OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Unrestricted Restricted Restricted TOTAL TOTAL
Notes Funds Funds 2020121 20'i.9120
I e t
INCOMINGRESOURCES
lncomingResourcesfrom GeneratedFunds
Donations, Grants&Legacies 3a 288,878 3,319 292,197 136,465
lnvestment lncome 3b
Other lncomingResources 3c 730 730 1,367
TOTAL INCOMINGRESOURCES 289,608 3,319 292,927137,932
RESOURCES EXPENDED
Gostof GeneratingFunds
Charitable Activities 4a 196,774 3,321 200,095'135,156
CostofGeneratingFunds 4b 10,o17 10,017 5,800
GovernanceCosts 4c 2,763 2,763 788
TOTALRESOURCES EXPENDED 209,554 3,321 212,E75141,744
NETTNCOMTNG/(OUTGOTNG) RESOURCES 80,054 (21
80,052

(3,912)
BalanceBroughtForward (388) (388) 3,524
TransfersBetween Funds (2) 2
TOTALFUNDS CARRIED FORWARD 79,6_q4
-
79,664
(388)

Unrestricted Restricted Total Total
Funds Funds 31-Mar-21 31-Mar-20
Note L I I E
FixedAssets
Tangible Assets 2
Current Assets
Debtors & Prepayments I
CashatBankand inHand 7 80,514 80,514 JOr
Total Current Assets 80,514 80,5'r4 387
Creditors:amounts falling due within oneyear I 850 850 775
NET CURRENTASSETS 79,664 79,664 (388)
Creditors:amounts falling due in more than 10
one year
TOTAL ASSETSlesscurrentliabilities 79,664 79,664 (388)
NETASSETS 79,664 79,664 (388)
FundsoftheCharity
GeneralFunds 79,664 79,664 (388)
RestrictedFunds 5
TotalFunds 79,664 79,664 (388)

Unrestricted Restricted TOTAL TOTAL
Funds Funds 2A2U21 2019t20
t t E t
248,878 3,319 252,197 105,633
40,000 40,000 30,832
288,878 3,319 292,197 136,465

730 730 1,367
730 730 1,367

Unrestricted Restricted TOTAL TOTAL
Funds
I
Funds
f
2020t21
t
2019t20
e
a)CharitableActivities
Advertising & Publicity 282 282
Big Box Costs 11,422 350 11,772 11,156
ConsultancyFees 157,049 2,708 159,757 111,446
DeploymentCosts 3,351 210 3,561
Exchange Rate Loss 2,166 2,166
Gifts&Donations 6,829 6,829
License& Subscriptions 2,955 25 2,980 664
OfficeCosts 125 125 145
Rent&Rates 11,431 11,431 8,753
Research&Development Costs 65 65 44
ShippingCosts 676 28 704 't,048
SundryExpenses 100 100
Travel & Subsistence 323 323 1,899
196,774 3,321 200,095135,156
b) Costof GeneratingFunds
FundraisingEvents 10,017 10,017 5,800
10,o17 10,017 5,800
c)Governance Costs
lndependentExaminersFees 850 850 775
Legal&Professional Fees 1,913 1,913 13
2,763 2,763 788

Balance Balance
01-Apr-20
t
lncomeExpenditure
t
E
Transfers
t
31-Mar-21
f
BigBox DevelopmentFund 3,319 3,321 2
- 3,319 3,321 2 _

Balance Balance
01-Apr-l9
t
lncome
I
Expenditure
f
Transfers
e
31-Mar-20
t
Big BoxDevelopmentFund (1,546) 1,295 251
FutureforKids Fund 3,000 3,000
Lenovo Fund 9,537 9,537
LudwigFund 2,998 2,998
{1,546)
16,830
15,535 251

Unrestricted Restricted Total Total
Fund Fund 31-Mar-21 3t-Mar-20
E I
80,514 80,514 387
80,514 80,514 387

Unrestricted Restricted Total Total
Fund Fund 31-Mar-21 31-Mar-20
f E t t

Unrestricted Restricted Total Total
Fund Fund 31-Mar-21 3l-Mar-20
t t f,
lndependentExaminers Fees 850 850 775
850 850 775

Unrestricted Restricted Total Total
Fund Fund 31-Mar-21 31-Mar-20
E E f L
TangibleFixed Assets
NetCurrentAssets 79,664 79,664 (388)
LongTermLiabilities
TOTALFUNDS 79,664 79,664 (388)

TOTAL TOTAL
2020t21 2019t20
e s
Profit/Deficitforthefinancial year 80,0s2 (3,912)
OtherRecognised Gains
80,052 (3,912)
BalanceBroughtForward (388) 3,524
ClosingFunds at31stMarch2021 79,664 (388)

TOTAL TOTAL
2020t21 2019t20
t
Gross Wages, Salaries&Fees 159,757 111,446
Employer'sNational lnsuranceCosts
PensionContributions
159,757 111,446
Employeeswho were engagedin each ofthe followingactivities:
TOTAL TOTAL
2020t21 20't9120
Charitable Activities 7 6