**REGISTERED CHARITY NUMBER: 1183583**
## **REPORT OF THE TRUSTEES AND**
**UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2023**
## **FOR**
## **EAST SUSSEX VETERANS HUB**
Ashdown Hurrey Chartered Accountant & Business Advisers 20 Havelock Road Hastings East Sussex TN34 1BP
## **EAST SUSSEX VETERANS HUB**
## **CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2023**
|||**Page**||
|---|---|---|---|
|**Report of the Trustees**|1|to|6|
|**Independent Examiner's Report**||7||
|**Statement of Financial Activities**||8||
|**Balance Sheet**||9||
|**Notes to the Financial Statements**|10|to|16|
## **EAST SUSSEX VETERANS HUB**
## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MAY 2023**
The trustees present their report with the financial statements of the charity for the year ended 31 May 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
## **OBJECTIVES AND ACTIVITIES**
## **Objectives and aims**
The principal objectives of the charity, which are stated in the governing document, are:
To relieve need, suffering and distress amongst members of the armed forces community and civilian emergency services and their families, in particular, but not exclusively through:
- The provision of non-clinical human resource support
- Provision of information, advice, and guidance on issues concerning them, such as well-being and coping strategies, mental health issues, pre and post-therapy support, and social and economic disadvantage.
- To work with and in collaboration with individuals and other organisations to further these objects.
- The CIO has the power to do anything calculated to further its objectives or is conducive or incidental to doing so.
## **Public benefit**
The trustees confirm that they have referred to the guidance contained in the Charity Commission general guidance on public benefit when reviewing the charity's aims and objectives.
Page 1
## **EAST SUSSEX VETERANS HUB**
## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MAY 2023**
## **ACHIEVEMENT AND PERFORMANCE**
## **Charitable activities**
This period was devoted to recovering from the impact of Covid 19, regenerating the provision of face-to-face services and developing new opportunities.
The decision to utilize the rural setting in Eridge helped to rejuvenate the Rural Activities Programme, which was created to provide individuals with complex needs with an alternative experience away from their regular daily routine. The acquisition of a mini-bus made this more accessible, enabling forest maintenance groups to engage in various activities such as fencing and constructing a base camp, which was located in an enclosed quarry.
The organisation reestablished weekly drop-in sessions, clubs, and one-to-one support for veterans. Additionally, monthly woodcarving workshops and two three-day sculpture courses were also organised.
Special events included a significant presence at the Armed Forces Day Eastbourne, local open days for Jubilee Day, Queen Elizabeth's funeral, Hastings Week, Remembrance Day, and King Charles's Coronation. External visits included those to Wimbledon and the Bluebell Railway in collaboration with the Not Forgotten veterans charity.
Skills transfer and improving awareness was achieved through teambuilding days for other allied charities involved with service users with complex needs, including veterans, others in the community and their caseworkers. A Mental Health First Aid course and Trauma-Informed Listening workshops were also organised for the same groups.
The Newsletter was published less regularly and presented every month to over 100 veterans and 50 other organisations, including statutory bodies.
The involvement with Op Courage, the veteran's mental health service, continued to improve, and the psychiatric nurses and support workers increased their use of the hub to interface with their clients. This lifted the image of the charity and helped increase those involved with ESVH. Continued contact with those recalled to prison.
The SMART Recovery programme and training continued but was not delivered during this period due to administrative problems with the SMART organisation.
## **East Sussex County Council Innovation & Recovery Activities Funds**
The ESCC Innovation Fund contract ended in June 2022 and was replaced by the Recovery Activities Fund to run until 2024. This continued to provide funding for management and operations with a focus on veterans with substance and alcohol-related problems, and where possible other members of the community addressing similar issues. it provided for appointing a full-time manager and a part-time administration assistant.
The new rural location in Eridge continued and was developed to support services under this contract, with the use of Forestry Commission woodland in Eridge, enabling the extension of activities.
