OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-07-31-accounts

Registered number: 11939038 Charity number: 1183556

Kent Union

(A company limited by guarantee)

Trustees' report and financial statements For the year ended 31 July 2025

Kent Union

(A company limited by guarantee)

Contents

Page
Reference and Administration information 1
Chairman's statement 2 - 3
Trustees' report 4 - 18
Independent auditors' report to the members 19 - 22
Consolidated statement of financial activities 23
Consolidated balance sheet 24
Company balance sheet 25
Consolidated cashflow statement 26
Notes to the financial statements 27 - 51

Kent Union

(A company limited by guarantee)

Reference and administrative details of the Company, its Trustees and advisers For the year ended 31 July 2025

Trustees John Paterson, External Trustee, Chair
Himadri Himadri, President and Deputy Chair (appointed 23 June 2025)
Louise Collins, President and Deputy Chair (resigned 30 June 2025)
Toni Abiodun, Vice-President (Student Engagement) (resigned 30 June 2025)
Claudia Moreira, Vice President (Education and Post Graduate & International
Experience)
Ayodele Okwusogu, Vice-President (Academic Experience) (resigned 30 June
2025)
Anna Marfuad, Vice President (Sports and Societies) (appointed 23 June 2025)
Teslimat Bello, Student Trustee, apponted as Vice-President (Welfare and
Community)
Amish Patel, External Trustee
Natalie Salunke, External Trustee (resigned 20 March 2025)
Jo Thomas, External Trustee
Josh Brooker, Student Trustee (appointed 1 February 2025)
Lewis Sawyer, Student Trustee (resigned 30 June 2025)
Aashvi Shah, Student Trustee (appointed 1 August 2024, resigned 7 September
2025)
Nina Mehmi, External Trustee (appointed 2 July 2025)
Arkadiusz Zurawinski, Student Trustee (appointed 1 February 2025)
Company registered
number
11939038
Charity registered
number
1183556
Registered office
Mandela Building
University of Kent
Canterbury
CT2 7NW
Company secretary
Veena King (resigned 1 August 2024)
Carly Osborn (appointed 18 June 2024)
Chief executive officer
Melanie Sharman
Independent auditors
Kreston Reeves Audit LLP
Statutory Auditor
37 St Margaret's Street
Canterbury
Kent
CT1 2TU
Bankers
National Westminster Bank Plc
11 The Parade
Canterbury
CT1 2SQ
Solicitors
TLT LLP
20 Gresham Street
London
EC2V 7JE

Page 1

Kent Union

(A company limited by guarantee)

Chairman's statement For the year ended 31 July 2025

On behalf of the Board of Trustees, I am pleased to introduce the annual financial statements for this year. The statements highlight the incredible dedication, resilience and hard work of our staff and volunteers in ensuring we are doing all we can to provide the best possible student experiences on the planet.

These statements reflect a challenging financial period for the organisation, influenced by external pressures such as inflation and increased costs, including national insurance. The ongoing effects of the cost-of-living crisis continue to impact our commercial operations. We have implemented savings measures and strategic adjustments where possible to protect our services. Our team remains dedicated to providing high-quality, student-focused offerings despite these challenges.

We are pleased to have once again received several local and national awards for Best Bar None, including Kent Union being named the overall NUS National Winner for 2025, which represents a significant achievement. Additionally, we have provided numerous meaningful employment opportunities for students on campus.

We have reviewed our services and identified opportunities integrated into our new strategic plan. Since the external environment is unlikely to undergo significant change in the coming year, we must continue to adapt to these challenges and diversify our offerings to support growth. We have undertaken several initiatives to promote our ongoing financial improvement. Despite these challenges, KUTL (Kent Union Trading Limited) was able to achieve a modest surplus compared to the previous financial year, enhancing our overall financial position and providing meaningful experiences for Kent students that will be valued for years to come.

