This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-05-31-accounts
| Forthe |
year ende |
d 31 May |
2021 |
|
|
|
|
|
Unreslricted |
Total |
Total |
|
|
Note |
Funds |
2021 |
2020 |
|
|
|
6 |
|
8 |
| Income and endowmeats |
from: |
|
|
|
|
Danatians and Iegrmies |
|
|
41382 |
41,282 |
384,192 |
Charitable sctivines |
|
|
|
|
3.040 |
| Other trading activities |
|
|
18 |
18 |
2,626 |
| investments |
|
|
22 |
22 |
465 |
| Total incame |
|
|
41,322 |
41,322 |
390,323 |
Expenditure on |
|
|
|
|
|
| Raising funds |
|
|
582 |
582 |
983 |
Charitable activities |
|
|
85,093 |
85,093 |
78,692 |
| Total expenditure |
|
|
85,675 |
85,675 |
79,675 |
| Net (expenditure)/income |
|
|
(44,353) |
(44,353) |
310,648 |
| Funds b/fwd |
|
|
310,648 |
310,648 |
|
| Funds c/fwd |
|
|
266,294 |
266394 |
310,648 |
|
|
|
Note |
2021 |
|
2020 |
|
|
|
|
|
E |
|
| Fixed Assets |
|
|
|
|
|
|
| Tangible assets |
|
|
12 |
|
19,387 |
23,304 |
| Current Assets |
|
|
|
|
|
|
| Cash at bank and |
in |
hand |
13 |
250,192 |
|
302,302 |
|
|
|
|
250,192 |
|
302,302 |
| Creditors: Amounts |
|
falling due within one year |
14 |
3,285 |
|
14,958 |
| Net Current Assets |
|
|
|
|
246,907 |
287,344 |
| Total Net Assets |
|
|
|
|
266,294 |
310,648 |
| Funds ofthe charity |
|
|
|
|
|
|
Designated Funds |
|
|
|
|
19,386 |
23,304 |
| General Fund |
|
|
|
|
246,908 |
287,344 |
| Total Unrestricted |
Funds |
|
15 |
|
266,294 |
310,648 |
| Total Funds |
|
|
|
|
266,294 |
310,648 |
| Donations |
and L |
egacies |
|
|
|
|
|
|
|
2021f |
2020f |
| Donations |
|
|
|
41,282 |
85,228 |
| Childrens |
Cancer |
Support |
Group |
|
298,964 |
|
|
|
|
41,282 |
384,192 |
|
|
|
|
|
2021 |
2020f |
| Contributions |
to activities |
|
|
|
|
3,040 |
|
|
|
|
|
|
3,040 |
| Income from |
charitable |
activities has been applied to the following |
|
activities: |
|
|
|
|
|
|
|
2021 |
2020 |
| Help and support to families of children |
|
|
with cancer |
|
|
3,040 |
|
|
|
|
|
|
3,040 |
| Othe |
r trading activity income |
|
|
|
|
2021 |
2020 |
| Quiz |
Night |
|
970 |
| Sale |
ofstock and rafBe tickets |
|
340 |
| Other |
fundraising |
18 |
1,316 |
|
|
18 |
2,626 |
|
|
2021 |
2020 |
|
|
8 |
8 |
| Interest |
Receivable |
22 |
465 |
|
|
22 |
465 |
Expenditure on Raising Funds |
|
|
|
2021 |
2020 |
|
8 |
|
| Purchases |
|
330 |
| Just Giving charges |
562 |
562 |
| Lottery fee |
20 |
20 |
| Collecbng boxes |
|
71 |
|
582 |
983 |
|
|
|
|
|
|
|
|
|
Activities |
|
|
|
|
|
|
|
|
|
|
|
Undertaken |
Total |
Total |
|
|
|
|
|
|
|
|
|
Directly |
2021 |
2020 |
|
|
|
|
|
|
|
|
|
6 |
6 |
F |
| Help |
and |
support |
to |
families |