This fund supported fortnightly wellbeing and coping meetings, training, external courses, and transport costs.
## **East Sussex County Council Digital Inclusion Fund**
This fund continued to March 2022 and supported the broader local community (including veterans) with reports made to East Sussex County Council every quarter. It proved successful and was fully utilised. Further funding was not available after March 2022.
## **East Sussex County Council (ESCC) ADDER Project**
Service contracts with ESCC during the period were based on a 'skills transfer' policy enabling ESVH participants to integrate and support others in the community. Three commenced in June 2021, and one in November 2021. These were ongoing during this period.
**1. CARE Navigation.** This was a programme that mirrored ESVH mentoring activities but was directed towards those members of the community with opiate misuse issues. This fund enabled ESVH to employ four full-time staff members who also supported veterans.
After six months, the impact of this operation on the charity's primary business became difficult. Following negotiations led by ESCC, another charity with a more diverse substance-based profile, and ESVH, it was agreed to transfer the contract in November 2022. The County Council oversaw the implementation of this transfer in compliance with the contract and TUPE regulations.
Page 2
## **EAST SUSSEX VETERANS HUB**
## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MAY 2023**
**2. Prison in Reach.** This reflected ESVH's involvement with HMPs Lewes, Rochester and Maidstone, pre-Covid. During the period, this service established a presence in all prisons, including a female prison, HMP Bronzegrove. This resulted in a new support pathway for residents pre-release and a level of support coordination on release. It provided new post-COVID access to veterans in custody, enabling information, advice and guidance to be available to them.
**3. ESVH Hub (Offices)** . The new large office complex provided appropriate accommodation to serve both ESVH and the community targeted services, managed by ESVH and funded significantly by ESCC. This enabled ESVH to develop it's activity programme and have dedicated rooms for counselling and activities for veterans.
The above funding facilitated the activities in support of veterans during this period, outlined below.
99/100 Group Sessions Hypnotherapy Sessions Meditation Sessions Trauma-Informed Listening Sculpture course Woodcarving Course Jubilee, Christmas and Coronation Families Day Hastings Week Participation Armed Forces Day Eastbourne Partners in Recovery Conference (all support organisations East Sussex) Hosted meetings involving senior members of the Ministry of Justice and Health (ESCC) First Aid Training course for staff and volunteers Attended ASDIC Conference (Association of Service Drop-in Clubs) Remembrance Day Luncheon Circulated 64 Christmas Hampers to veterans and families Walking Stick workshop Clockmaking workshop Stool making workshop Kuksa Bowls workshop Bushcraft workshop Photographic Club Modelling Club Walk & Talk mornings Football golf
## **Sussex Community Fund**
This fund was given to cover veterans and families in crisis from December 2022 to May 2023. It provided part funding for activities, including Economic Self Catering and emergency food parcels for those in need. The Hub offers a warm place, particularly for those who need to save on utility costs. The Hub was open daily and alternate Saturdays.
This fund also supplemented management and support costs. A final report was presented to the Sussex Community Fund
## **Summary**
The above funds and donations provided significant financial support. This enabled ESVH to sustain and develop its services whilst introducing alternative operating methods, benefiting the organisation and beneficiaries.
In addition, due to increased involvement with community liaison meetings, ESVH achieved a higher profile as the single point of contact for veterans in East Sussex.
The relationship with East Sussex County Council developed successfully, and ESVH's credibility as an effective charity improved. By working closely with local authorities to benefit veterans and, more broadly, other allied groups in the community through skill transfer and governance, the ESVH profile was enhanced. In the area of alcohol and substance misuse, knowledge, methodology, and local links improved through effective partnerships.
