FRIENDS OF CONQUEST HOSPITAL CIO
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS
For The Year Ended
30 June 2024
Cassidys Limited South Stour Offices Roman Road Mersham ASHFORD Kent TN25 7HS
Page 1
FRIENDS OF CONQUEST HOSPITAL CIO
CONTENTS OF THE FINANCIAL STATEMENTS
For The Year Ended 30 June 2024
| Page | |
|---|---|
| Charity Information | 3 to 4 |
| Report of the Trustees | 5 to 7 |
| Independent Examiner’s Report | 8 |
| Statement of Financial Activities | 9 |
| Balance Sheet | 10 |
| Statement of Cash Flows | 11 |
| Notes to the Financial Statements | 12 to 22 |
Page 2
FRIENDS OF CONQUEST HOSPITAL CIO
CHARITY INFORMATION
Patron: President: Chairman: Treasurer: Secretary:
Membership Secretary: Fund Raising:
Management Committee: Trustees (T) Also in attendance (A)
Charity Number: Charity Offices:
Independent Examiner:
The Baroness J. Fookes of Plymouth DL
The Right Worshipful the Mayor of Hastings Mr Thomas Gardiner Mrs Claire Bridges Ms Jo Clark Mrs Angie Watson Mrs Angie Watson
Mrs F Hosford Dr D Walker (T – Appointed 25/09/24) Dr R Wray DL (T) Mr A Fairley (T) Mr J Llewellyn – Jones (T) Mr S Hedencrona (T) Mr R Fisher (T – Appointed 25/09/24) Mrs S Kowitz DL (T) Ms S Coop (T) Mrs C Bridges Mrs K Aldridge Mr T Gardiner (T) Ms E Martin Mrs R Barry Mrs A Watson Dr R Guy (T – Appointed 04/12/23)
1183652
The Conquest Hospital The Ridge St Leonards on Sea East Sussex TN37 7RD
Stuart Whorlow
Cassidys Limited South Stour Offices Roman Road Mersham Ashford Kent TN25 7HS
Page 3
Bankers: HSBC Bank Hastings branch Investments: BlackRock Investor Services Team PO Box 9036 Chelmsford Essex CM99 2XD CCLA Senator House 85 Queen Victoria Street London EC4V 4ET
Page 4
FRIENDS OF CONQUEST HOSPITAL CIO
REPORT OF THE TRUSTEES
For The Year Ended 30 June 2024
The Trustees present their report, together with the financial statements, for the year ended 30[th] June 2024.
The Charity, known as Friends of Conquest Hospital CIO was registered with the Charity Commission on the 30[th ] May 2019 replacing the entity known as The League of Friends of the Conquest Hospital which was previously registered with the Charity Commission on 13[th] September 1990. It is governed by its Object and Rules which were adopted on the 23[rd] January 2019. Under these Rules, the Management Committee may co-opt members of the Friends to the Committee to fill vacancies as the need arises. Currently there are 16 committee members, 10 of these being trustees. Trustees are normally elected at the Annual General Meeting and are given an induction to assist them in undertaking their role.
Object of the Friends
The object of the Friends is twofold;
-
to offer relief to patients, visitors, staff and former patients of the Hospital and other invalids in the community who are sick, convalescent, disabled, handicapped, infirm or in need of assistance,
-
to generally support the charitable work of the Conquest Hospital for the benefit of the community.
Activities of the Friends and public benefit
The main activities of the Friends are to raise funds in order to fulfil its object as stated above, and to raise awareness of the Friends’ work by the following;
-
to invite supporters to become Members of the Friends of the Conquest Hospital,
-
to run two shops in the hospital,
-
to organise fundraising events,
-
to invite donations and legacies,
-
to purchase hospital equipment in collaboration with the medical and management staff,
-
to support initiatives making the Conquest Hospital a place of best practice for patient care and welcoming to the general public.
Members of the public can become Friends of the Conquest by paying at least £15 for a year (£12 a year if paying by DD), fundraising at least £15 or volunteering with the friends. The Friends currently have approximately 213 active members and 1 corporate member.
The Friends provide a number of services through two shops in the hospital. The main shop (confectionery, newspapers, magazines, stationery, cards, soft toys, drinks, sweets, ice cream and National Lottery tickets) and the flower/gift shop (fresh cut flowers, gifts, baby clothes, balloons and mugs) are manned by one fulltime and one part time employees plus some 30 unpaid volunteers who undertake a number of roles. A newspaper round is maintained on a daily basis and the Friends also run a trolley service to the wards to meet the needs of patients. Both shops accept card payments through EposNow.
