| Pages | |||
|---|---|---|---|
| Trustees' Annual Report |
3to 5 | ||
| Independent | Examiner's | Report | |
| Statement of |
Financial Activities | ||
| Balance Sheet | |||
| Notes to the Accounts | 9to 15 |
| for the year ended 31May 2 | 023 | |||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Total funds | Total funds | ||
| 2023 | 2023 | 2022 | ||
| Notes | E | E | ||
| Income and endowments | ||||
| from: | ||||
| Donations and legacies |
30,840 | 30,840 | 125,911 | |
| Other trading activities | 19,600 | 19,600 | 4,790 | |
| Investments | 235 | 235 | 166 | |
| Total | 50,675 | 50,675 | 130,867 | |
| Expenditure on: |
||||
| Raising funds | 1,045 | 1,045 | 1,232 | |
| Charitable activities |
102,856 | 102,856 | 127,226 | |
| Total | 103,901 | 103,901 | 128,458 | |
| Net gains on investments | ||||
| Net (expenditure)/income | (53,226) | (53,226) | 2,409 | |
| Transfers between funds |
||||
| Net (expenditure)/income before other gains/(losses) |
(53,226) | (53,226) | 2,409 | |
| Other gains and losses | ||||
| Net movement in funds |
(53,226) | (53,226) | 2,409 | |
| Reconciliation offunds: |
||||
| Total funds brought forward | 268,705 | 268,705 | 266,296 | |
| Total funds carried forward | 215,479 | 215,479 | 268,705 |
| Liverpool CHICS Balance Sheet at 31May 2023 |
|||||
|---|---|---|---|---|---|
| Notes | 2023 | 2022 | |||
| f | 6 | ||||
| Fixed assets | |||||
| Tangible assets | 10 | 11,620 | 15,494 | ||
| 11,620 | 15,494 | ||||
| Current assets | |||||
| Cash at bank and | in hand | 204,159 | 253,511 | ||
| 204,159 | 253,511 | ||||
| Creditors: Amount | falling due within one year | 11 | (300) | (300) | |
| Net current assets | 203,859 | 253,211 | |||
| Total assets less current liabilities | 215,479 | 268,705 | |||
| Net assets excluding | pension asset or liability | 215,479 | 268,705 | ||
| Total net assets | 215,479 | 268,705 | |||
| The funds ofthe charity | |||||
| Restricted funds | 12 | ||||
| Unrestricted funds |
12 | ||||
| General funds | 203,859 | 253,211 | |||
| Designated funds |
11,620 | 15,494 | |||
| 215,479 | 268,705 | ||||
| Reserves | 12 | ||||
| Total funds | 215,479 | 268,705 |
| Income | ||||||||
|---|---|---|---|---|---|---|---|---|
| Recognition | of | Income is included in the Statement of Financial Activities (SoFA) when the |
charity | |||||
| income | becomes entitled to, and virtually certain to receive, the income and |
the amount of | ||||||
| the income can be measured with sufficient reliability. |
||||||||
| Income with | related | Where income has related expenditure the income and related expenditure |
is | |||||
| expenditure | reported gross in the SoFA. |
|||||||
| Donations | and | Voluntary income received by way of grants, donations and gifts is included |
in | the | ||||
| legacies | the SoFA when receivable and only when the Charity has unconditional |
|||||||
| entitlement to the income. |
||||||||
| Tax reclaims | on | Income from tax reclaims is included in the SoFAat the same time as |
the | |||||
| donations | and | gifts | gift/donation to which it relates. |
|||||
| Donated services | These are only included in income (with an equivalent amount in expenditure) |
|||||||
| and facilities | where the benefit tothe Charity is reasonably quantifiable, measurable and |
|||||||
| material. | ||||||||
| Volunteer | help | The value ofany volunteer help received is not included in the accounts. |
||||||
| Investment | income | This is included in the accounts when receivable. |
||||||
| Gains/(losses) | on | This includes any gain or loss resulting from revaluing investments to |
market | value | ||||
| revaluation | of | fixed | at the end ofthe year. | |||||
| assets | ||||||||
| Gains/(losses) | on | This includes any gain or loss on the sale ofinvestments. | ||||||
| investment | assets | |||||||
| Expenditure | ||||||||
| Recognition | of | Expenditure is recognised on an accruals basis. Expenditure includes |
any VAT which | |||||
| expenditure | cannot be fully recovered, and is reported as part ofthe expenditure |
to which | it | |||||
| relates. | ||||||||
| Expenditure | on | These comprise the costs associated with attracting voluntary income, fundraising |
||||||
| raising funds | trading costs and investment management costs. |
|||||||
| Expenditure | on | These comprise the costs incurred by the Charity in the delivery ofits activities |
and | |||||
| charitable | activities | services in the furtherance of its objects, including the making ofgrants and |
||||||
| governance costs. |
||||||||
| Grants payable | All grant expenditure is accounted for on an actual paid basis plus an |
accrual | for | |||||
| grants that have been approved by the trustees at the end ofthe year but not |
yet | |||||||
| paid. | ||||||||