Page 3
## **EAST SUSSEX VETERANS HUB**
## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MAY 2023**
## **FUTURE PLANS**
o Continue developing ESVH programme of activities and services to ensure they are sustainable for the future.
o Develop rural activities programmes, using veteran peer group leaders to assist in management.
o Increase support to veterans and others during recovery and improve personal development in preparation for a possible return to employment.
o Address succession programme for some key appointments and training of additional volunteer peer group support workers.
o Deliver SMART Recovery Addiction Support Programme by 2024.
o Develop involvement of other military and community organisations, local and national, in support of veterans.
o Continue work with East Sussex County Council addressing co-occurrence (alcohol and substance misuse and mental ill health).
o Address the provision of improved support for homeless veterans in East Sussex.
o Participate in local events to improve awareness and raise funds.
o Become a 'lead' organisation involved in developing regional/local veteran hubs.
## **STRUCTURE, GOVERNANCE AND MANAGEMENT**
## **Governing document**
The charity is controlled by its governing document, a constitution and is registered as a Charitable Incorporated Organisation (CIO).
## **Recruitment and appointment of new trustees**
Trustees are nominated by other trustees and appointed by a resolution passed at a routine meeting and endorsed at the subsequent Annual General Meeting. There must be at least three trustees in office with a maximum of six on the board of trustees.
Apart from the first charity trustees, all other trustees are appointed for a period of three years by resolution, passed at a properly convened meeting of the charity trustees.
A trustee may retire by notifying the CIO, in writing.
In selecting individuals for appointments as charity trustees, the charity trustees must have regard for the skills, knowledge and experience needed for the effective administration of the CIO.
## **Organisational structure**
The affairs of the charity are managed on a day to day basis by the Executive Secretary with regular reference to trustees, who may exercise all the powers of the charity.
## **Risk management**
The trustees show due diligence by examining the major risks that the charity faces and putting policies and systems in operation to prevent, address and reduce risks.
Risk assessments are made, as required, to ensure the safety and wellbeing of all beneficiaries, staff and volunteers of the charity.
Page 4
## **EAST SUSSEX VETERANS HUB**
## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MAY 2023**
## **STRUCTURE, GOVERNANCE AND MANAGEMENT**
Staff levels were significantly reduced due to the ADDER Care Navigation contract being transferred to another agency. For this period, there were two full-time managers and one part-time administrator.
## **Trustees**
Two trustees resigned in November 2022, one transferring to new charity and the other to new employment in the third sector.
A new trustee was appointed in May 2023
## **Volunteers**
Volunteer development resulted in two full-time and 8 part-time volunteers. Three began peer group support worker training, which is ongoing.
## **Succession**
An advert and job description were published through COBSEO (Confederation of Service Associations) but there was no response.
ESVH's pension and benefits expert person has successfully supported veterans with war pension and compensation applications. Other support has seen the increase of Personal Independent Payment and Universal Credit applications.
Op Courage, the veterans' mental health service (NHS), used the Hub for consultation, liaison and individual mentoring in collaboration with ESVH. This provides those veterans with a psychologically informed environment, enabling them to trust support workers in a safe environment.
Ongoing training was carried out using ESCC platforms and workshops. Emphasis was placed on safeguarding of service users, staff and security of information complying with GDPR.
## **REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number**
1183583
## **Principal address**
5 Harold Place Hastings East Sussex TN34 1JA
## **Trustees**
B F Stonestreet P M Stonestreet I J Boyle (resigned 1.11.22) J M Broughton (resigned 17.8.22) P Parks K Sleat (appointed 4.5.23)
## **Independent Examiner**
Ashdown Hurrey Chartered Accountant & Business Advisers 20 Havelock Road Hastings East Sussex TN34 1BP
Page 5
## **EAST SUSSEX VETERANS HUB**
## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MAY 2023**
## **REFERENCE AND ADMINISTRATIVE DETAILS Bankers**
Barclays Bank UK PLC Maidstone Fremlin Walk Branch 13 Fremlin Walk Maidstone Kent ME14 1QG
**Executive Secretary** Bernard Stonestreet
## **WORKING NAME**
99/100 Group
Approved by order of the board of trustees on 8 April 2024 and signed on its behalf by:
B F Stonestreet - Trustee
Page 6
## **INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF EAST SUSSEX VETERANS HUB**
## **Independent examiner's report to the trustees of East Sussex Veterans Hub**
I report to the charity trustees on my examination of the accounts of East Sussex Veterans Hub (the Trust) for the year ended 31 May 2023.