During the year the flower/gift shop was only open when volunteers were available. At end of the financial year June 2024 all stock was transferred to the Main shop and has been reported as such.
The principal fundraising event is the annual fete which unfortunately had to be cancelled this year due to a severe weather warning on the 15[th] July.
Donations and legacies have always been welcomed by the Friends, and we continue to receive donations from grateful patients and former patients and their relatives. Although the Friends prefer that donations received should be on an unrestricted basis, we do accept donations intended for the benefit of particular wards. These are the Restricted Funds shown in note 14.
Most of the funds that are raised by the Friends are used for the purchase of hospital equipment and providing support for the staff, patients, and visitors to the Conquest Hospital. Since the year 2000, the Friends have assisted the Conquest Hospital with the purchase of equipment and provided services to the
Page 5
value of over £3.9 million. This year we purchased equipment and provided services costing £69,977 and the details are in note 21.
As well as supporting the medical staff in the hospital, the Friends have contributed to the enjoyment of patients and visitors to the hospital by continuing to fund a wide range of live music performed on the balcony in the main reception area. These short performances of approximately 45 minutes are given by professional musicians, accomplished amateurs, and young people from local schools and colleges. A “Musician in Residence” scheme has been established in which a young musician, embarking on a professional career in music, is appointed for one year, during which they give performances at the hospital and are awarded a certificate to add to their CV. This programme is run in conjunction with Arts in Healthcare which works with artists to provide performing and visual arts in East Sussex NHS Trust buildings, and the Friends are pleased to support this initiative by contributing to the costs of the performers. Performances were able to resume this year after a long break, due to the COVID-19 pandemic.
Financial Review
Total incoming resources for the year were £486,082 (2023 £363,883) and total resources expended were £402,036 (2023 £315,900). These figures include all the shop trading and unrealised gains.
During the year, the trustees of the Friends expended £69,977 (2023 £18,742) on services for the benefit of patients, relatives and visitors to the hospital, together with the purchase of equipment for use in many different areas of the hospital and associated activities (see note 21).
Donated goods, facilities and services, including volunteers
The trustees are aware of some new reporting requirements for charity accounts and are including the following information as relevant to the new requirements:
-
a) donated books were sold and are included in the general donations figure (2023 £nil).
-
b) donated facilities to the value of approximately £6,000 were received by the charity from the East Sussex Healthcare NHS Trust in the form of a “peppercorn rent” for the space occupied by the shops in the Conquest Hospital run by the Friends.
-
c) the services of the 30 volunteers who work in the shops are not valued in financial terms in these accounts, but their contributions are recognised with gratitude by the trustees. The volunteers for the Friends are given preliminary guidance by the East Sussex Healthcare NHS Trust Voluntary Services manager and invited to “taster” sessions before committing to work in the shops. If they are suitable for this type of work, they attend a formal presentation and are interviewed before being appointed. Further training is given on policies and procedures to be followed by volunteers within the Trust. The shop managers are responsible for supporting the volunteers who have a variety of duties such as serving customers, stocking shelves, taking a newspaper trolley around the wards each morning and taking a trolley of general items around the wards later in the day. Volunteers are reimbursed for travel expenses. The amount of volunteers has been affected by the pandemic but has been steadily increasing.
Reserves Policy
Some reserves are required to maintain the effective running of the shops and to make improvements for the future, but the bulk of the reserves are required to make large payments for the purchase of hospital equipment, so any investments need to be easy access and are chosen accordingly. It is the trustees’ intention not to maintain high levels of reserves, but to match the level of purchases of hospital equipment to the income received from donations and legacies, and the profits from the shops. On 30 June 2024, the level of unrestricted funds was £230,331 (2023 £259,547) and there was £212,457 (2023 £99,196) held as restricted funds that were not available to use as free reserves.
Risk Management
The Friends’ investments are reviewed from time to time and are considered to be in a low risk category. Other risks, including the management of stock for the shops are considered satisfactory. The majority of shop purchases are covered by direct debit agreements and other suppliers are paid immediately on receipt of invoices.
