| Page | ||
|---|---|---|
| Report ofthe Trustees | 1 to 2 | |
| Independent Examiner's |
Report | |
| Statement of Financial Activities | ||
| Balance Sheet | ||
| Cash Flow Statement | ||
| Notes to the Cash Flow | Statement | |
| Notes to the Financial Statements | 8 to 12 |
| FOR T | HE YEAR ENDED 313ULY | 2020 | ||||
|---|---|---|---|---|---|---|
| Period | ||||||
| 4.7.18 | ||||||
| Year Ended | to | |||||
| 31.7.20 | 31.7.19 | |||||
| Unrestricted | Total | |||||
| Notes | fund E |
fundsI | ||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations | and legacies | 783,065 | ||||
| Investment | income | ~7515 | ||||
| Total | 790,580 | |||||
| EXPENDITURE ON | ||||||
| Raising funds |
2,530 | |||||
| Charitable | activities | |||||
| Grants to | Institutions | 37,468 | ||||
| Other | ~1359 | ~1495 | ||||
| Total | 41,357 | 1,495 | ||||
| Net gains | on investments | ~11305 | ||||
| NET INCOME/(EXPENDITURE) | 760,528 | (1,495) | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | (1,495) | ||||
| TOTAL FUNDS CARRIED FORWARD | ~759033 | ~1495) |
| BALANCE SHEET 313ULY 2020 |
|||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | E | E | |||
| FIXEDASSETS | |||||
| Investments | 692,597 | ||||
| CURRENT ASSETS | |||||
| Cash at bank | 67,299 | 3,505 | |||
| CREDITORS | |||||
| Amounts falling |
due within | one year | 12 | (863) | (5,000) |
| NET CURRENT | ASSETS/(LIABILITIES) | 66436 | ~14955 | ||
| TOTAL ASSETS LESS CURRENT | |||||
| LIABILITIES | 759,033 | (1,495) | |||
| NET ASSETS/(LIABILITIES) | 759033 | ~14955 | |||
| FUNDS Unrestncted funds TOTAL FUNDS |
13 | 759033 759033 |
~14955 ~14955 |
| FOR | THE YEAR ENDE | D 313ULY 2020 | |
|---|---|---|---|
| Period | |||
| 4.7.18 | |||
| Year Ended | to | ||
| 31.7.20 | 31.7.19 | ||
| Notes | E | 5 | |
| Cash flows from operating activities Cash generated from operations Net cash provided by operating activities |
1 | 7~45 086 7~45 086 |
~3505 ~3505 |
| Cash flows from investing activities Purchase of fixed asset investments Sale of fixed asset investments |
(712,091) ~30 799 |
||
| Net cash (used in)/provided by investing |
activities | (6~81 292 | |
| Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning ofthe reporting period |
63,794 ~3505 |
3,505 | |
| Cash and cash equivalents at the end ofthe reporting period |
~67 299 | ~3505 |
| OPERATING ACTIVIT | IES | |||||
|---|---|---|---|---|---|---|
| Period | ||||||
| 4.7.18 | ||||||
| Year Ended | to | |||||
| 31.7.20 | 31.7.19 | |||||
| E | E | |||||
| Net income/(expenditure) for the reporting the Statement of Financial Activities) Adjustments for: Losses on investments (Decrease)/increase in creditors Net cash provided by operations |
period (as per | 760,528 (11,305) ~3) 545 556 |
(1,495) 5 Ooo 3 505 |
|||
| ANALYSIS OF CHANGES IN NET FUNDS | ||||||
| At 1.8.19 | Cash flow | At 31.7.20 | ||||
| E | E | E | ||||
| Net cash | ||||||
| Cash at bank | ~3505 ~3505 |
~63 794 ~63 794 |
~67 299 ~67 299 |
|||
| Total | ~3505 | ~63 794 | ~67 299 |
| Period | ||||||
|---|---|---|---|---|---|---|
| 4.7.18 | ||||||