## **Responsibilities and basis of report**
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.
## **Independent examiner's statement**
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
1. accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mr S R Sampson BFP FCA FCIE DChA
Ashdown Hurrey Chartered Accountant & Business Advisers 20 Havelock Road Hastings East Sussex TN34 1BP
8 April 2024
Page 7
## **EAST SUSSEX VETERANS HUB**
## **STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MAY 2023**
|Unrestricted
fund
Notes
£
**INCOME AND ENDOWMENTS FROM**
Donations and legacies
3
2,476
Investment income
4
249
**Total**
2,725
**EXPENDITURE ON**
**Charitable activities**
5
Charitable Activities
11,778
Other
6
1,500
**Total**
13,278
**NET INCOME/(EXPENDITURE)**
(10,553)
**Transfers between funds**
14
44,231
**Net movement in funds**
33,678
**RECONCILIATION OF FUNDS**
Total funds brought forward
2,549
**TOTAL FUNDS CARRIED FORWARD**
36,227|Restricted
funds
£
493,845
-
493,845
411,590
-
411,590
82,255
(44,231)
38,024
109,286
147,310|31.5.23
31.5.22
Total
Total
funds
funds
£
£
496,321
333,402
249
-
496,570
333,402
423,368
272,946
1,500
1,200
424,868
274,146
71,702
59,256
-
-
71,702
59,256
111,835
52,579
183,537
111,835|
|---|---|---|
The notes form part of these financial statements
Page 8
## **EAST SUSSEX VETERANS HUB**
## **BALANCE SHEET 31 MAY 2023**
|Unrestricted
fund
Notes
£
**CURRENT ASSETS**
Debtors
11
-
Cash at bank and in hand
38,902
38,902
**CREDITORS**
Amounts falling due within one year
12
(2,674)
**NET CURRENT ASSETS**
36,228
**TOTAL ASSETS LESS CURRENT LIABILITIES**
36,228
**NET ASSETS**
36,228
**FUNDS**
14
Unrestricted funds
Restricted funds
**TOTAL FUNDS**|Restricted
funds
£
5,750
141,559
147,309
-
147,309
147,309
147,309|31.5.23
Total
funds
£
5,750
180,461
186,211
(2,674)
183,537
183,537
183,537
36,228
147,309
183,537|31.5.22
Total
funds
£
5,750
119,905
125,655
(13,820)
111,835
111,835
111,835
2,549
109,286
111,835|
|---|---|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on 8 April 2024 and were signed on its behalf by:
B F Stonestreet - Trustee
The notes form part of these financial statements
Page 9
## **EAST SUSSEX VETERANS HUB**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2023**
## **1. STATUTORY INFORMATION**
East Sussex Veterans Hub is a charitable incorporated organisation, registered in England and Wales. The charity's registered number and principle address can be found in the Report of the Trustees.
## **2. ACCOUNTING POLICIES**
## **Basis of preparing the financial statements**
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
In preparing the financial statements, the trustees are required to make an assessment of the ability of the charity to continue as a going concern. The trustees have prepared a cash flow forecast and budgets for the charity and against the backdrop of the COVID-19 Pandemic a "reverse stress" test has been applied to the forecasts, seeking to establish the level of liquidity headroom the charity is expected to have during the 12 month going concern period.
On the basis of these forecasts and the fact that the charity has net current assets and net assets, the trustees are confident that the charity has adequate resources to continue in operational existence and to meet its liabilities as they fall due for the foreseeable future. As a result of the above, the trustees have concluded that it remains appropriate to adopt a going concern basis of preparation in these financial statements.