Our members and staff have played a vital role in the growth of the organisation. The financial position of Kent Union has continued to be impacted by the cost-of-living crisis and change in consumer behaviour from our members. Our advice service has continued to support students with their finances which represents a third of all cases across the 24/25 academic year; food insecurity remains a challenge, and we have secured both a fridge and freezer to enhance our Campus Pantry offer to students, as well as diversifying our food range to students. We made progress in securing support from the University to provide free period products in 15 toilets across campus which will be implemented in term 1 of the 25/26 academic year.

We successfully launched our new organisational Strategy for 2025, which involved numerous development sessions with input from both the Board of Trustees and the University. We also conducted a student consultation gathering feedback from over 2,000 students, along with focus groups, officer interviews and teenager interviews. This was a very exciting opportunity for us to understand what our students wanted from their Union while remaining committed to providing the best possible student experience with high-quality services and impactful engagement from our members.

KU’s strategy is focused on four key themes which are outlined below:

• Theme 4 - Supporting Every Student, Every Day

We are also in the process of reviewing our democratic functions, including our Networks, to ensure they will meet the needs of our diverse student body. This work is being conducted by an External Company CounterCulture and we are keen to explore how we can be more agile, innovative and data-driven, as well as reviewing some of our processes, systems and ways of working. This work is central to our Strategic plan, and we are excited by the prospect of being able to completely rethink our approach to student voice.

Page 2

Kent Union

(A company limited by guarantee)

Chairman's statement (continued) For the year ended 31 July 2025

Kent Union is progressing with steady growth, reflecting the dedication and resilience of our staff and members. I wish to express my sincere appreciation to the Board, our staff team, and the student community for their hard work and commitment, which have been fundamental to our organisational achievements this year

John Paterson Chair Board of Trustees Date: 13 November 2025

Page 3

Kent Union

(A company limited by guarantee)

Trustees' report For the year ended 31 July 2025

The Trustees submit their annual report and financial statements for the year ended 31 July 2025. In preparing this report, the Trustees have complied with the Charities Act 2011, Companies Act 2006 and the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102), and the constitution of Kent Union.

Structure, Governance and Management

Structure

Kent Union is a registered charity (Charity No: 1183556). The Union is also a company limited by guarantee registered in England and Wales (Company No: 11939038). The Union is constituted by its Memorandum and Articles of Association and is controlled by a Board of Trustees, who act as Directors for the purposes of company law and Trustees for the purposes of charity law. Decisions are made by simple majority vote.

The Union is a membership organisation governed by a written constitution and via democratic structures. Students of the University of Kent have the option to become members of Kent Union as soon as they enrol at the University. Students have the right (under the Education Act 1994) to opt-out of Union membership; once their student status at the University of Kent ends they cease to be members of Kent Union.

As part of incorporation on 1 August 2019 new articles of association, approved by the membership were adopted and are referred to as the Constitution. There is a Petition and Feedback model allowing students to suggest ideas as well as proposals for more significant campaigns and policy changes. If initial student support is obtained, these go forward to an all-student vote and, if successful, the ideas are developed and implemented by a Campaigns Forum. In addition, there is an Executive Committee which has picked up several residual formal responsibilities which were previously undertaken by Union Council.

The Union’s constitution provides for the following democratic structures:

Kent Union has a wholly owned subsidiary undertaking, Kent Union Trading Limited (KUTL), in relation to nonprimary purpose trading. The total surplus generated by the subsidiary during the year will be donated by KUTL to Kent Union.

Page 4

Kent Union

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 July 2025

Governance

The Union’s Board of Trustees consists of five officer trustees, four Student Trustees and four external trustees. The officer trustees are elected by and from the Union’s membership on an annual basis, serving from 1 July to the following 30 June. Student Trustees can either be selected, elected, or using a combined approach. The approach is reviewed annually.

