OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-05-31-accounts

Pages
Trustees'
Annual
Report
3to 5
Independent Examiner's Report
Statement
of
Financial Activities
Balance Sheet
Notes to the Accounts 9to 15

for the year ended 31May 2 023
Unrestricted
funds Total funds Total funds
2023 2023 2022
Notes E E
Income and endowments
from:
Donations
and legacies
30,840 30,840 125,911
Other trading activities 19,600 19,600 4,790
Investments 235 235 166
Total 50,675 50,675 130,867
Expenditure
on:
Raising funds 1,045 1,045 1,232
Charitable
activities
102,856 102,856 127,226
Total 103,901 103,901 128,458
Net gains on investments
Net (expenditure)/income (53,226) (53,226) 2,409
Transfers between
funds
Net (expenditure)/income
before other gains/(losses)
(53,226) (53,226) 2,409
Other gains and losses
Net movement
in funds
(53,226) (53,226) 2,409
Reconciliation
offunds:
Total funds brought forward 268,705 268,705 266,296
Total funds carried forward 215,479 215,479 268,705
Liverpool
CHICS
Balance Sheet
at 31May 2023
Notes 2023 2022
f 6
Fixed assets
Tangible assets 10 11,620 15,494
11,620 15,494
Current assets
Cash at bank and in hand 204,159 253,511
204,159 253,511
Creditors: Amount falling due within one year 11 (300) (300)
Net current assets 203,859 253,211
Total assets less current liabilities 215,479 268,705
Net assets excluding pension asset or liability 215,479 268,705
Total net assets 215,479 268,705
The funds ofthe charity
Restricted funds 12
Unrestricted
funds
12
General funds 203,859 253,211
Designated
funds
11,620 15,494
215,479 268,705
Reserves 12
Total funds 215,479 268,705

Income
Recognition of Income
is included
in the Statement
of Financial Activities
(SoFA) when the
charity
income becomes entitled to, and virtually
certain to receive, the income and
the amount of
the income can be measured
with sufficient
reliability.
Income with related Where income has related expenditure
the income and related expenditure
is
expenditure reported
gross in the SoFA.
Donations and Voluntary
income received
by way of grants, donations
and gifts is included
in the
legacies the SoFA when receivable and
only when the Charity has unconditional
entitlement
to the income.
Tax reclaims on Income from tax reclaims
is included
in the SoFAat the same time as
the
donations and gifts gift/donation
to which
it relates.
Donated services These are only included
in income (with an equivalent
amount
in expenditure)
and facilities where the benefit tothe Charity
is reasonably
quantifiable,
measurable
and
material.
Volunteer help The value ofany volunteer
help received is not included
in the accounts.
Investment income This is included
in the accounts when receivable.
Gains/(losses) on This includes any gain or loss resulting
from revaluing
investments
to
market value
revaluation of fixed at the end ofthe year.
assets
Gains/(losses) on This includes any gain or loss on the sale ofinvestments.
investment assets
Expenditure
Recognition of Expenditure
is recognised
on an accruals basis. Expenditure
includes
any VAT which
expenditure cannot be fully recovered,
and is reported
as part ofthe expenditure
to which it
relates.
Expenditure on These comprise the costs associated
with attracting
voluntary
income, fundraising
raising funds trading costs and investment
management
costs.
Expenditure on These comprise the costs incurred
by the Charity
in the delivery ofits activities
and
charitable activities services in the furtherance
of its objects, including the making ofgrants and
governance
costs.
Grants payable All grant expenditure
is accounted for on an actual paid basis plus an
accrual for
grants that have been approved
by the trustees at the end ofthe year but not
yet
paid.
Governance costs These include those costs associated
with meeting the constitutional
and statutory
requirements
ofthe Charity,
including
any audit/independent
examination
fees,
costs linked tothe strategic management
ofthe Charity, together
with a share
of
other administration
costs.
Other expenditure These are support costs not allocated to a particular
activity.

2 Statement of Financial Acti vities - prior year
Unrestricted
funds Total funds
2022 2022
Income and endowments from:
Donations and legacies 125,911 125,911
Other trading activities 4,790 4,790
Investments 166 166
Total 130,867 130,867
Expenditure
on:
Raising funds 1.232 1,232
Charitable activities 127,226 127,226
Total 128,458 128,458
Net income 2,409 2,409
Net income before other
gains/(losses) 2,409 2,409
Other gains and losses:
Net movement in funds 2,409 2,409
Reconciliation offunds:
Total funds brought forward 266,296 266,296
Total funds carried forward 268,705 268,705
3 income from donations and legacies
Unrestricted Total Total
2023 2022
6
Donations 30,840 30,840 122,711
Grant from inovyn for 3,200
caravan
30,840 30,840 125,911
4 Income from other trading activities
Unrestricted Total Total
2023 2022
Fundraising 19,600 19,600 4,790
19,600 19,600 4,790

5 Income from investments
Unrestricted Total Total
2023 2022
Interest received 235 235 166
235 235 166
6 Expenditure on raising funds
Unrestricted Total Total
2023 2022
Fundraising trading costs
Fundraising 483 483 650
Just Giving charges 562 562 562
Lottery fee 20
1,045 1,045 1,232
7 Expenditure on charitable activities
Unrestricted Total Total
2023 2022
Expenditure on charitable
activities
Help and support to families
ofchidren
with cancer
99,993 99,993 127,226
Admin costs
Support costs
Administration 2,863 2,863 7,762
102,856 102,856 134,988
8 Net (expenditure)/income before transfers
2023 2022
This is stated after charging: E E
Depreciation ofowned fixed assets 3,874 3,892
9 Staff costs
2023 2022
Salaries and wages 48,040 52,024
48,040 52,024
No employee received emoluments in excess ofE60,000.

Cost or revaluation Cost or revaluation
At 1June 2022 27,255 27,255
At 31May 2023 27,255 27,255
Depreciation
and
impairment
At 1June 2022 11,761 11,761
Depreciation charge for the 3,874 3,874
year
At 31May 2023 15,635 15,635
Net book values
At 31May 2023 11,620 11,620
At 31May 2022 15,494 15,494
11 Creditors:
amounts
falling due within one
year
2023 2022
f f
Accruals 300 300
300 300
12 Movement in funds
Incoming
At 1June resources
(including
other
Resources
expended
Gross
transfers
At31May
2023
2022 gains/losses)
f
Restricted funds:
Unrestricted funds:
General funds 253,211 50,675 (103,901) 3,874 203,859
Designated funds:
15,494 (3,874) 11,620
Total 15,494 (3,874) 11,620
Total funds 268,705 50,675 (103,901) 215,479
13 Analysis ofnet assets between funds
Unrestricted
Total
funds
f f
Fixed assets 11,620 11,620
Net current assets 203,859 203,859
215,479 215,479

At 1lone At 31May
2022 Cash flows 2023
E E
Cash and cash equivalents 253,511 (49,352) 204,159
253,511 (49,352) 204,159
Net cash/(net debt) 253,511 (49,352) 204,159