of |
children |
with |
cancer |
85,093 |
85,093 |
79,575 |
|
|
|
|
|
|
|
|
|
85,093 |
85,093 |
79,675 |
| StaffCosts |
|
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
6 |
| Wages and |
Salaries |
|
38,692 |
35,133 |
|
|
|
38,692 |
35,133 |
| The average |
number ofemployees |
during the 2021 was: |
|
|
|
|
|
2021 |
2020 |
|
|
|
Number |
Number |
| Family Support Co-ordinator |
|
|
|
|
| Net income is stated after charging: |
|
|
|
2021 f |
2020 |
| Depreciation |
3,917 |
3,951 |
|
|
Fixtures a |
|
|
|
Equipment |
Total |
|
|
f |
8 |
|
Cost/ Valuation |
|
|
|
At 1June 2020 |
27,255 |
27,255 |
|
At 31 May 2021 |
27,255 |
27/55 |
|
Depreciation |
|
|
|
At 1June 2020 |
3,951 |
3,951 |
|
Forthe year |
3,917 |
3,917 |
|
At 31May 2021 |
7,868 |
7,868 |
|
Net BookAmounts |
|
|
|
At 31May 2021 |
19,387 |
19,387 |
|
At 31May 2020 |
23,304 |
23,304 |
| 13. |
Casb at bank and in band |
|
|
|
|
2021 |
2020 |
|
|
R |
f. |
|
Cash at bank |
249,793 |
301,903 |
|
Cash in hand |
399 |
399 |
|
|
250,192 |
302,302 |
|
Forthe ye |
ar ended 31 May 202 |
1 |
|
| 14. |
Creditors: Amounts |
fatting due within one year |
|
|
|
|
|
2021 |
2020 |
|
Trade creditors |
|
2,978 |
14,708 |
|
Accruals and deferred |
income |
307 |
250 |
|
|
|
3,285 |
14,958 |
|
|
Balance |
|
|
|
Balance |
|
|
brought |
|
|
Transfers |
castled |
|
|
fonsard |
|
|
between |
forward |
|
|
2009 |
Inceme |
Expenditure |
ftmds |
2020 |
|
|
f, |
8 |
8 |
8 |
8 |
|
|
|
390,323 |
(79,675) |
(23,304) |
287,344 |
| Designated |
Funds |
|
|
|
|
|
| FixedAsset |
Fsmd |
|
|
|
23,304 |
23,304 |
| Total Feeds |
(Fmvioas year) |
|
390,323 |
(79,675) |
|
3)0,648 |
|
|
Balance |
|
|
|
Balance |
|
|
bmught |
|
|
Transfers |
camel |
|
|
forward |
|
|
between |
forward |
|
|
2020 |
Income |
Expenditure |
funds |
2021 |
|
|
f. |
5 |
8 |
|
8 |
| General Fund |
|
287,344 |
41,322 |
(85,675) |
3,918 |
246,909 |
| Designated |
Funds |
|
|
|
|
|
| Fixed Asset |
Fund |
23,304 |
|
|
(3,918) |
19,3m |
| Total Funds |
(current year) |
310,648 |
41,322 |
(85,675) |
|
266,295 |
|
|
|
Unrestricted |
Total |
|
|
|
Fund |
Funds |
|
|
|
6 |
6 |
| Income |
|
|
|
|
Donations and |
|
legacies |
384,192 |
384,192 |
| Comparative |
activities |
|
3,040 |
3,040 |
| Other Trading |
Activities |
|
2,626 |
2,626 |
| Investments |
|
|
465 |
465 |
| Total income |
|
|
390,323 |
390,323 |
Expenditure on |
|
|
|
|
| Raising funds |
|
|
983 |
983 |
Charitable activities |
|
|
78,692 |
78,692 |
|
|
|
79,675 |
79,675 |
| Net income |
|
|
310,648 |
310,648 |
| Other Recognised gains: |
|
|
|
|
| Net movement |
|
in funds |
310,648 |
310,648 |