The officers work full-time for the Union, receiving remuneration and completing a portfolio of duties, alongside their role as trustee of the Union. External and student trustees do not receive any remuneration. Officer trustees may stand for re-election for a second year but, as per the Education Act 1994, may only serve for two years in total. Selected student trustees serve a term of office of up two years and can be reappointed subject to approval by the Board of Trustees. The external trustees are appointed via an open recruitment process and serve a three-year term of office and can be reappointed for a further term subject to approval by the Board of Trustees. The Board meets at least three times a year, with the Senior Leadership Team in attendance.

The external trustees bring high levels of professional and specialist knowledge to the governance structure and improve the demographic representation of the Board along with selected student trustees. The President acts as Chair of the Board, is the main ambassador for the Union and responsible for the performance management of the Chief Executive. All trustees subscribe to the Nolan principles of good governance, both individually and collectively as a Board.

The Trustees receive a comprehensive induction, co-ordinated internally by the Director of People and Governance and the team. The programme includes internal training, briefings, and receipt of a Trustee Handbook. An annual Board effectiveness review is conducted by the trustees, the Director of People and Governance, and the Chief Executive and, from this, an action plan is developed and opportunities to improve the Union’s governance are identified. Progress is monitored by the Board of Trustees and key priorities for action planning for 2024/25 include: diversifying and strengthening Board & Committee membership; strengthening relationships, communications and raising awareness across governance groups; reviewing further opportunities to streamline working; increasing visibility and transparency to support student engagement; and increasing ongoing support to Trustees and External Committee Members Board to assist with carrying out roles and responsibilities.

As part of annual Board effectiveness reviews skills, experience, and diversity audits are also undertaken to ensure that the Board has the right balance of skills, knowledge, experience, background, and characteristics to facilitate effective and robust governance.

Kent Union is also committed to conducting an External Board Effectiveness Review every three years as recommended by the Charity Governance Code. An External Board Effectiveness Review took place in 2024 and the findings were reviewed by the Board of Trustees in June 2024 and signed in October 2024.

Good communication and accountability with the membership is paramount. The Kent Union website plays a key part in communicating the good governance of Kent Union with information on the Trustees, Board and Committee membership, strategic priorities and governance policies and procedures. The latter contains a link to an organisational model showing how the governance, democracy and operational strands of Kent Union work together highlighting to the membership how they can get involved with Kent Union. This helps ensure two-way communication between the membership and the Board, making the Board accountable and transparent to its members.

Staggered terms of office have been created to ensure there is cross-over and overlap between the trustee roles, ensuring there is always a measure of continuity in Board membership. The trustees regularly get involved in Kent Union events, including attendance at the annual Student Members’ Meeting, to answer questions raised by members.

The Board of Trustees has ultimate responsibility for directing the affairs of Kent Union, including Kent Union Trading Limited, ensuring it is solvent, well-run and delivering its objects, as detailed in the Articles of Association (aka Constitution).

Page 5

Kent Union

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 July 2025

Kent Union Trading Limited (KUTL) exists to run activities on behalf of Kent Union that are outside the scope of Kent Union’s charitable purpose. This also has a Board of Directors with ultimate responsibility for directing the affairs of Kent Union Trading Limited, ensuring it is solvent, well-run and delivering its objects, as detailed in the Memorandum of Association. This reports to the Board of Trustees.

The Board of Trustees has two Committees and two further Sub-Committees that have delegated responsibility on behalf of the Board. The Committees have clearly defined Terms of Reference, and the membership of each includes trustees. The Committee structure allows trustees to work with senior management to ensure staff are held to account, scrutinise the operational work of the Union and act as guardians of the Union’s belief and values, and report back to the Board. A summary is below:

Remuneration Committee - Has delegated responsibility, on behalf of the Board of Trustees, for overseeing and determining the remuneration package for the Senior Leadership Team and the Officer Trustees. In such regard, the Committee must pay due regard to relevant legislation and regulation, best practice guidance on senior executive pay in charities and the views of the Union’s beneficiaries and other stakeholders. The Committee is also responsible for ensuring that the Union’s reward package is effective at attracting and retaining talented staff, whilst paying due regard to utilising the Union’s limited resources as effectively as possible.