## **Income**
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
## **Expenditure**
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
## **Taxation**
The charity is exempt from tax on its charitable activities.
## **Fund accounting**
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
## **Hire purchase and leasing commitments**
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
## **Government grants**
In accordance with s24 of FRS 102 these are treated using the accruals model and so are recognised in income on a systematic basis over the periods in which the company recognises the related costs for which the grants are intended to compensate.
continued...
Page 10
## **EAST SUSSEX VETERANS HUB**
## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MAY 2023**
|**3.**
**DONATIONS AND LEGACIES**
Donations
Grants
Grants received, included in the above, are as follows:
Other grants
**4.**
**INVESTMENT INCOME**
Deposit account interest
**5.**
**CHARITABLE ACTIVITIES COSTS**
Direct
Costs
£
Charitable Activities
418,265
**6.**
**OTHER**
Support costs
**7.**
**INDEPENDENT EXAMINERS' REMUNERATION**
Fees payable to the charity's independent examiners for the independent examination of
the charity's financial statements
**8.**
**TRUSTEES' REMUNERATION AND BENEFITS**|Direct
Costs
£
418,265||31.5.23
£
2,479
493,842
496,321
31.5.23
£
493,842
31.5.23
£
249
Support
costs
£
5,103
31.5.23
£
1,500||31.5.22
£
3,817
329,585
333,402
31.5.22
£
329,585
31.5.22
£
-
Totals
£
423,368
31.5.22
£
1,200|
|---|---|---|---|---|---|
|||31.05.2023
£
1,500||31.05.2022
£
1,200||
|||||||
During the accounting period two Trustees received remuneration for their roles within the East Sussex County Council CARE project, this totalled £28,000. During the accounting period these Trustees ceased to act as Trustees of the charity.
continued...
Page 11
## **EAST SUSSEX VETERANS HUB**
## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MAY 2023**
## **8. TRUSTEES' REMUNERATION AND BENEFITS - continued**
## **Trustees' expenses**
During the period ended 31 May 2023 four Trustees had travel expenses totalling £10,791 met by the charity.
## **9. STAFF COSTS**
## **10.**
|Wages and salaries
The average monthly number of employees during the year was as follows:
Charitable activities
No employees received emoluments in excess of £60,000.
**COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES**
Unrestricted
fund
£
**INCOME AND ENDOWMENTS FROM**
Donations and legacies
3,615
**EXPENDITURE ON**
**Charitable activities**
Charitable Activities
334
Other
1,200
**Total**
1,534
**NET INCOME**
2,081
**RECONCILIATION OF FUNDS**
Total funds brought forward
466
**TOTAL FUNDS CARRIED FORWARD**
2,547|31.5.23
£
129,148
129,148
31.5.23
4
Restricted
funds
£
329,787
272,612
-
272,612
57,175
52,113
109,288|31.5.22
£
143,930
143,930
31.5.22
5
Total
funds
£
333,402
272,946
1,200
274,146
59,256
52,579
111,835|
|---|---|---|
continued...
Page 12
## **EAST SUSSEX VETERANS HUB**
## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MAY 2023**
|**11.**
**DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**
Other debtors
**12.**
**CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**
Bank loans and overdrafts (see note 13)
Trade creditors
Social security and other taxes
Accrued expenses
**13.**
**LOANS**
An analysis of the maturity of loans is given below:
Amounts falling due within one year on demand:
Bank overdrafts
**14.**
**MOVEMENT IN FUNDS**
Net
movement
At 1.6.22
in funds
£
£
**Unrestricted funds**
General fund
2,549
(10,552)
**Restricted funds**
Mini Bus
7,476
(8,966)
Sussex Community Crisis Fund
442
-
Covenant Fund
451
-
ESCC: Innovation
13,647
6,757
ESCC: ADDER Project - Meditation
8,140
(3,575)
ESCC: Digital Inclusion 2
538
-
ESCC: ADDER Project - Prison in Reach
18,328
31,600
Care
36,933
(9,856)
Recovery 25
4,703
22,869
Rent Hub
18,841
(4,213)
ESVH Rent Acc.
