| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report |
2 to 5 | |
| Independent Auditors' |
Report | 6 to 9 |
| Statement of Financial |
Activities | 10 |
| Statement of Financial |
Activities | |
| Balance Sheet | 12 | |
| Statement of Cash Flows |
13 | |
| Notes to the Financial | Statements | 14to 21 |
| Recognised | Gains | and | Lo | sses) | |||
|---|---|---|---|---|---|---|---|
| Total | |||||||
| 6 February | |||||||
| Total | 2019to 29 | ||||||
| Unrestricted | Restricted | 31 December | February | ||||
| Note | funds | funds | 2020 f |
2020 | |||
| Income and Endowments | from: | ||||||
| Donations and legacies |
3 | 4,541,636 | 4,541,636 | 3,195,714 | |||
| Total Income | 4,541,636 | 4,541,636 | 3,195,714 | ||||
| Expenditure on: Charitable activities Total Expenditure Net (expend(ture)/income |
(5984) ~5,984 ~5984 |
~8,121,524 ~8,121,524) ~3579888 |
~1127,5IIB ~8127,5tl8) ~(3585872 |
~3,181,283 ~3,181 283) 14431 |
|||
| Net movement in funds |
(5,984) | (3,579,888) | (3,585,872) | 14,431 | |||
| Reconciliation of |
funds | ||||||
| Total funds brought |
forward | 14,431 | 14,431 | ||||
| Total funds carried | forward | 12 | ~447 | ~3,579,888) | ~3,571„441) | 14,431 |
| Recognised Gains |
and Loss | es) | |||
|---|---|---|---|---|---|
| Total | |||||
| Unrestricted | Restricted | 29 February | |||
| Note | funds f |
fundsf | 2020 | ||
| Income and Endowments | from: | ||||
| Donations and legacies |
3 | 20,454 | 3,175,260 | 3,195,714 | |
| Total income | 20,454 | 3,175,260 | 3,195,714 | ||
| Expenditure on: Charitable activities Total expenditure |
4 | ~(6,023 ~8,023) |
(3,175,260 ~3,175 280) |
3,151,263 (3,181,283) |
|
| Net income | 14,431 | 14,431 | |||
| Reconciliation offunds |
|||||
| Total funds carried forward | 12 | 14,431 | 14,431 |
| (Registration n Balance Sheet |
um as |
ber: 11810240) at 31 December |
2020 | |||
|---|---|---|---|---|---|---|
| 31 December | 29 February | |||||
| 2020 | 2020 | |||||
| Note | 6 | |||||
| Current assets Cash st bank and in hand Creditors: Amounts falling due within one year |
15 | 20,447 ~73,555 |
20,431 (6,000) |
|||
| Total assets less current | liabilities | 8,447 | 14,431 | |||
| Creditors: Amounts | falling due after more than | -7 | 11 | ~[3,575.355 | ||
| Net (liabilities)/assets | ~3,577,447 | 14431 | ||||
| Funds ofthe charity: | ||||||
| Restricted funds | (3,579,888) | |||||
| Unrestricted Income Unrssincted funds |
funds | 8,447 | 14,431 | |||
| Total funds | 13 | ~3577 447 | .14431 |
| 31 December | 29 February | ||||
|---|---|---|---|---|---|
| Note | 2020 6 |
2020 f |
|||
| Cash flows from operating | activities | ||||
| Net cash | (expenditure)/income | (3,585,872) | 14,431 | ||
| Working | capital adjustments | ||||
| Increase | in creditors | 10 | 6,000 | 6,000 | |
| Net cash | flows from operating | activities | (3,579,872) | 20,431 | |
| Cash flows from financing | activities | ||||
| Repayment of loans and borrowmgs |
10 | 3,579,888 | |||
| Net increase in cash and cash equivalents |
16 | 20,431 | |||
| Cash and | cash equivalents at 1 March |
20,431 | |||
| Cash and | cash equivalents at 31 December |
20,447 | 20,431 |
| 3 | income | from | donations an |
d legacies | |||
|---|---|---|---|---|---|---|---|
| Total | |||||||
| 6 February | |||||||
| Total | 2019to 29 | ||||||