Finance and Resources Committee - Has delegated responsibility, on behalf of the Board of Trustees, for ensuring the Union complies with relevant legislation and regulation; that the Union remains solvent and in sound financial health; and for analysing and managing the Union’s risk profile.

Staff Consultative Committee (Sub-Committee of Finance and Resources Committee) - Is responsible for promoting good employee relations, for facilitating effective communication between Kent Union and staff members and for advancing the health, safety, and wellbeing of staff. The Committee also acts as the main consultative forum required under The Safety Representatives and Safety Committees Regulations 1977 (as amended) and The Health and Safety (Consultation with Employees) Regulations 1996.

Page 6

Kent Union (A company limited by guarantee)

Trustees' report (continued) For the year ended 31 July 2025

Trustee attendance

The following table shows the attendance (meetings attended and number of meetings held during their term of office during the year) by Trustees at Board and Board Committee meetings.

Fundraising Code

Kent Union is committed to the fundraising codes of practice upheld by the Fundraising Regulator. Our fundraising work raised over £5k for other charities. We continually review our activities in relation to the protection of vulnerable people. Policies are in place, and the training of our membership volunteers have been updated to include guidance on recognising and dealing with fundraising events.

Charity Governance Code

The Charity Governance Code aims to help charities and their trustees develop high standards of governance. The Code sets the principles and recommended practice for good governance and is deliberately aspirational. The Code sets out to be a tool for continuous improvement towards the highest standards. The Code’s principles, rationale and outcomes are universal and intended to apply equally to all charities, whatever their size or activities. Charity boards that use the Code effectively regularly revisit and reflect on the Code’s principles. The Code does not attempt to set out all the legal requirements that apply to charities and their trustees, but it is based on a foundation of trustees’ basic legal and regulatory responsibilities.

The seven Code principles build on the assumption that charities already meet this foundation. The principles are:

  1. Organisational Purpose – The board is clear about the charity’s aims and ensures that these are being delivered effectively and sustainably.

Page 7

Kent Union (A company limited by guarantee)

Trustees' report (continued) For the year ended 31 July 2025

  1. Leadership – Every charity is led by an effective board that provides strategic leadership in line with the charity’s aims and values.

  2. Integrity– The board acts with integrity, adopting values and creating a culture which help achieve the organisation’s charitable purposes. The board is aware of the importance of the public’s confidence and trust in charities, and trustees undertake their duties accordingly.

  3. Decision-making, Risk and Control – The board makes sure that its decision-making processes are informed, rigorous and timely and that effective delegation, control and risk assessment and management systems are set up and monitored.

  4. Board Effectiveness – The board works as an effective team, using the appropriate balance of skills, experience, backgrounds, and knowledge to make informed decisions.

  5. Equality, Diversity, and Inclusion – The board’s approach to diversity supports its effectiveness, leadership, and decision-making.

  6. Openness and Accountability – The board leads the organisation in being transparent and accountable. The charity is open in its work, unless there is good reason for it not to be.

Kent Union is committed to complying with the Code which is facilitated through Board Effectiveness Reviews. Our latest External Review particularly focused on how we aligned with the Charity Governance Code.

General Data Protection Regulation

General Data Protection Regulation (GDPR) compliance has been initiated by the Data Compliance Officer and is monitored by the Senior Leadership Team and Finance and Resources Committee.

Management

The Trustees are responsible for protecting the values of the Union, as set out in the Union’s Values Statement, and ensuring that the Union is working towards its belief and delivering its charitable purpose. The Trustees are responsible for approving the strategy, major plans (including the annual budget and long-term financial goals) and other strategies and policies of the Union and for ensuring that these are implemented. The Trustees delegate much of the day-to-day running of the Union to the Chief Executive and Senior Leadership Team, who oversee the Union’s staff, consisting of approximately 400 individual staff.

Public Benefit

Kent Union is a Public Benefit Entity. The Trustees have had regard to the Charity Commission’s guidance on public benefit. The ways in which the Union demonstrates how it provides public benefit are included in its review of objectives and activities which follows.