Page 6
Trustees’ Meetings
The Trustees have tried to meet regularly during the year with the management committee, normally every other month, there were no meetings held in August and December and all other meetings were held virtually. The last annual general meeting was held on 18[th] May 2024. At these meetings they have considered a growing number of “bids” or requests for equipment that are submitted to the charity.
Statement of Trustees’ Responsibilities
The Trustees are required, under the constitution of the Charity, to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the Charity and of its results for that period. In preparing those financial statements the Trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
make judgements that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in business.
The Trustees are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the Charity. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approval
This report was approved by the board of Trustees on 18[th] May 2024 and was signed on its behalf by:
…………………………………………..
T. Gardiner Chair
Page 7
INDEPENDENT EXAMINER’S REPORT
TO THE TRUSTEES OF
FRIENDS OF CONQUEST HOSPITAL CIO
I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 30 June 2024.
As the charity’s trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
The charity’s gross income exceeded £250,000 and I am qualified to undertake the examination by being a qualified member of the institution of Chartered Accountants in England and Wales.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
………………………………………
Date: ………………………………………..
Stuart Whorlow Cassidys Limited Chartered Accountants Registered Auditors
South Stour Offices South Stour Road Mersham Ashford Kent TN25 7HS
Page 8
FRIENDS OF CONQUEST HOSPITAL CIO
STATEMENT OF FINANCIAL ACTIVITIES
| For The Year | Ended 30 June | 2024 | ||||
|---|---|---|---|---|---|---|
| Note | Unrestricted | Restricted | Total funds | Total funds | ||
| funds | funds | 2024 | 2023 | |||
| £ | £ | £ | £ | |||
| Income from: | ||||||
| Donations and legacies | 2 | 9,255 | 126,098 | 135,352 | 68,159 | |
| Other trading activities | 3 | 334,925 | 684 | 335,609 | 299,254 | |
| Investments | 4 | 5,753 | - | 5,753 | 5,744 | |
| Total | 349,933 | 126,782 | 476,714 | 373,158 | ||
| Expenditure on: | ||||||
| Raising funds | 2,671 | - | 2,671 | 4,914 | ||
| Charitable activities | 5 | 386,202 | 13,163 | 399,365 | 310,988 | |
| Total Expenditure | 388,873 | 13,163 | 402,036 | 315,902 | ||
| Net income/(expenditure) | 7 | (38,940) | 113,618 | 74,678 | 57,256 | |
| Transfers between funds | 14 | (2,058) | 2,058 | - | - | |
| Unrealised gains on investments. | 9,368 | - | 9,368 | (9,274) | ||
| Realised loss on disposals | - | - | - | - | ||
| Net movement in funds for the | year | (31,630) | 115,676 | 84,046 | 47,982 | |
| Reconciliation of funds: | ||||||
| Balances brought forward 2022 | 14 | 259,546 | 99,196 | 358,742 | 310,760 | |
| Balances carried forward 2023 | 14 |
227,916 | 214,872 | 442,788 | 358,742 |
The above statement includes all gains and losses recognised during the year.
All activities are regarded as continuing.
Comparative figures for the previous year by fund type are shown in note 22.
The notes on pages 12 to 22 form an integral part of these accounts.
Page 9
FRIENDS OF CONQUEST HOSPITAL CIO
BALANCE SHEET
| At 30 June 2024 Total Note 2024 £ Fixed Assets Fixed assets for charity's use 10 - Investments 9 169,882 169,882 Current Assets Stock 6 13,704 Debtors 11 - Cash at bank and in hand 269,573 283,277 Creditors - amounts falling due within one year 12 10,371 Net Current Assets 272,906 Net assets 13 442,788 Represented by: Funds of the Charity Unrestricted funds General funds 14 227,916 Restricted Funds 14 214,872 442,788 |
Total 2023 £ - 160,514 |
|---|---|
| 160,514 8,180 - 197,666 |
|
| 205,846 7,618 |
|
| 198,228 358,742 |
|
| 259,546 99,196 |
|
| 358,742 |
The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
The financial statements were approved by the board of Trustees and authorised for issue on 18[th] May 2024 and were signed on its behalf by:
………………………………………….. ……………………………………….