12,416
(2,860)
Personalised Budget
(12,629)
9,149
Sussex Community Foundation
-
599
Recovery Rural Activities
-
40,750
109,286
82,254
**TOTAL FUNDS**
111,835
71,702|31.5.23
£
5,750
31.5.23
£
-
3,013
(3,968)
3,629
2,674
31.5.23
£
-
Transfers
between
funds
£
44,231
2,550
(442)
(451)
(982)
-
(538)
(9,363)
(26,067)
(22,517)
(10,378)
27,394
4,592
-
(8,029)
(44,231)
-|31.5.22
£
5,750
31.5.22
£
11,149
2,385
(3,597)
3,883
13,820
31.5.22
£
11,149
At
31.5.23
£
36,228
1,060
-
-
19,422
4,565
-
40,565
1,010
5,055
4,250
36,950
1,112
599
32,721
147,309
183,537|
|---|---|---|
continued...
Page 13
## **EAST SUSSEX VETERANS HUB**
## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MAY 2023**
## **14. MOVEMENT IN FUNDS - continued**
Net movement in funds, included in the above are as follows:
|**Unrestricted funds**
General fund
**Restricted funds**
Mini Bus
ESCC: Innovation
ESCC: ADDER Project - Meditation
ESCC: ADDER Project - Prison in Reach
Care
Recovery 25
Rent Hub
ESVH Rent Acc.
Personalised Budget
Sussex Community Foundation
Recovery Rural Activities
**TOTAL FUNDS**|Incoming
Resources
Movement
resources
expended
in funds
£
£
£
2,725
(13,277)
(10,552)
250
(9,216)
(8,966)
18,749
(11,992)
6,757
-
(3,575)
(3,575)
82,477
(50,877)
31,600
174,511
(184,367)
(9,856)
37,417
(14,548)
22,869
50,000
(54,213)
(4,213)
440
(3,300)
(2,860)
20,000
(10,851)
9,149
10,000
(9,401)
599
100,001
(59,251)
40,750
493,845
(411,591)
82,254
496,570
(424,868)
71,702|
|---|---|
## **Comparatives for movement in funds**
|**Unrestricted funds**|At 1.6.21
£|Net
movement
in funds
£|Transfers
between
At
funds
31.5.22
£
£|
|---|---|---|---|
|General fund|466|2,083|-
2,549|
|**Restricted funds**||||
|Mini Bus|1,476|6,000|-
7,476|
|Sussex Community Crisis Fund|442|-|-
442|
|Covenant Fund|451|-|-
451|
|ESCC: Innovation|25,936|(4,689)|(7,600)
13,647|
|ESCC: ADDER Project - Meditation|9,575|(1,435)|-
8,140|
|ESCC: Digital Inclusion 2|15,332|(13,194)|(1,600)
538|
|ESCC: ADDER Project - Prison in Reach|(1,099)|21,827|(2,400)
18,328|
|Care|-|42,933|(6,000)
36,933|
|Recovery 25|-|4,703|-
4,703|
|Hub Set Up|-|(3,833)|3,833
-|
|Rent Hub|-|22,674|(3,833)
18,841|
|ESVH Rent Acc.|-|(5,184)|17,600
12,416|
|Personalised Budget|-|(12,629)|-
(12,629)|
||52,113|57,173|-
109,286|
|**TOTAL FUNDS**|52,579|59,256|-
111,835|
continued...
