OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-07-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Cash Flow Statement
Notes to the Cash Flow Statement
Notes to the Financial Statements 8 to 12

FOR T HE YEAR ENDED 313ULY 2020
Period
4.7.18
Year Ended to
31.7.20 31.7.19
Unrestricted Total
Notes fund
E
fundsI
INCOME AND ENDOWMENTS FROM
Donations and legacies 783,065
Investment income ~7515
Total 790,580
EXPENDITURE ON
Raising
funds
2,530
Charitable activities
Grants to Institutions 37,468
Other ~1359 ~1495
Total 41,357 1,495
Net gains on investments ~11305
NET INCOME/(EXPENDITURE) 760,528 (1,495)
RECONCILIATION OF FUNDS
Total funds brought forward (1,495)
TOTAL FUNDS CARRIED FORWARD ~759033 ~1495)

BALANCE SHEET
313ULY 2020
2020 2019
Unrestricted Total
fund funds
Notes E E
FIXEDASSETS
Investments 692,597
CURRENT ASSETS
Cash at bank 67,299 3,505
CREDITORS
Amounts
falling
due within one year 12 (863) (5,000)
NET CURRENT ASSETS/(LIABILITIES) 66436 ~14955
TOTAL ASSETS LESS CURRENT
LIABILITIES 759,033 (1,495)
NET ASSETS/(LIABILITIES) 759033 ~14955
FUNDS
Unrestncted
funds
TOTAL FUNDS
13 759033
759033
~14955
~14955

FOR THE YEAR ENDE D 313ULY 2020
Period
4.7.18
Year Ended to
31.7.20 31.7.19
Notes E 5
Cash flows from operating
activities
Cash generated
from operations
Net cash provided
by operating
activities
1 7~45 086
7~45 086
~3505
~3505
Cash flows from investing
activities
Purchase
of fixed asset investments
Sale of fixed asset investments
(712,091)
~30 799
Net cash (used in)/provided
by investing
activities (6~81 292
Change
in cash and cash
equivalents
in the reporting
period
Cash and cash equivalents
at the
beginning
ofthe reporting
period
63,794
~3505
3,505
Cash and cash equivalents
at the
end ofthe reporting
period
~67 299 ~3505

OPERATING ACTIVIT IES
Period
4.7.18
Year Ended to
31.7.20 31.7.19
E E
Net income/(expenditure)
for the reporting
the Statement
of Financial Activities)
Adjustments
for:
Losses on investments
(Decrease)/increase
in creditors
Net cash provided
by operations
period (as per 760,528
(11,305)
~3)
545 556
(1,495)
5 Ooo
3 505
ANALYSIS OF CHANGES IN NET FUNDS
At 1.8.19 Cash flow At 31.7.20
E E E
Net cash
Cash at bank ~3505
~3505
~63 794
~63 794
~67 299
~67 299
Total ~3505 ~63 794 ~67 299

Period
4.7.18
Year Ended to
31.7.20 31.7.19
E E
Porffoho Investment income ~7515
RAISING FUNDS
Investment
management
costs
Period
4.7.18
Year Ended to
31.7.20 31.7.19
E E
Portfolio management ~2530
CHARITABLE ACTIVITIES COSTS
Grant
funding
of
activities
(see note
6)
E
Grants to Institutions ~37468
GRANTS PAYABLE
Period
4.7.18
Year Ended to
31.7.20 31.7.19
E E
Grants to Institutions 37468
SUPPORT COSTS
Governance
Finance costs Tota Is
E E
Other resources expended 60 ~1299 ~1359

The average
mont
hly
n
umber
of em
ployees
dunng
the year was as follows:
Period
4.7.18
Year Ended to
31.7.20 31.7.19
No employees
other than trustee/director
2 2
No employees
recewed
emoluments in excess ofI60,000.
10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
5
EXPENDITURE ON
Other ~1495
NET INCOME/(EXPENDITURE) (1,495)
TOTAL FUNDS CARRIED FORWARD ~1495)
11. FIXED ASSET INVESTMENTS
Listed
investments
5
MARKET VALUE
Additions
Disposals
Revaluations
712,091
(36,158)
~16664
At 31)uly 2020 ~692 597
NET BOOK VALUE
At 31)uly 2020 ~692 597
At 31)uly 2019

CREDI TORS: AMOUNTS FALLI NG DUE WITHIN
ONE YEAR
2020 2019
Trade creditors
Other creditors
Accrued expenses
E(1)
864
863
E
5,000
~5000
MOVEMENT IN FUNDS
Net
movement At
At 1.8.19 In funds 31.7.20
E E
Unrestricted funds
General fund (1~495) 760/528 759,033
TOTAL FUNDS ~1495) ~760 528 ~759 033
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
E E E E
Unrestricted funds
General fund 790,580 (41,357) 11,305 760,528
TOTAL FUNDS ~790580 ~41357) ~11305 ~760 528

Compar atives for movement
in funds
Net
movement At
in funds 31.7.19
E E
Unrestricted funds
General fund (1,495) (1,495)
TOTAL FUNDS ~1495) ~1495)
Compara tive net movement
in funds,
includ
ed
in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund (1,495) (1,495)
TOTAL FUNDS ~1495) ~1495)