Objectives and activities

Student Voice

The Student Voice department continues to amplify the voices of students at University of Kent and work closely with our Elected Officers on leading the change needed to enhance the student experience. In addition to the usual work of facilitating student-led democratic engagement and academic representation, 2024/25 saw Student Voice facilitate student consultation on both the University’s Kent 2030 strategy and the Union’s own strategy. This is saw a total of 13,859 engagements across the entire academic year.

Academic Representation

Student Reps are the link between the student body and the University. They volunteer their time across the academic year to represent and support their peers on all matters of learning, teaching and the student experience. This year we recruited and trained 340 students and liaised closely with them over proposed changes as part of Kent 2030. Particular attention was given to reps on teach-out courses and working with Officers to ensure that these students received an equitable experience.

In 2023/24 we re-launched the Academic Experience Reporting Tool (AERT), which aims to capture student Page 8

Kent Union

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 July 2025

Objectives and activities (continued)

academic experience feedback. For 2024/25 the AERT was subsequently rebranded to Speak Up and promoted as a tool for feedback for both academic and non-academic matters. For 2024/25 this received 50 submissions, which the team consolidated and passed onto the relevant full-time officer to action as appropriate.

Democracy

Kent Students’ Union Parliament : Throughout the year, KU Parliament played an active role in consultations on key areas. These included KU Strategy, as well as the current Officer structure. Parliament also approved a policy from the Sustainability Network and Sustainability Working Group to reduce single-use plastics in KU commercial outlets, as well as a new version of the Student Group Constitution.

Our Student Networks , which are spaces where diverse communities and underrepresented groups can come together and advocate for change within Kent continued to work collaboratively with staff and Officers to discuss issues relating to their shared identity or interest and create campaigns. Noticeable events and campaigns from the Student Networks included-

Liberation activities were implemented throughout the year with Kent Union staff and Officers working with Student Networks, student groups and University colleagues to develop a programme of events, resources, and exhibitions for history months. The most noticeable of these was the Vision and Voices event which occurred as part of Black History Month. 2024/25 also saw the final publication of both the LGBTQIA+ and International Student Voices reports with actions from these reports embedded into the work of the Officer team.

Student Priorities : 2024/25 saw a move away from our traditional priorities model towards a new approach focused on data collection and Officer involvement. Throughout the academic year, we employed student staff to consult with students and gather data on a range of issues such as Kent 2030 and feedback to inform our new strategy. Over the course of the 2024/25 academic year, our Student Voice Assistants managed to obtain over 1500 survey responses.

Elections: For Lead Kent 2025, 1796 students voted giving us a turnout of 11.16%, representing a modest increase in turnout of 0.54%. Lead Kent 2025 also saw a greater retention of voters across all elections meaning that while there were less unique voters than in 2024, every single election received more votes than in 2024.

Our Full Time Officers have worked hard to represent students’ interests and continue to lobby, campaign and push for the right of Kent students. Issues worked on in 2024/25 include Kent 2030, university accommodation prices, a further Varsity “Tell your Story campaign”, Vice-Chancellor recruitment and implementing the findings of the Student Voices projects.

Student Voices Projects : During the year we completed the LGBTQIA+ and International Student Voices reports and have been actively working on the recommendations for these. Some of the big wins include the proposed creation of LGBTQIA+ specific accommodation from 2026/27, the creation of an International Student Handbook with the International Student Advisory Board, and a funding pot for REMP student communities to bid to for support in running their events. These actions will continue to be worked on, now sitting under the VP Welfare, International and Communities.

Student Voice Review: Towards the end of the academic year we also started the process of undertaking a review of all our democratic and Student Voice structures. This work is ongoing with CounterCulture, and we look forward to the conclusions and building a new representation system which is better suited to our students

Page 9

Kent Union

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 July 2025

Objectives and activities (continued)

needs and has real impact and changemaking opportunities.