| Year Ended | to | |||||
| 31.7.20 | 31.7.19 | |||||
| E | E | |||||
| Porffoho Investment | income | ~7515 | ||||
| RAISING FUNDS | ||||||
| Investment management |
costs | |||||
| Period | ||||||
| 4.7.18 | ||||||
| Year Ended | to | |||||
| 31.7.20 | 31.7.19 | |||||
| E | E | |||||
| Portfolio management | ~2530 | |||||
| CHARITABLE ACTIVITIES | COSTS | |||||
| Grant | ||||||
| funding of |
||||||
| activities | ||||||
| (see note | ||||||
| 6) | ||||||
| E | ||||||
| Grants to Institutions | ~37468 | |||||
| GRANTS PAYABLE | ||||||
| Period | ||||||
| 4.7.18 | ||||||
| Year Ended | to | |||||
| 31.7.20 | 31.7.19 | |||||
| E | E | |||||
| Grants to Institutions | 37468 | |||||
| SUPPORT COSTS | ||||||
| Governance | ||||||
| Finance | costs | Tota Is | ||||
| E | E | |||||
| Other resources | expended | 60 | ~1299 | ~1359 |
| The average mont |
hly n |
umber of em |
ployees dunng the year was as follows: |
|||
|---|---|---|---|---|---|---|
| Period | ||||||
| 4.7.18 | ||||||
| Year Ended | to | |||||
| 31.7.20 | 31.7.19 | |||||
| No employees other than trustee/director |
2 | 2 | ||||
| No employees recewed |
emoluments | in excess ofI60,000. | ||||
| 10. | COMPARATIVES | FOR | THE STATEMENT OF FINANCIAL ACTIVITIES | |||
| Unrestricted | ||||||
| fund | ||||||
| 5 | ||||||
| EXPENDITURE ON | ||||||
| Other | ~1495 | |||||
| NET INCOME/(EXPENDITURE) | (1,495) | |||||
| TOTAL FUNDS CARRIED FORWARD | ~1495) | |||||
| 11. | FIXED ASSET INVESTMENTS | |||||
| Listed | ||||||
| investments | ||||||
| 5 | ||||||
| MARKET VALUE | ||||||
| Additions Disposals Revaluations |
712,091 (36,158) ~16664 |
|||||
| At 31)uly 2020 | ~692 597 | |||||
| NET BOOK VALUE | ||||||
| At 31)uly 2020 | ~692 597 | |||||
| At 31)uly 2019 |
| CREDI | TORS: | AMOUNTS | FALLI | NG DUE WITHIN ONE YEAR |
|||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Trade creditors Other creditors Accrued expenses |
E(1) 864 863 |
E 5,000 ~5000 |
|||||
| MOVEMENT | IN FUNDS | ||||||
| Net | |||||||
| movement | At | ||||||
| At 1.8.19 | In funds | 31.7.20 | |||||
| E | E | ||||||
| Unrestricted | funds | ||||||
| General | fund | (1~495) | 760/528 | 759,033 | |||
| TOTAL | FUNDS | ~1495) | ~760 528 | ~759 033 | |||
| Net movement | in funds, | included | in the above are as follows: | ||||
| Incoming | Resources | Gains and | Movement | ||||
| resources | expended | losses | in funds | ||||
| E | E | E | E | ||||
| Unrestricted | funds | ||||||
| General | fund | 790,580 | (41,357) | 11,305 | 760,528 | ||
| TOTAL | FUNDS | ~790580 | ~41357) | ~11305 | ~760 528 |
| Compar | atives | for movement in funds |
||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| in funds | 31.7.19 | |||
| E | E | |||
| Unrestricted | funds | |||
| General | fund | (1,495) | (1,495) | |
| TOTAL | FUNDS | ~1495) | ~1495) |
| Compara | tive | net movement in funds, includ |
ed in the above are as follows: |
||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| E | E | E | |||
| Unrestricted | funds | ||||
| General | fund | (1,495) | (1,495) | ||
| TOTAL | FUNDS | ~1495) | ~1495) |