OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees'
Report
2 to 5
Independent
Auditors'
Report 6 to 9
Statement
of Financial
Activities 10
Statement
of Financial
Activities
Balance Sheet 12
Statement
of Cash Flows
13
Notes to the Financial Statements 14to 21

Recognised Gains and Lo sses)
Total
6 February
Total 2019to 29
Unrestricted Restricted 31 December February
Note funds funds 2020
f
2020
Income and Endowments from:
Donations
and legacies
3 4,541,636 4,541,636 3,195,714
Total Income 4,541,636 4,541,636 3,195,714
Expenditure
on:
Charitable
activities
Total Expenditure
Net (expend(ture)/income
(5984)
~5,984
~5984
~8,121,524
~8,121,524)
~3579888
~1127,5IIB
~8127,5tl8)
~(3585872
~3,181,283
~3,181 283)
14431
Net movement
in funds
(5,984) (3,579,888) (3,585,872) 14,431
Reconciliation
of
funds
Total funds
brought
forward 14,431 14,431
Total funds carried forward 12 ~447 ~3,579,888) ~3,571„441) 14,431

Recognised
Gains
and Loss es)
Total
Unrestricted Restricted 29 February
Note funds
f
fundsf 2020
Income and Endowments from:
Donations
and legacies
3 20,454 3,175,260 3,195,714
Total income 20,454 3,175,260 3,195,714
Expenditure
on:
Charitable
activities
Total expenditure
4 ~(6,023
~8,023)
(3,175,260
~3,175 280)
3,151,263
(3,181,283)
Net income 14,431 14,431
Reconciliation
offunds
Total funds carried forward 12 14,431 14,431

(Registration
n
Balance Sheet
um
as
ber: 11810240)
at 31 December
2020
31 December 29 February
2020 2020
Note 6
Current assets
Cash st bank and
in hand
Creditors: Amounts
falling due within one year
15 20,447
~73,555
20,431
(6,000)
Total assets less current liabilities 8,447 14,431
Creditors: Amounts falling due after more than -7 11 ~[3,575.355
Net (liabilities)/assets ~3,577,447 14431
Funds ofthe charity:
Restricted funds (3,579,888)
Unrestricted
Income
Unrssincted
funds
funds 8,447 14,431
Total funds 13 ~3577 447 .14431

31 December 29 February
Note 2020
6
2020
f
Cash flows from operating activities
Net cash (expenditure)/income (3,585,872) 14,431
Working capital adjustments
Increase in creditors 10 6,000 6,000
Net cash flows from operating activities (3,579,872) 20,431
Cash flows from financing activities
Repayment
of loans and borrowmgs
10 3,579,888
Net increase
in cash and cash equivalents
16 20,431
Cash and cash equivalents
at 1 March
20,431
Cash and cash equivalents
at 31 December
20,447 20,431

3 income from donations
an
d legacies
Total
6 February
Total 2019to 29
Restricted 31 December February
funds 2020 2020
E F E
Donations from individuals 4,541,636 4,541,636 3,195,714
4 Expenditure on charitable activities
Unrestricted
funds
Total
6 February
Total 2019to 29
Restricted 31 December February
General funds 2020 2020
E E E
Charitable activities 8,121,524 8,121,524 3,175,260
Governance costs 5,984 5,984 6,023
5,984 8,121,524 8,127,508 3,181,283

Governance
cos
ts Unrestricted
funds
Total
6 February
Tots I 2019to 29
31 December February
General 2020 2020
F
Audit fees
Audit ofthe financial statements 4,560 4,560 4,560
Other fees paid
Other governance
to auditors
costs
1,440
1,440
~16}~16)
1,440
23
5,984 5,984 6,023

Net ( outgoing)/in coming
resources for the period
include:
31 December 29 February
2020 2020
Audit fees 4,560 4,560
Other non-audit services 1,440 1,440

9
Auditors'
remu
ne ration
1 March 6 February
2020 to 31 2019to 29
December February
2020 2020
6 F
Audit ofthe financial statements 4,560 4,560
Other fees to auditors
All other non-audit services 1,440 1,440

10Creditors: amounts
falling due within
one year
31 December 29 February
2020 2020
F 6
Accruals 12,000 6,000

12 Funds
Balance at
Balance at 1 Incoming Resources 31 December
March 2020 resources expended 2020
E E
Unrestricted funds
General 14,431 (5 984) 8447
Restricted funds 4,541,636 (8,121,524) (3,579,888)
Total funds 14431 4 541 538 ~8127 508 ~(3 571 441
Balance at 6 Balance at
February
2019
Incoming
resources
Resources
expended
29 February
2020
E F
Unrestricted funds
General 20,454 (6 023) 14431
Restricted funds 3,175,260 (3,175,260)
Total funds 3,155 714 ~31812833 14,431

Unrestricted
funds
Restricted
General
E
fundsf Total funds
E
Current assets 20,447 20,447
Current liabilities (12,000) (12,000)
Creditors over 1 year (3,579,888) ~(3,579,888
Total net assets 8 447 ~(3,579,888 (3,571,441)
Unrestricted
funds
Total funds
at 29
February
General 2020
E E
Current
Current
assets
liabilities
20,431
~H, 000)
20,431
(6,000)
Total net assets 14,431 14,431
14Analysis
of ne
t funds
At 31
At 1 March December
2020 Cash flow
f
2020
f
Cash at bank and )n hand 20,431 16 20,447
Net debt 20,431 16 20,447