Student Activities

Student Activities provide thousands of opportunities for students to get involved with Kent Union; giving members the opportunity to meet people with similar interests, build friendships, develop skills, and have the best time whilst studying at Kent.

Most activities offered are through our student groups, who have an elected committee and constitution outlining their aims and objectives. Kent Union staff provide training and support to help these groups thrive, delivering sessions on areas including finance, supporting members, event planning, health and safety. This empowers students to run their groups effectively and confidently.

Sports Clubs, Societies and Student Media

IIn 2024/25, there were 1441 committee members supporting the delivery of 257 student groups with 9792 members engaging in the activities they offered. We proudly welcomed 23 new groups this year, further expanding our diverse range of groups. Our sports teams continued to excel with 65 teams compete In British Universities and Colleges Sport (BUCS) across 39 different sports. We achieved four BUCS league titles including Men's Basketball League and Cup Double. We also celebrated another victory against Canterbury Christ Church University in our annual Varsity, which featured 33 fixtures, across 26 different sports, with 462 students competing. Through our Access to Activities initiative, 172 students received funding to help them take part In Student Activities. Our Development Fund supported 53 student groups helping them grow and deliver even more experiences for their members.

Events

Societies continue to flourish with events, socials, and gatherings. We once again delivered Cultural Celebration Week which included Cultural Food Festival and International Showcase which aimed to put a spotlight on all our amazing groups and their cultures. Towards the end of the academic year, we celebrate the achievements of our volunteers with the Team Kent Ball and Activities Awards, which reward both individuals and groups for their outstanding efforts across the year.

Jobshop

Jobshop supports students seeking part-time employment whilst they study. Jobshop has supported Kent Union, Kent Union Trading Limited, the University of Kent and external organisations with their recruitment needs via our temp bank or alternatively advertising their vacancies on our online jobs board.

With effect from the 1st October 2025 the Jobshop Service will be moving to the University of Kent.

Oaks Nursery

The Oaks nursery is registered for 90 children per day, aged between 3 months and 5 years and provides high quality childcare to students and staff of the University, Kent Union and the wider community. The children are grouped in 4 different rooms, all with their own outdoor space according to their age and stage of development.

The nursery reserves several places for student parents to support the aims of the Union’s charitable purpose. The student parent families have the option to attend the nursery on either a 38-week part time contract or a PG full time contract with a reduction in sessional charges.

Children attending are from diverse and multi-cultural backgrounds with over 30 children having family groups which are bi-lingual or have English as a second or third language.

Page 10

Kent Union

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 July 2025

Objectives and activities (continued)

The nursery currently employs 30 career members of staff

The nursery aims to be a leading full day care setting in the Canterbury district to serve our members, the University of Kent’s staff, Kent Union staff and the wider community, providing competitive, flexible childcare and to ensure that children receive high quality learning experiences led by a team of professional, qualified staff.

Our objectives for the year:

Risk Management 2024/2025

Key risks:

For the year 2024/2025 the nursery faced staffing challenges due to the following:

staff.

Financial challenges for 2024/2025

Page 11

Kent Union

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 July 2025

Objectives and activities (continued)

Funding Challenges for 2024/2025

Nursery Achievements 2024/2025

room.

olds.

· Many children speak English as an Additional Language (EAL), with home languages including French, Greek, German, Japanese, and Spanish. We celebrate this linguistic and cultural diversity through dual language books, multicultural events, and activities that reflect children’s backgrounds, such as African drumming led by a parent

SU Network

SU Network is a department of KUTL, and operates as an advertising agency specialising in the student market. SU Network is the media partner of multiple Students' Unions, working with them to develop their advertising partnerships and grow their media sales revenues. We work with a number of brands, franchisees, local businesses and charities, delivering partnerships of all sizes. These focus on experiential advertising, digital marketing campaigns and sponsorship packages, across multiple university campuses, sports teams and events.

