3) the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
……………………………
David Jemmett FCA
Date: October 2024
18
The Henfield Haven Annual Report & Accounts 2023
Henfield Haven CIO
Consolidated Statement of Financial Activities For the Year ended 31[st] December 2023
| Note INCOME AND ENDOWMENTS Voluntary Income 3 Other Activities 4 Charitable Activities 5 Grants Total Operating Income EXPENDITURE Raising Funds 6 Staff Costs 7 Other Operating Costs 8 Total Expenditure Bank Interest Received Net Operating Surplus |
Unrestricted 2023 £ 108,414 74,600 100,212 15,500 298,726 35,263 168,606 55,807 259,676 2,401 41,451 |
Restricted 2023 £ - - - 2,000 2,000 - - 6,067 6,067 - (4,067) |
Total 2023 £ 108,414 74,600 100,212 17,500 300,726 35,263 168,606 61,874 265,743 2,401 37,384 |
Total 2022 £ 54,637 73,537 96,180 28,659 |
|---|---|---|---|---|
| 253,013 | ||||
| 28,223 120,991 70,309 |
||||
| 219,523 | ||||
| 358 | ||||
| 33,848 |
19
The Henfield Haven Annual Report & Accounts 2023
Henfield Haven CIO Consolidated Balance Sheet As at 31[st] December 2023
| Note Fixed Assets Tangible Assets 9 Current Assets Cash at Bank and in Hand Debtors 10 Creditors: amounts falling due within one year 11 Net Current Assets Total Net Assets Accumulated Funds Unrestricted Funds brought forward Unrestricted Surplus for the year Restricted Surplus brought forward Restricted (Deficit) / Surplus for the year |
CIO 2023 £ 35,674 227,486 85,137 312,623 (77,316) 235,307 270,981 228,762 42,056 270,818 4,230 (4,067) 270,981 |
Group 2023 £ 35,674 230,342 10,034 240,376 (5,674) 234,702 270,376 228,762 41,451 270,213 4,230 (4,067) 270,376 |
CIO 2022 £ 44,513 183,016 6,416 189,432 (953) 188,479 232,992 199,144 29,618 228,762 - 4,230 232,992 |
Group 2022 £ 44,513 |
Group 2022 £ 44,513 |
||
|---|---|---|---|---|---|---|---|
| 183,016 6,416 |
|||||||
| 189,432 (953) |
|||||||
| 188,479 | |||||||
| 232,992 | |||||||
| 199,144 29,618 |
|||||||
| 228,762 - 4,230 |
|||||||
| 232,992 |
Approved by the Trustees on 18[th] October 2024 and signed on its behalf by
…......................................................................... R.Digby Stephenson, FRIN RD
20
The Henfield Haven Annual Report & Accounts 2023
Henfield Haven CIO Notes to the Consolidated Financial Statements For the Year ended 31[st] December 2023
1 Accounting Policies
a) Accounting convention
The financial statements have been prepared in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). The Charity is a public benefit entity for the purposes of FRS 102 and a registered charity and therefore has also prepared its financial statements in accordance with the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (The FRS 102 Charities SORP) and Charities Act 2011.
b) Going concern
The Trustees have successfully delivered against The Haven’s business plan in building back from temporary closure due to the pandemic and The Haven is now largely operating at capacity of the premises. The Trustees have concluded that with the Charity's current level of cash and investments and stable operation against financial targets, the Charity has adequate resources to continue in operational existence for the foreseeable future. Consequently, the financial statements have been prepared on a going concern basis.
c) Donations, legacies, etc
Voluntary income includes donations and legacies, grants and fundraising income and is included in full in the period in which it is receivable. Legacies are considered receivable when the amount can be reliably measured and receipt is reasonably certain.
d) Resources expended
Expenditure is recognised on an accruals basis, gross of irrecoverable VAT. The financial statements distinguish between the following subheadings:
Cost of raising funds
This category includes all expenditure relating to the cost of goods sold and services provided, along with the cost of generating voluntary income.