T. Gardiner Chair
C. Bridges Treasurer
Charity Registration No: 1183652
Page 10
FRIENDS OF CONQUEST HOSPITAL CIO
STATEMENT OF CASH FLOWS
For The Year Ended 30 June 2024
| Total | Total | |
|---|---|---|
| Note | 2024 | 2023 |
| £ | £ | |
| Cash Flow from operating activities | 66,155 | 51,004 |
| Cash Flow from investing activities | ||
| Purchase of new shop fittings | - | - |
| Sale of investments | - | - |
| Interest and dividends | 5,753 | 5,744 |
| 5,753 | 5,744 | |
| Net increase in cash and cash equivalents | 71,908 | 56,748 |
| Cash and cash equivalents at start of year | 197,666 | 140,918 |
| Cash and cash equivalents at end of year | 269,573 | 197,666 |
| Cash and cash equivalents consist of: | ||
| Cash at bank and in hand | 269,573 | 197,666 |
| Reconciliation of net income to net cash flow from | operating activities | |
| Total | Total | |
| Note | 2024 | 2023 |
| £ | £ | |
| Net income for the year | 84,046 | 47,982 |
| Adjustments for: | ||
| Depreciation charges | - | - |
| (Gains) on investments | (9,368) | 9,274 |
| Interest and dividends received | (5,753) | (5,744) |
| (profit) on disposal of fixed assets | - | - |
| (Increase) decrease in stocks | (5,524) | 1,309 |
| (Increase) decrease in debtors | - | 500 |
| Increase (decrease) in creditors | 2,753 | (2,317) |
| Net cash flow from operating activities | 66,155 | 51,004 |
Page 11
FRIENDS OF CONQUEST HOSPITAL CIO
NOTES TO THE FINANCIAL STATEMENTS
For The Year Ended 30 June 2024
1. Accounting policies
a) Accounting basis
The financial statements have been prepared under the historical cost convention and are in accordance with the Charities SORP (FRS102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)’, Financial Reporting Standard 102 ‘Financial Reporting Standard applicable in the UK and Republic of Ireland’ and the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102.
b) Incoming resources
-
i) Donations and legacies
-
Donations and legacies are recognised in the period in which the charity has entitlement to the income, the amount of income can be measured reliably, and it is probable that the income will be received. In the event of donations pledged but not received, the amount is accrued for where the receipt is considered probable.
ii) Bank interest and dividends
Bank interest and dividends are included in the income and expenditure account on receipt, or when notification has been received of the amount due.
iii) Other income
Sales of services are included in the income and expenditure account in the period to which they relate. Other income is included as it is received.
iv) Gifts and Intangible income
In addition to the above, the charity also receives help and support in the form of voluntary assistance in staffing the shops in the hospital.
The financial value of services provided by volunteers has not been included in these accounts; however, the management team of The Friends of the Conquest Hospital acknowledges and greatly appreciates the high contribution which volunteers make to the charity with their enthusiasm and dedication. There were 30 volunteers active during the year.
v) Deferred income
If grants were to be received in advance of the period in which the funder required the expenditure to be applied, they would be shown as deferred income within the balance sheet.
Page 12
FRIENDS OF CONQUEST HOSPITAL CIO
NOTES TO THE FINANCIAL STATEMENTS
For The Year Ended 30 June 2024
1. Accounting policies (continued)
c) Resources expended
All expenditure is accounted for on an accruals basis. All expenditure directly related to the provision of equipment for the hospital is included within charitable expenditure. Other costs incurred have been allocated between fundraising and publicity and management and administration as appropriate. Where such costs relate to more than one functional cost category they have been split on an estimate of time or floor space basis, as appropriate.
d) Fixed assets and depreciation
Fixed assets are included at cost. Items are capitalised if their value is over £500. Depreciation is charged on a straight line basis on the costs of the assets over their estimated useful lives as follows:
Fixtures, fittings and equipment - 3 years Computers - 3 years
e) Restricted funds
Income received for the restricted purposes is included in a separate restricted fund against which appropriate expenditure is allocated.
f) Designated funds
Designated funds are allocated out of unrestricted funds by the trustees for specific purposes. The use of such funds is at the trustees’ discretion.
g) Pension
The charity operates a defined contribution group personal pension plan for its employees. Payments are charged to the income and expenditure account in the period in which they are incurred.
h) Leases
Rental costs under operating leases are charged to the statement of financial activities in equal amounts over the period of the leases .
i) VAT
The charity is registered for VAT and is able to recover VAT.