Page 12

Kent Union

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 July 2025

Objectives and activities (continued)

Since SU Network was founded in 2018, we have operated as the media partner of multiple Students’ Union and external organisations and are currently in full partnership with 25 Student Union’s for the 2025/26 academic year. In that time, we have grown the department's sales revenues to over £660k across all budgets and SU partners, with a surplus of over £77k budgeted for 2025/26 which is expected to rise through the additional partnerships formed with LSESU and Greenwich SU. Now with links to multiple higher education organisations across the UK, we manage advertising and promotional channels at universities reaching over 300,000 students and are now aligned with the new organisational strategy for KU, as well as the KUTL strategy. We have strong short-, medium- and long-term plans for growth with OKR’s in place to monitor performance throughout the year.

Catering and Licensed Trade

Woody's

Woody’s remained at the heart of student life in 2024/25, providing daytime and evening catering alongside a wide range of alcoholic and non-alcoholic refreshments. While both bar and catering revenues declined compared to the previous year, student engagement remained strong. The outlet increased its sponsorship of Kent Union teams and societies, growing its overall engagement and sponsorship figures year on year.

Rising food inflation continued to present challenges, further impacting financial performance. Despite this, Woody’s cemented its reputation as the Home of Team Kent, hosting countless society and sports team events. Its achievements were recognised locally and nationally, with Woody’s winning Best Staff Training and Care at the Best Bar None Awards.

The Venue

The Venue underwent a transitional year in 2024/25, marked by a significant upstairs refit and a change in premises licence. It sponsored 13 Kent Union teams and hosted numerous events to support charitable fundraising, as well as working with a range of societies to deliver showcases and student-led activity.

The cost-of-living crisis continued to affect both student spending and attendance, resulting in fewer events and reduced bar revenues. Despite these pressures, The Venue sustained its reputation for excellence, winning Best Bar None in Canterbury and Nationally, as well as Best Venue in Canterbury and Best Venue Management for the third consecutive year. It also continued to play a sector-leading role in championing safety in the nighttime economy.

The Library Café

Located at the heart of campus, the Library Café continued to be one of the most popular student spaces, offering barista coffee, hot and cold refreshments, and light meals throughout the day and evening. Like the rest of the sector, it faced challenges from rising food costs and reduced student spending.

Despite a drop in revenues, the café successfully improved its bottom-line contribution compared to the previous year through tighter cost control. It remains a vital, student-focused service, valued by both students and staff alike.

Retail

Our Retail department comprises three outlets - two of these are Co-op Franchise stores, and the other is KENTCLOTHING. Our Co-op stores are owned and run by Kent Union, but the franchise arrangement we have with Co-op allows us to use their brand, product range and systems. This allows us to employ approximately 100 students each year, while being able to offer a wider range of groceries, hot and cold food to go, fresh and frozen foods, with stronger special offers, members deals and brand recognition, and greater value for money for students. With the introduction to Q-Commerce in 24/25 which includes Deliveroo, Uber Eats and soon the addition of Just Eat.

The franchise provides an excellent service to Kent students and staff; while also providing a stable infrastructure for our Retail operation, we work closely with Co-op to increase sustainable growth and improve our retail operations profitability and contribution to Kent Union.

Page 13

Kent Union

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 July 2025

Objectives and activities (continued)

Both Co-op stores have seen some growth in 24/25 although revenues decline by £257k on Budget. However, this was due to lower student numbers on campus and the Co-op Cyberattack in term 3 which reduced revenues by £208 topline against 23/24. The margin was also affected by more Co-op Member deals which has been reflected in the price structure for the Meal Deal for 25/26. Theft within our stores linked to the national cost of living crisis has been a major issue again this year but the introduction of additional CCTV, SAI Alerts and other security measures should help alleviate this issue. With some revenues growth and more stringent processes Retail have delivered a substantial contribution to Kent Union which shows a positive outcome for our student community and the support that can be provided.