Page 14
## **EAST SUSSEX VETERANS HUB**
## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MAY 2023**
## **14. MOVEMENT IN FUNDS - continued**
Comparative net movement in funds, included in the above are as follows:
|**Unrestricted funds**
General fund
**Restricted funds**
Mini Bus
ESCC: Innovation
ESCC: ADDER Project - Meditation
ESCC: Digital Inclusion 2
ESCC: ADDER Project - Prison in Reach
Care
Recovery 25
Hub Set Up
Rent Hub
ESVH Rent Acc.
Personalised Budget
**TOTAL FUNDS**|Incoming
Resources
Movement
resources
expended
in funds
£
£
£
3,615
(1,532)
2,083
6,000
-
6,000
56,253
(60,942)
(4,689)
-
(1,435)
(1,435)
7,499
(20,693)
(13,194)
70,750
(48,923)
21,827
132,709
(89,776)
42,933
12,415
(7,712)
4,703
5,001
(8,834)
(3,833)
38,959
(16,285)
22,674
200
(5,384)
(5,184)
1
(12,630)
(12,629)
329,787
(272,614)
57,173
333,402
(274,146)
59,256|
|---|---|
A current year 12 months and prior year 12 months combined position is as follows:
|**Unrestricted funds**
General fund
**Restricted funds**
Mini Bus
Sussex Community Crisis Fund
Covenant Fund
ESCC: Innovation
ESCC: ADDER Project - Meditation
ESCC: Digital Inclusion 2
ESCC: ADDER Project - Prison in Reach
Care
Recovery 25
Hub Set Up
Rent Hub
ESVH Rent Acc.
Personalised Budget
Sussex Community Foundation
Recovery Rural Activities
**TOTAL FUNDS**|Net
movement
At 1.6.21
in funds
£
£
466
(8,469)
1,476
(2,966)
442
-
451
-
25,936
2,068
9,575
(5,010)
15,332
(13,194)
(1,099)
53,427
-
33,077
-
27,572
-
(3,833)
-
18,461
-
(8,044)
-
(3,480)
-
599
-
40,750
52,113
139,427
52,579
130,958|Transfers
between
funds
£
44,231
2,550
(442)
(451)
(8,582)
-
(2,138)
(11,763)
(32,067)
(22,517)
3,833
(14,211)
44,994
4,592
-
(8,029)
(44,231)
-|At
31.5.23
£
36,228
1,060
-
-
19,422
4,565
-
40,565
1,010
5,055
-
4,250
36,950
1,112
599
32,721
147,309
183,537|
|---|---|---|---|
continued...
Page 15
## **EAST SUSSEX VETERANS HUB**
## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MAY 2023**
## **14. MOVEMENT IN FUNDS - continued**
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
|**Unrestricted funds**
General fund
**Restricted funds**
Mini Bus
ESCC: Innovation
ESCC: ADDER Project - Meditation
ESCC: Digital Inclusion 2
ESCC: ADDER Project - Prison in Reach
Care
Recovery 25
Hub Set Up
Rent Hub
ESVH Rent Acc.
Personalised Budget
Sussex Community Foundation
Recovery Rural Activities
**TOTAL FUNDS**|Incoming
Resources
Movement
resources
expended
in funds
£
£
£
6,340
(14,809)
(8,469)
6,250
(9,216)
(2,966)
75,002
(72,934)
2,068
-
(5,010)
(5,010)
7,499
(20,693)
(13,194)
153,227
(99,800)
53,427
307,220
(274,143)
33,077
49,832
(22,260)
27,572
5,001
(8,834)
(3,833)
88,959
(70,498)
18,461
640
(8,684)
(8,044)
20,001
(23,481)
(3,480)
10,000
(9,401)
599
100,001
(59,251)
40,750
823,632
(684,205)
139,427
829,972
(699,014)
130,958|
|---|---|
## **15. RELATED PARTY DISCLOSURES**
As at 31 May 2023 Trustee; Karen Sleat was owed £43 by the charity in relation to payments made on behalf of the charity. This amount is included in trade creditors.
Page 16