Page 13
FRIENDS OF CONQUEST HOSPITAL CIO
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED
For The Year Ended 30 June 2024
2 Income from donations and legacies
| Unrestricted £ Books donations received 1,000 General donations received 4,158 Gift aid donations 391 Small donations (GASDS) 3,706 Legacies - Courtyard Gardens donations - Other - 9,255 3 Income from shop trading and other activities Unrestricted £ Membership subscriptions 442 Fundraising events: For general funds 8,395 For courtyard gardens - Shop trading income Main shop 310,668 Flower shop 15,420 Cards donations - 334,925 4 Income from investments Unrestricted £ Bank interest - BlackRock Charinco Common Inv. Fund 3,346 CCLA COIF Charities Inv. Fund 2,407 5,753 |
Restricted £ - 121,272 - - - 4,826 - 126,098 Restricted £ - - 684 - - - 684 Restricted £ - - - - |
2024 Total £ 1,000 125,429 391 3,706 - 4,826 - 135,352 2024 Total £ 442 8,395 684 310,668 15,420 - 335,609 2024 Total £ - 3,346 2,407 5,753 |
2023 Total £ - 10,133 2,639 5,704 40,413 9,270 - |
|---|---|---|---|
| 68,159 | |||
| 2023 Total £ 304 8,367 11,897 264,527 14,160 - |
|||
| 299,254 | |||
| 2023 Total £ - 3,346 2,398 |
|||
| 5,744 |
Page 14
FRIENDS OF CONQUEST HOSPITAL CIO
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED
For The Year Ended 30 June 2024
| 5 | Analysis of expenditure on | charitable activities | ||||
|---|---|---|---|---|---|---|
| Main shop | Flower | Activities and | ||||
| expenditure | Shop | hospital | 2024 | 2023 |
||
| expendi | equipment | Total | Total | |||
| ture | ||||||
| £ | £ | £ | £ | £ | ||
| Charitable Activities | ||||||
| Staff costs | 49,531 | - |
14,815 |
64,346 | 57,390 | |
| Other direct costs | 222,042 | 8,689 |
70,302 |
301,033 | 227,822 | |
| Depreciation | - | - |
- |
- | - | |
| Support costs | 7,035 | 475 |
26,476 |
33,986 | 25,776 | |
| Total Expenditure by Activity | 278,608 | 9,164 |
111,593 |
399,365 | 310,988 | |
| Main shop | Flower | Activities and | 2024 | Basis of |
||
| expenditure | Shop | hospital | Total | allocation | ||
| expendi | equipment | |||||
| Support Costs 2024 | ture | |||||
| £ | £ | £ | £ | |||
| Independent examination fee | - |
- |
900 |
900 | full cost | |
| CEO and secretary fees | - | - |
12,145 |
12,145 | Full cost | |
| Accountancy & payroll costs | 75 | 75 |
6,900 |
7,050 | full cost | |
| Marketing | - | - |
600 |
600 | full cost | |
| Office, IT & communications | 5,079 | 379 |
3,864 |
9,322 | usage | |
| Premises & insurances | 131 | 21 |
1,301 |
1,453 | space | |
| Maintenance, repairs & other | 1,750 |
- |
766 |
2,516 | full cost | |
| Support costs Total | 7,035 | 475 |
26,476 |
33,986 | ||
| Main shop | Flower | Activities and | 2023 | Basis of |
||
| expenditure | Shop | hospital | Total | allocation | ||
| Support Costs 2023 | expendi | equipment | ||||
| ture | ||||||
| £ | £ | £ | £ | |||
| Independent examination fee | - |
- |
900 |
900 | full cost | |
| Accountancy & payroll costs | 150 | - |
7,180 |
7,330 | full cost | |
| Marketing | - | - |
8,861 |
8,861 | full cost | |
| Office, IT & communications | 2,203 | 548 |
2,642 |
5,393 | usage | |
| Premises & insurances | (116) | (85) |
966 |
765 | space | |
| Maintenance, repairs & other | 1,777 |
52 |
698 |
2,527 | full cost | |
| Support costs Total | 4,014 | 515 |
211,247 |
25,776 |
Page 15
6
FRIENDS OF CONQUEST HOSPITAL CIO
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED
For The Year Ended 30 June 2024
Net surplus for main shop trading which includes items of both income and expenditure
| Net surplus for main shop trading which includes items of both income and expenditure | Net surplus for main shop trading which includes items of both income and expenditure | Net surplus for main shop trading which includes items of both income and expenditure |
|---|---|---|
