| Unrestricted | Restricted | Restricted | TOTAL | TOTAL | |||
|---|---|---|---|---|---|---|---|
| Notes | Funds | Funds | 2020121 | 20'i.9120 | |||
| € | I | e | t | ||||
| INCOMINGRESOURCES | |||||||
| lncomingResourcesfrom GeneratedFunds | |||||||
| Donations, Grants&Legacies | 3a | 288,878 | 3,319 | 292,197 | 136,465 | ||
| lnvestment lncome | 3b | ||||||
| Other lncomingResources | 3c | 730 | 730 | 1,367 | |||
| TOTAL INCOMINGRESOURCES | 289,608 | 3,319 | 292,927137,932 | ||||
| RESOURCES EXPENDED | |||||||
| Gostof GeneratingFunds | |||||||
| Charitable Activities | 4a | 196,774 | 3,321 | 200,095'135,156 | |||
| CostofGeneratingFunds | 4b | 10,o17 | 10,017 | 5,800 | |||
| GovernanceCosts | 4c | 2,763 | 2,763 | 788 | |||
| TOTALRESOURCES EXPENDED | 209,554 | 3,321 | 212,E75141,744 | ||||
| NETTNCOMTNG/(OUTGOTNG) RESOURCES | 80,054 | (21 | 80,052 |
(3,912) |
|||
| BalanceBroughtForward | (388) | (388) | 3,524 | ||||
| TransfersBetween Funds | (2) | 2 | |||||
| TOTALFUNDS CARRIED FORWARD | 79,6_q4 | - |
79,664 | (388) |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Funds | Funds | 31-Mar-21 | 31-Mar-20 | ||
| Note | L | I | I | E | |
| FixedAssets | |||||
| Tangible Assets | 2 | ||||
| Current Assets | |||||
| Debtors & Prepayments | I | ||||
| CashatBankand inHand | 7 | 80,514 | 80,514 | JOr | |
| Total Current Assets | 80,514 | 80,5'r4 | 387 | ||
| Creditors:amounts falling due within oneyear | I | 850 | 850 | 775 | |
| NET CURRENTASSETS | 79,664 | 79,664 | (388) | ||
| Creditors:amounts falling due in more than | 10 | ||||
| one year | |||||
| TOTAL ASSETSlesscurrentliabilities | 79,664 | 79,664 | (388) | ||
| NETASSETS | 79,664 | 79,664 | (388) | ||
| FundsoftheCharity | |||||
| GeneralFunds | 79,664 | 79,664 | (388) | ||
| RestrictedFunds | 5 | ||||
| TotalFunds | 79,664 | 79,664 | (388) |
| Unrestricted | Restricted | TOTAL | TOTAL |
|---|---|---|---|
| Funds | Funds | 2A2U21 | 2019t20 |
| t | t | E | t |
| 248,878 | 3,319 | 252,197 | 105,633 |
| 40,000 | 40,000 | 30,832 | |
| 288,878 | 3,319 | 292,197 | 136,465 |
| 730 | 730 | 1,367 |
|---|---|---|
| 730 | 730 | 1,367 |
| Unrestricted | Restricted | TOTAL | TOTAL | |
|---|---|---|---|---|
| Funds I |
Funds f |
2020t21 t |
2019t20 e |
|
| a)CharitableActivities | ||||
| Advertising & Publicity | 282 | 282 | ||
| Big Box Costs | 11,422 | 350 | 11,772 | 11,156 |
| ConsultancyFees | 157,049 | 2,708 | 159,757 | 111,446 |
| DeploymentCosts | 3,351 | 210 | 3,561 | |
| Exchange Rate Loss | 2,166 | 2,166 | ||
| Gifts&Donations | 6,829 | 6,829 | ||
| License& Subscriptions | 2,955 | 25 | 2,980 | 664 |
| OfficeCosts | 125 | 125 | 145 | |
| Rent&Rates | 11,431 | 11,431 | 8,753 | |
| Research&Development Costs | 65 | 65 | 44 | |
| ShippingCosts | 676 | 28 | 704 | 't,048 |
| SundryExpenses | 100 | 100 | ||
| Travel & Subsistence | 323 | 323 | 1,899 | |
| 196,774 | 3,321 | 200,095135,156 | ||
| b) Costof GeneratingFunds | ||||
| FundraisingEvents | 10,017 | 10,017 | 5,800 | |
| 10,o17 | 10,017 | 5,800 | ||
| c)Governance Costs | ||||
| lndependentExaminersFees | 850 | 850 | 775 | |
| Legal&Professional Fees | 1,913 | 1,913 | 13 | |
| 2,763 | 2,763 | 788 |
| Balance | Balance | ||||||
|---|---|---|---|---|---|---|---|
| 01-Apr-20 t |
lncomeExpenditure t E |
Transfers t |
31-Mar-21 f |
||||
| BigBox DevelopmentFund | 3,319 | 3,321 | 2 | ||||
| - | 3,319 | 3,321 | 2 | _ |
| Balance | Balance | ||||
|---|---|---|---|---|---|
| 01-Apr-l9 t |
lncome I |
Expenditure f |
Transfers e |
31-Mar-20 t |
|
| Big BoxDevelopmentFund | (1,546) | 1,295 | 251 | ||
| FutureforKids Fund | 3,000 | 3,000 | |||
| Lenovo Fund | 9,537 | 9,537 | |||
| LudwigFund | 2,998 | 2,998 | |||
| {1,546) | 16,830 |
15,535 | 251 |
| Unrestricted | Restricted | Total | Total |
|---|---|---|---|
| Fund | Fund | 31-Mar-21 | 3t-Mar-20 |
| € | E | I | € |
| 80,514 | 80,514 | 387 | |
| 80,514 | 80,514 | 387 |
| Unrestricted | Restricted | Total | Total |
|---|---|---|---|
| Fund | Fund | 31-Mar-21 | 31-Mar-20 |
| f | E | t | t |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Fund | Fund | 31-Mar-21 | 3l-Mar-20 | ||
| t | t | f, | € | ||
| lndependentExaminers | Fees | 850 | 850 | 775 | |
| 850 | 850 | 775 |
| Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|
| Fund | Fund | 31-Mar-21 | 31-Mar-20 | |
| E | E | f | L | |
| TangibleFixed Assets | ||||
| NetCurrentAssets | 79,664 | 79,664 | (388) | |
| LongTermLiabilities | ||||
| TOTALFUNDS | 79,664 | 79,664 | (388) |
| TOTAL | TOTAL | |
|---|---|---|
| 2020t21 | 2019t20 | |
| e | s | |
| Profit/Deficitforthefinancial year | 80,0s2 | (3,912) |
| OtherRecognised Gains | ||
| 80,052 | (3,912) | |
| BalanceBroughtForward | (388) | 3,524 |
| ClosingFunds at31stMarch2021 | 79,664 | (388) |
| TOTAL | TOTAL | |
|---|---|---|
| 2020t21 | 2019t20 | |
| € | t | |
| Gross Wages, Salaries&Fees | 159,757 | 111,446 |
| Employer'sNational lnsuranceCosts | ||
| PensionContributions | ||
| 159,757 | 111,446 | |
| Employeeswho were engagedin each ofthe followingactivities: | ||
| TOTAL | TOTAL | |
| 2020t21 | 20't9120 | |
| Charitable Activities | 7 | 6 |