Cost of charitable activities
This category includes all expenditure on activities in furtherance of the charity's objects together with expenditure on costs incurred in support of the charitable activities undertaken by the charity.
e) Restricted and unrestricted funds
The accounts distinguish between restricted and unrestricted funds. The former are subject to restrictions on the purposes for which they may be used, namely the Helpline. Unrestricted funds are those where there are no externally imposed restrictions. They include those freely available to the Henfield Haven for expenditure or appropriation to reserves for internally designated purposes.
f) Critical accounting estimates and areas of judgement
In the view of the Trustees in applying the accounting policies adopted, no judgements were required that have a significant effect on the amounts recognised in the financial statements nor do any estimates or assumptions made carry any significant risk of material adjustment on the next financial year.
21
The Henfield Haven Annual Report & Accounts 2023
Henfield Haven CIO Notes to the Consolidated Financial Statements For the Year ended 31[st] December 2023 (continued)
1. Accounting policies (continued)
(g) Tangible fixed assets
Tangible fixed assets of more than £500 are capitalised and included at cost.
Provision is made for depreciation on tangible assets at rates calculated to write-off the cost over their expected useful life as follows:
Fixtures & Fittings - 20% per annum Motor Vehicles - 10% per annum
(h) Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the charity after deducting all of its liabilities.
(i) Cash flow statement
The charity has taken the exemption available in paragraph 7.1B of FRS102 and has not prepared a cash flow statement.
22
The Henfield Haven Annual Report & Accounts 2023
Henfield Haven CIO
Notes to the Consolidated Financial Statements For the Year ended 31[st] December 2023 (continued)
| 2. Summary performance of the CIO only Income and expenditure Income Expenditure Net operating income Bank interest received Net income Total funds brought forward Total funds carried forward 3. Voluntary income Unrestricted 2023 £ Donations 108,414 4. Other Activities Unrestricted 2023 £ Café 61,407 Room hire 11,315 Other income 1,878 74,600 5. Incoming Resources from Charitable Activities Care provision Gift Aid 6. Raising funds Café costs (direct) Fundraising (other) |
Restricted 2023 £ - Restricted 2023 £ - - - |
2023 £ 273,235 (237,600) 35,635 2,354 37,989 232,992 270,981 Total 2023 £ 108,414 Total 2023 £ 61,407 11,315 1,878 74,600 Unrestricted 2023 £ 97,978 2,234 100,212 £ 34,049 1,214 35,263 |
2022 £ 253,013 (219,523) |
|||
|---|---|---|---|---|---|---|
| 33,490 358 |
||||||
| 33,848 | ||||||
| 199,144 | ||||||
| 232,992 | ||||||
| Total 2022 £ 54,637 |
||||||
| Unrestricted 2022 £ 62,369 11,168 - |
||||||
| 73,537 | ||||||
| Unrestricted 2022 £ 94,356 1,824 |
||||||
| 96,180 | ||||||
| £ 28,223 - |
||||||
| 28,223 |
23
The Henfield Haven Annual Report & Accounts 2023
Henfield Haven CIO Notes to the Consolidated Financial Statements For the Year ended 31[st] December 2023 (continued)
7. Staff costs
| Wages and salaries Pension costs Staff training |
£ 158,310 7,995 2,301 168,606 |
£ 113,826 6,580 585 |
|---|---|---|
| 120,991 |
The average number of full-time equivalent staff employed during the year was 7 (2022: 7)
During the year, the Trustees received no remuneration and were not reimbursed for any expenses.