| 2024 2023 £ £ £ £ Main shop sales 306,610 259,423 add sales of donated books - - add small donations in shop - - add discounts (1,174) - add lottery commission 5,233 5,104 310,668 264,527 Stock at 1 July 6,599 8,273 Add: purchases 226,898 193,282 Less: Stock at 30 June (13,704) (6,599) Cost of stock used 219,793 194,956 Staff salaries 49,531 43,423 Volunteer expenses 392 116 Equipment & office costs 5,114 2,203 Debit and credit card charges 2,214 7,191 Insurance & rates 131 (116) Repairs and maintenance 1,453 1,830 Depreciation of new fixtures & fittings - - 278,629 249,603 Main shop net surplus 32,039 14,924 Net surplus for flower shop trading which includes items of both income and expenditure 2024 2023 £ £ £ £ Flower shop sales 15,420 14,160 add small donations in shop - - add cards donations - - add discounts - - 15,420 14,160 Stock at 1 July 1,580 1,216 Add: purchases 7,109 7,351 Less: Stock at 30 June - (1,580) Cost of stock used 8,689 6,987 Staff salaries - - Volunteer costs - - Maintenance - - Equipment and office costs 379 548 Debit and credit card charges - - Other & costs of top up facility 75 52 Rent & Rates 21 (85) Depreciation of new fixtures & fittings - - 9,164 7,500 Flower shop net surplus (deficit) 6,256 6,658 |
||
| 7,500 | ||
| 6,658 |
Page 16
FRIENDS OF CONQUEST HOSPITAL CIO
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED
For The Year Ended 30 June 2024
7 Net income / (expenditure) for the year
| This is stated after charging: Independent Examination/Audit costs Depreciation of shop fittings 8 Information regarding Trustees, Directors and Employees Wages and salaries Pension costs The average number of employees, analysed by function was: Charitable purposes (shop employees) Fundraising & publicity Management and administration of charity No employee received remuneration of more than £30,000. |
2024 2023 £ £ 900 900 - - |
|---|---|
| 2024 2023 £ £ 63,478 56,697 868 693 |
|
| 64,346 57,390 |
|
| 2024 2023 2 2 - - 1 1 |
|
| 3 3 |
|
No Trustee was remunerated for any services, or accrued any benefits under pension schemes. Travel costs amounting to £nil (2023 £nil) were reimbursed to members of the Trustee Board. The charity paid £1,301 in the year ended 30 June 2024 for various insurance services, including professional indemnity cover.
| 9 Investments Blackrock Charinco Common Investment Fund units As at 1 July 2023 Additions Revaluation during the year CCLA - COIF Charities Investment Fund Income Units As at 1 July 2023 Disposal Revaluation during the year |
2024 Market Value 77,727 - 2,613 80,340 82,787 - 6,755 89,542 169,882 |
2023 Market Value 89,512 - (11,785) 77,727 80,276 - 2,511 82,787 160,514 |
2023 Market Value 89,512 - (11,785) 77,727 80,276 - 2,511 82,787 160,514 |
|---|---|---|---|
| 160,514 |
Page 17
FRIENDS OF CONQUEST HOSPITAL CIO
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED
For The Year Ended 30 June 2024
| 10 Fixed assets (Shop fittings) Cost At 1 July 2023 Additions Disposals At 30 June 2024 Depreciation At 1 July 2023 Charge for the year Disposals At 30 June 2024 Net book value 2024 Net book value 2023 11 Debtors Lottery deposit held by Camelot HMRC (gift aid and other claims) Prepayments 12 Creditors - amounts falling due within one year VAT creditors Accruals Independent examination/Audit fee 13 Analysis of net assets between funds General Funds £ Fixed Assets - Investments 169,882 Current Assets 70,820 Current Liabilities (10,371) Net Assets 230,331 |
10 Fixed assets (Shop fittings) Cost At 1 July 2023 Additions Disposals At 30 June 2024 Depreciation At 1 July 2023 Charge for the year Disposals At 30 June 2024 Net book value 2024 Net book value 2023 11 Debtors Lottery deposit held by Camelot HMRC (gift aid and other claims) Prepayments 12 Creditors - amounts falling due within one year VAT creditors Accruals Independent examination/Audit fee 13 Analysis of net assets between funds General Funds £ Fixed Assets - Investments 169,882 Current Assets 70,820 Current Liabilities (10,371) Net Assets 230,331 |