| Governance | costs | These include those costs associated with meeting the constitutional |
and statutory | |||||
| requirements ofthe Charity, including any audit/independent examination |
fees, | |||||||
| costs linked tothe strategic management ofthe Charity, together with a share |
of | |||||||
| other administration costs. |
||||||||
| Other expenditure | These are support costs not allocated to a particular activity. |
| 2 | Statement | of Financial | Acti | vities - prior year | |||
|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||
| funds | Total funds | ||||||
| 2022 | 2022 | ||||||
| Income and endowments | from: | ||||||
| Donations | and legacies | 125,911 | 125,911 | ||||
| Other trading activities | 4,790 | 4,790 | |||||
| Investments | 166 | 166 | |||||
| Total | 130,867 | 130,867 | |||||
| Expenditure on: |
|||||||
| Raising funds | 1.232 | 1,232 | |||||
| Charitable | activities | 127,226 | 127,226 | ||||
| Total | 128,458 | 128,458 | |||||
| Net | income | 2,409 | 2,409 | ||||
| Net | income before other | ||||||
| gains/(losses) | 2,409 | 2,409 | |||||
| Other gains and losses: | |||||||
| Net | movement | in funds | 2,409 | 2,409 | |||
| Reconciliation | offunds: | ||||||
| Total funds brought forward | 266,296 | 266,296 | |||||
| Total funds carried forward | 268,705 | 268,705 | |||||
| 3 | income from donations | and | legacies | ||||
| Unrestricted | Total | Total | |||||
| 2023 | 2022 | ||||||
| 6 | |||||||
| Donations | 30,840 | 30,840 | 122,711 | ||||
| Grant from | inovyn for | 3,200 | |||||
| caravan | |||||||
| 30,840 | 30,840 | 125,911 | |||||
| 4 | Income from other trading | activities | |||||
| Unrestricted | Total | Total | |||||
| 2023 | 2022 | ||||||
| Fundraising | 19,600 | 19,600 | 4,790 | ||||
| 19,600 | 19,600 | 4,790 |
| 5 | Income from | investments | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Total | |||||
| 2023 | 2022 | ||||||
| Interest received | 235 | 235 | 166 | ||||
| 235 | 235 | 166 | |||||
| 6 | Expenditure | on raising funds | |||||
| Unrestricted | Total | Total | |||||
| 2023 | 2022 | ||||||
| Fundraising | trading costs | ||||||
| Fundraising | 483 | 483 | 650 | ||||
| Just Giving charges | 562 | 562 | 562 | ||||
| Lottery fee | 20 | ||||||
| 1,045 | 1,045 | 1,232 | |||||
| 7 | Expenditure | on charitable | activities | ||||
| Unrestricted | Total | Total | |||||
| 2023 | 2022 | ||||||
| Expenditure | on charitable | ||||||
| activities | |||||||
| Help and support to families ofchidren with cancer |
99,993 | 99,993 | 127,226 | ||||
| Admin costs | |||||||
| Support costs | |||||||
| Administration | 2,863 | 2,863 | 7,762 | ||||
| 102,856 | 102,856 | 134,988 | |||||
| 8 | Net (expenditure)/income | before transfers | |||||
| 2023 | 2022 | ||||||
| This is stated | after charging: | E | E | ||||
| Depreciation | ofowned fixed assets | 3,874 | 3,892 | ||||
| 9 | Staff costs | ||||||
| 2023 | 2022 | ||||||
| Salaries and | wages | 48,040 | 52,024 | ||||
| 48,040 | 52,024 | ||||||
| No employee | received emoluments | in excess ofE60,000. |
| Cost or revaluation | Cost or revaluation | |||||||
|---|---|---|---|---|---|---|---|---|
| At 1June 2022 | 27,255 | 27,255 | ||||||
| At 31May 2023 | 27,255 | 27,255 | ||||||
| Depreciation and |
||||||||
| impairment | ||||||||
| At 1June 2022 | 11,761 | 11,761 | ||||||
| Depreciation | charge for the | 3,874 | 3,874 | |||||
| year | ||||||||
| At 31May 2023 | 15,635 | 15,635 | ||||||
| Net book values | ||||||||
| At 31May 2023 | 11,620 | 11,620 | ||||||
| At 31May 2022 | 15,494 | 15,494 | ||||||
| 11 | Creditors: | |||||||
| amounts falling due within one |
year | |||||||
| 2023 | 2022 | |||||||
| f | f | |||||||
| Accruals | 300 | 300 | ||||||
| 300 | 300 | |||||||
| 12 | Movement | in funds | ||||||
| Incoming | ||||||||
| At | 1June | resources (including other |
Resources expended |
Gross transfers |
At31May 2023 |
|||
| 2022 | gains/losses) | |||||||
| f | ||||||||
| Restricted funds: | ||||||||
| Unrestricted | funds: | |||||||
| General funds | 253,211 | 50,675 | (103,901) | 3,874 | 203,859 | |||
| Designated | funds: | |||||||
| 15,494 | (3,874) | 11,620 | ||||||
| Total | 15,494 | (3,874) | 11,620 | |||||
| Total funds | 268,705 | 50,675 | (103,901) | 215,479 | ||||
| 13 | Analysis ofnet assets between | funds | ||||||
| Unrestricted | ||||||||
| Total | ||||||||
| funds | ||||||||
| f | f | |||||||
| Fixed assets | 11,620 | 11,620 | ||||||
| Net current | assets | 203,859 | 203,859 | |||||
| 215,479 | 215,479 |
| At 1lone | At 31May | ||||
|---|---|---|---|---|---|
| 2022 | Cash flows | 2023 | |||
| E | E | ||||
| Cash | and cash | equivalents | 253,511 | (49,352) | 204,159 |
| 253,511 | (49,352) | 204,159 | |||
| Net | cash/(net | debt) | 253,511 | (49,352) | 204,159 |