| Restricted | 31 December | February | |||||
| funds | 2020 | 2020 | |||||
| E | F | E | |||||
| Donations | from | individuals | 4,541,636 | 4,541,636 | 3,195,714 | ||
| 4 | Expenditure | on charitable | activities |
| Unrestricted funds |
||||||
|---|---|---|---|---|---|---|
| Total | ||||||
| 6 February | ||||||
| Total | 2019to 29 | |||||
| Restricted | 31 | December | February | |||
| General | funds | 2020 | 2020 | |||
| E | E | E | ||||
| Charitable | activities | 8,121,524 | 8,121,524 | 3,175,260 | ||
| Governance | costs | 5,984 | 5,984 | 6,023 | ||
| 5,984 | 8,121,524 | 8,127,508 | 3,181,283 |
| Governance cos |
ts | Unrestricted funds |
|||
|---|---|---|---|---|---|
| Total | |||||
| 6 February | |||||
| Tots I | 2019to 29 | ||||
| 31 December | February | ||||
| General | 2020 | 2020 | |||
| F | |||||
| Audit fees | |||||
| Audit ofthe financial | statements | 4,560 | 4,560 | 4,560 | |
| Other fees paid Other governance |
to auditors costs |
1,440 1,440 ~16}~16) |
1,440 23 |
||
| 5,984 | 5,984 | 6,023 |
| Net ( | outgoing)/in | coming resources for the period |
include: | |||
|---|---|---|---|---|---|---|
| 31 | December | 29 | February | |||
| 2020 | 2020 | |||||
| Audit | fees | 4,560 | 4,560 | |||
| Other | non-audit | services | 1,440 | 1,440 |
| 9 Auditors' remu |
ne | ration | ||
|---|---|---|---|---|
| 1 March | 6 February | |||
| 2020 to 31 | 2019to 29 | |||
| December | February | |||
| 2020 | 2020 | |||
| 6 | F | |||
| Audit ofthe financial | statements | 4,560 | 4,560 | |
| Other fees to auditors | ||||
| All other non-audit | services | 1,440 | 1,440 |
| 10Creditors: amounts falling due within |
one year | |||
|---|---|---|---|---|
| 31 | December | 29 | February | |
| 2020 | 2020 | |||
| F | 6 | |||
| Accruals | 12,000 | 6,000 |
| 12 Funds | |||||
|---|---|---|---|---|---|
| Balance at | |||||
| Balance at 1 | Incoming | Resources | 31 December | ||
| March 2020 | resources | expended | 2020 | ||
| E | E | ||||
| Unrestricted | funds | ||||
| General | 14,431 | (5 984) | 8447 | ||
| Restricted | funds | 4,541,636 | (8,121,524) | (3,579,888) | |
| Total funds | 14431 | 4 541 538 | ~8127 508 | ~(3 571 441 | |
| Balance at 6 | Balance at | ||||
| February 2019 |
Incoming resources |
Resources expended |
29 February 2020 |
||
| E | F | ||||
| Unrestricted | funds | ||||
| General | 20,454 | (6 023) | 14431 | ||
| Restricted | funds | 3,175,260 | (3,175,260) | ||
| Total funds | 3,155 714 | ~31812833 | 14,431 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | |||||
| Restricted | |||||
| General E |
fundsf | Total funds E |
|||
| Current | assets | 20,447 | 20,447 | ||
| Current | liabilities | (12,000) | (12,000) | ||
| Creditors | over | 1 year | (3,579,888) | ~(3,579,888 | |
| Total net assets | 8 447 | ~(3,579,888 | (3,571,441) | ||
| Unrestricted | |||||
| funds | |||||
| Total funds | |||||
| at 29 | |||||
| February | |||||
| General | 2020 | ||||
| E | E | ||||
| Current Current |
assets liabilities |
20,431 ~H, 000) |
20,431 (6,000) |
||
| Total net assets | 14,431 | 14,431 |
| 14Analysis of ne |
t funds | ||||
|---|---|---|---|---|---|
| At 31 | |||||
| At 1 March | December | ||||
| 2020 | Cash flow f |
2020 f |
|||
| Cash at bank and | )n hand | 20,431 | 16 | 20,447 | |
| Net debt | 20,431 | 16 | 20,447 |