Main Shop 36,242 - - |
Flower Shop Total £ £ 6,515 42,757 - - - - |
|---|---|---|---|
| 36,242 | 6,515 42,757 |
||
| 36,242 - - |
6,515 42,757 - - - - |
||
| 36,242 | 6,515 42,757 |
||
| - - |
- - - - 2024 2023 £ £ - - - - - - |
||
| - - |
|||
| 2024 2023 £ £ 1,471 3,127 7,820 3,411 1,080 1,080 |
|||
| 10,372 7,618 |
|||
| Designated Restricted Total Funds Funds Funds £ £ £ - - - - - 169,882 - 212,457 283,277 - - (10,371) |
|||
| 230,331 | - 212,457 442,788 |
Page 18
FRIENDS OF CONQUEST HOSPITAL CIO
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED
For The Year Ended 30 June 2024
| 14 Movement in funds Restricted Funds Ambulance Service Ashburnham Ward Baird Ward Bereavement Room Cardiology Cookson Devas Ward Cookson Attenborough Ward Coronary Care Unit Courtyard gardens restoration Discharge Lounge Courtyard Egerton Ward Courtyard Kipling Ward Courtyard McDonald Ward Courtyard Gdn SCBU Courtyard Critical Care Unit (with ICU & HDU) CCU Sensory Garden De Cham Ward Egerton Ward Emergency Department Endoscopy Department Frank Shaw Ward Gardner Ward James Ward Judy Beard Ward Kipling Ward Marketing and Research Maternity intensive care Murray Ward Music expenses Newington Ward Occupational Therapy Oncology Department Operating Theatres Ophthalmic Day Unit Phlebotomy & Respirtory Depts Scanner appeal SCBU Storz Stack System Ticehurst Ward Wellington Ward Wellbeing Fund From the estate of Mrs Hazel Kennedy Staff of Cookson Devas Ward Total Restricted Funds Unrestricted Funds General funds Total Unrestricted funds Total funds |
At 1 July Income Expenditure Transfers At 30 June 2023 & Gains 2024 £ £ £ £ £ 200 - - - 200 220 - - - 220 - 172 - - 172 987 - - - 987 1,010 - - - 1,010 50 - - - 50 - 25 - - 25 190 - - - 190 24,370 4,664 (7,511) - 21,523 55 - - - 55 3,041 696 - 5,000 8,737 - 150 - - 150 4,648 - - - 4,648 (2,058) - - 2,058 - 18,584 - - - 18,584 976 - - - 976 235 500 - - 735 21,993 - - (5,000) 16,993 40 - - - 40 1,130 40 - - 1,170 - 5 - - 5 140 - - - 140 101 357 - - 458 665 - - - 665 760 - - - 760 - 1,000 - - 1,000 1,607 - - - 1,607 191 - - - 191 3,710 300 (4,125) - (115) 5,946 - (1,512) - 4,434 2,105 - - - 2,105 - 1,000 - - 1,000 - 25 - - 25 10 - - - 10 - 5,210 - - 5,210 628 100 (15) - 713 230 340 - - 570 - 111,588 - - 111,588 25 - - - 25 1,405 610 - - 2,015 3,503 - - - 3,503 - - 2,500 - - - 2,500 |
|---|---|
| 99,196 126,782 (13,163) 2,058 214,872 |
|
| 259,546 361,716 (388,873) (2,058) 230,331 |
|
| 259,546 361,716 (388,873) (2,058) 230,331 |
|
| 358,742 486,082 (402,036) - 442,788 |
Page 19
FRIENDS OF CONQUEST HOSPITAL CIO
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED
For The Year Ended 30 June 2024
15. Purposes of restricted funds
If donors ask for a particular ward to benefit from their donation, then the donation is treated as a restricted fund and only used for that purpose (see note 14 for a full list of restricted funds).
16. Designated fund
At the year end there were no designated funds.
17. Financial commitments
Capital Commitments
At the balance sheet date, no capital commitment existed.
18. Related party transactions
There have been no related party transactions in the reporting period that require disclosure.
19. Taxation
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
20. Pension costs
A pension scheme for employees is operated on a defined contributions basis. The scheme is open to all employees at any time. The charity contributes 2% of pensionable earnings to match employees’ contributions. The assets of the scheme are held separately from those of the company in an independently administered fund. The fund administrators are NEST.