| 8. Other Operating Costs Insurance Light and heat Cleaning Repairs and maintenance Gardening Printing, postage and stationery Computer costs Legal and professional Charitable bursaries Office costs Subscriptions Rent and rates Vehicle expenses Accountancy Bank charges Depreciation |
Unrestricted 2023 £ 3,845 14,212 6,216 4,251 - 362 168 4,280 2,310 3,724 161 142 2,528 3,126 1,643 8,839 |
Unrestricted 2023 £ 3,845 14,212 6,216 4,251 - 362 168 4,280 2,310 3,724 161 142 2,528 3,126 1,643 8,839 |
Restricted 2023 £ - - - - 2,337 - - - - 3,730 - - - - - - |
Total 2023 £ 3,845 14,212 6,216 4,251 2,337 362 168 4,280 2,310 7,454 161 142 2,528 3,126 1,643 8,839 |
Total 2022 £ 4,081 11,695 6,013 4,997 804 392 472 19,709 2,802 3,753 - 317 2,030 3,559 914 8,771 |
|
|---|---|---|---|---|---|---|
| 55,807 | 6,067 | 61,874 | 70,309 |
Restricted expenditure relates to the provision of movement classes funded by the British Gymnastics Association, and the development of a Sensory Garden funded by local donations.
24
The Henfield Haven Annual Report & Accounts 2023
Henfield Haven CIO
Notes to the Consolidated Financial Statements For the Year ended 31[st] December 2023 (continued)
| 9. Tangible fixed assets Cost At 1stJanuary 2023 Additions Grants At 31stDecember 2023 Depreciation At 1stJanuary 2023 Charge for Year At 31stDecember 2023 Net book value at 31stDecember 2023 31stDecember 2022 10. Debtors Other debtors Amounts owed by subsidiary company 11. Creditors: amounts falling due within one year Accruals Taxation Amounts owed to subsidiary company |
Fixtures & Fittings £ 31,894 - - 31,894 7,061 6,379 13,440 18,454 24,833 CIO 2023 £ 10,034 75,103 85,137 - 2,296 75,020 77,316 |
Motor Vehicles £ 24,600 - - 24,600 4,920 2,460 7,380 17,220 19,680 Group CIO 2023 2022 £ £ 10,034 6,416 - - 10,034 6,416 120 953 5,554 - - - 5,674 953 |
Totals £ 56,494 - - |
||
|---|---|---|---|---|---|
| 56,494 | |||||
| 11,981 8,839 |
|||||
| 20,820 | |||||
| 35,674 | |||||
| 44,513 | |||||
| Group 2022 £ 6,416 - |
|||||
| 6,416 | |||||
| 953 - - |
|||||
| 953 |
12. Operating leases
At 31[st] December 2023, Henfield Haven was committed to make the following payments under non-cancellable operating leases:
| Due within 1 year Within two to five years |
2023 £ - - - |
2022 £ - - |
|
|---|---|---|---|
| - |
The CIO leases the property at Hewitts End from West Sussex County Council on a 25 year lease ending in December 2040 for a peppercorn rent.
13
25
The Henfield Haven Annual Report & Accounts 2023
Henfield Haven CIO Notes to the Consolidated Financial Statements For the Year ended 31[st] December 2023 (continued)
13. Related party transactions
There have been no related party transactions during the year that require disclosure in the financial statements.
14. Subsidiaries
At 31[st] December 2023, the CIO held 100% of the issued share capital of the following company which is registered in England:
Henfield Haven Trading Company Limited Trading subsidiary
The results of the subsidiary for the 14 months since its incorporation have been fully consolidated into the results of the Group.
| Turnover Cost of sales Gross profit Administrative expenses Bank interest Profit before taxation Gift Aid payment for the year ended 31stOctober 2023 Taxation Profit after taxation |
2023 £ 69,693 (34,049) |
|---|---|
| 35,644 (32,771) |
|
| 2,873 47 |
|
| 2,920 (3,525) - |
|
| (605) |
The trading subsidiary has a reporting period to 31[st] October. During its first full year of trading, the subsidiary made profits of £3,525 which were donated to the CIO. During the 2 months of trading to 31[st] December 2023 the trading subsidiary made a loss of £605.
26
11 i* The Queen's Award for Voluntary Service
Hewitts, Henfield, BN5 9DT 01273 494747 henfieldhaven.org Charity Registration No: 1183669