OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-06-30-accounts

Trustees Bankers
PastorKester Shaba HSBCUKPtc
Victor Dania 56 High Street
Judith Osazuwa Erdington
Birmingham
West Midtands
B23 7QU
Charity RegistrationNo
1183563
lndependent Examiner
AyoksConsutting Limited
PrincipaI Address (lnternational Accountant)
111 HumberstoneRoad Pennine5 Btock2
Erdington Spaces
Birmingham 20-22 Hawley Street
West Midtands Sheffietd
B24OPY 51 2EA

Notes 2025 2024
INCOMINGRESOURCES I I
Donations, legacies& simiLarincoming resources 17,389 5,230
Activitiesinfurtheranceofcharity'sobject 9,666 5,803
TotaIlncomingResources 27,055 11,033
RESOURCESEXPENDED
N4anagementand Governance Cost 4,239 ooE
Charitabte Expenditure 77,205 1"1,981
TotaIResources Expended 27,M4 12,866
Net lncoming/(Outgoing)Resourcesfor theyear 5611 (1,833)
BALANCEAIBEGINNINGOF THE YEAR 18,104 19,937
BALANCEATENDINGOF THE YEAR 23,775 78,104

2025 2024
2,DONATIONS,LEGACIESAND SIMILAR e f
INCOMINGRESOUBCES
Members'donationand other income 7,767 5,230
Other Co[tections 10,228
17,389 5,230
2025 2024
3.ACTIVITIESINFURTHEMNCEOF CHARITY OBJECT t f
Grant received-Gift Aid 9,666
Grant received-Others 5,803
9,666 5,803
2025 2024
4.MANAGEMENT&GOVERNANCECOST f t
Administrative 7,739 385
ProfessionaIFees 2,500 500
4,239 885
2025 2024
5.COSTOFACTIVITIES IN FURTHERANCE OFCHARIryOBJECT f f
TraveI 30 50
Rent 7,960 5,850
Utitity 2,415 2,938
Donation 1,100
Repairs &maintenance 1,133 300
BankCharge 670
Depreciation 3,335 1 )O1
Tetephone&lnternet 562 552
77,205 11,981

2025 2024
E I
907 561
907 561
2025 2024
t t
500 500
500 500
Land & Motor Furniture& Musical
8. TANGIBLEFIXED ASSET Buitding Vehicte Fittings Equipment TotaI
Gost E EI I t
Ar1 Juty2024 38,327 - 950 3,359 42,636
Additions during theyear 8,100 8,100
At 31 July2025 38,327 8,100 950 3,359 50,736
Depreciation
All)uly2024 5,467 296 830 6,593
Chargedfortheyear 1,643 7,275 98 379 3,335
At 31 June2025 7,770 7,275 394 7,209 oora
Net BookValue
At 31 June2025 37,277 6,885 556 2,750 40,808
At 31 June2024 32,860 654 2,529 36,043
Balanceat01- Batanceat30-
)ul-2024 lncome Expenditure Jun-2025
9.MOVEMENT IN FUNDS t f fs
Unrestrictedfund 18,104 27,055 2t,4M 23,715
18,104 27,055 27,444 23,775
Balanceat01- Ba[anceat30-
Jut-2023 lncome Expenditure )un-2024
Prior PeriodComparative t s ET
[Jnrestrictedfund 19,937 11,033 12,866 78,704
19,937 11,033 72,866 18,104