The pension cost shown in the accounts for the year represents contributions payable by the charity and amounted to £868 (2023 £693). There were no contributions payable or outstanding at the year end.
Page 20
FRIENDS OF CONQUEST HOSPITAL CIO
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED
For The Year Ended 30 June 2024
21 Direct Charitable Expenditure
| 21 Direct Charitable Expenditure | ||
|---|---|---|
| on behalf of the Conquest Hospital and the community 23/519 Cystascopes 23/520 Manual Raiser for Newington Ward 23/521 3 x Transnasal Endoscopes C21 Ticehurst Pond Table and Chairs C21 Courtyard Gardens A & E Courtyard SCBU Courtyard Music Scanner Appeal |
Unrestricted Restricted £ £ 29,102 - - 1,512 27,712 - - 329 - 1,966 - 4,921 - 167 - 128 - 4,125 - 15 56,814 13,163 |
2024 Total £ 29,102 1,512 27,712 329 1,966 4,921 167 128 4,125 15 |
| 69,977 |
Page 21
FRIENDS OF CONQUEST HOSPITAL CIO
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED
For The Year Ended 30 June 2024
| 22. Comparative income and expenditure by fund type Unrestricted funds 2024 2023 £ £ Income from: Donations and legacies 11,670 53,019 Other trading activities 334,925 286,598 Investments 5,753 5,744 352,348 345,360 Expenditure on: Raising funds 2,671 2,876 Charitable activities 386,202 302,889 388,873 305,765 Net income / (expenditure) (36,525) 39,596 Transfers between funds (2,058) - Unrealised gains on investments 9,368 (9,274) Realised loss on disposals - - Net movement in funds (29,215) 30,322 Reconciliation of funds: Total funds as at 1 July 2023 259,546 229,224 Total funds as at 30 June 2024 230,331 259,546 |
Restricted funds 2024 2023 £ £ 123,682 15,140 684 12,657 - - 124,366 27,797 - 2,038 13,163 8,099 13,163 10,137 111,203 17,660 2,058 - - - - - 113,261 17,660 99,196 81,536 212,457 99,196 |
Restricted funds 2024 2023 £ £ 123,682 15,140 684 12,657 - - 124,366 27,797 - 2,038 13,163 8,099 13,163 10,137 111,203 17,660 2,058 - - - - - 113,261 17,660 99,196 81,536 212,457 99,196 |
|---|---|---|
| 27,797 | ||
| 2,038 8,099 |
||
| 10,137 | ||
| 17,660 - - - 17,660 81,536 |
||
| 99,196 |
Page 22
FRIENDS OF CONQUEST HOSPITAL CIO
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED
For The Year Ended 30 June 2024
Historical record of monies raised by the Friends of the Conquest and Direct Charitable Expenditure for the benefit of the Conquest Hospital and community
| Year | Monies Raised | Direct Charitable |
|---|---|---|
| After Costs | Expenditure | |
| £ | £ | |
| 2000 | 62,815 | 108,174 |
| 2001 | 145,045 | 136,240 |
| 2002 | 102,918 | 96,857 |
| 2003 | 91,443 | 36,638 |
| 2004 | 91,771 | 85,392 |
| 2005 | 43,306 | 67,750 |
| 2006 | 76,290 | 98,237 |
| 2007 | 70,587 | 68,394 |
| 2008 | 192,609 | 100,268 |
| 2009 | 93,560 | 75,201 |
| 2010 | 77,579 | 113,997 |
| 2011 | 54,628 | 58,618 |
| 2012 | 99,880 | 15,808 |
| 2013 | 107,960 | 132,327 |
| 2014 | 246,339 | 135,047 |
| 2015 | 190,653 | 225,384 |
| 2016 | 222,951 | 262,624 |
| 2017 | 623,922 |
119,290 |
| 2018 | 236,931 | 233,961 |
| 2019 | 751,166 | 1,147,226 |
| 2020 | 172,797 | 82,484 |
| 2021 | 205,770 | 39,919 |
| 2022 | 57,420 | 429,386 |
| 2023 | 75,998 | 18,742 |
| 2024 | 144,655 | 69,977 |
| TOTAL | 4,238,993 | 3,957,941 |
This page does not form part of the statutory accounts.
Page 23