KENTCLOTHING was launched in February 2022. It is a clothing and merchandise store, specialising in University of Kent branded apparel, such as hoodies, sweatshirts, T-shirts and accessories. In 2024 KENTCLOTHING partnered with Streamline to provide a more sustainable and eco-friendly range with an improved online experience for customers and provide a worldwide delivery service. This on campus service is staffed exclusively by students, and it is forecast to deliver additional contributions to Kent Union's financial targets. However, the partnership with Streamline has not been as successful as was hoped so from December 2025 we will partner with JSW Uniwear through NUS Services Ltd who we believe will provide a better range, pricing and service with the addition of a print to order service which will give better options for students and societies. KENTCLOTHING has also regained the University of Kent Crest which will increase revenues for future years and the scope to attend Graduations.

Strategic report

Achievements and performance

Strategic Plan 2025-2028

The Union’s Strategic Plan for the period 2025-28 includes four strategic themes, with a series of strategic objectives under each theme, as shown below:

Theme 1 – Strong Foundation, Strong Future

We need a financially stable, efficient and future-proofed union to best serve students”

Theme 2 – Students First, Always

“Students drive everything we do, and our role as their students’ union is to advocate, challenge and act on their behalf.”

Page 14

Kent Union

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 July 2025

Strategic report (continued)

Theme 3 – Belonging Starts Here

“Our spaces and services should be welcoming, accessible, and meet our students’ diverse needs”

Theme 4 - Supporting Every Student, Every Day

Kent Union continues to grow despite financial pressures from the cost-of-living crisis and changing student behaviour, thanks to the dedication of our staff, members, and Board.

Page 15

Kent Union

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 July 2025

Strategic report (continued)

We also launched our 2025 Strategy, shaped through extensive consultation with over 2,000 students, ensuring we deliver high-quality services and an excellent student experience. We are grateful to our community for their hard work, which drives our progress and future ambitions.

Financial review

Going concern

After making appropriate enquiries, the Trustees have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.

Reserves policy

The Reserves Policy is reviewed annually by trustees and was last approved by the Board at its meeting of. The trustees have reviewed the organisations need for reserves in accordance with the Charity Commissions guidance and assessed that reserves are needed

External affiliations

Structure, governance and management

a. Constitution

Kent Union is registered as a charitable company limited by guarantee and was set up by a Trust deed.

b. Methods of appointment or election of Trustees

The management of the Group and the Company is the responsibility of the Trustees who are elected and coopted under the terms of the Trust deed.

Page 16

Kent Union

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 July 2025

Structure, governance and management (continued)

c. Remuneration Policy

The Remuneration Committee has delegated responsibility for ensuring the Union’s reward package is effective at attracting and retaining talented staff and officers, paying due regard to utilising the Union’s limited resources effectively. In particular, the Committee determines the reward package of the Union’s Officer Trustees, Chief Executive and Senior Leadership Team.

The Union has a Remuneration Policy for senior executives approved by the Board of Trustees.

d. Financial risk management

The Trustees have assessed the major risks to which the Group and the Company are exposed, in particular those related to the operations and finances of the Group and the Company, and are satisfied that systems and procedures are in place to mitigate exposure to the major risks.

Principal risks are regarding the impact on income streams from the ongoing cost of living crisis and financial pressure in the Higher Education sector.

e. Engagement with employees and employment of the disabled

Employees have been consulted on issues of concern to them by means of regular consultative committee and staff meetings and have been kept informed on specific matters directly by management. The Group and the Company carry out exit interviews for all staff leaving the organisation and have adopted a procedure of upward feedback for senior management and the Trustees.

The Group and the Company have implemented several detailed policies in relation to all aspects of personnel matters including:

In accordance with the Group and the Company's equal opportunities policy, the Group and the Company have long-established fair employment practices in the recruitment, selection, retention and training of disabled staff.

Full details of these policies are available from the Company's offices.

Plans for future periods

Details of the charity's plans for future periods have been disclosed in the Strategic Plan 2025-2028 section of the Trustees' report.

Funds held as custodian

Kent Union acts as custodian for funds raised by students from Raise & Give fundraising events organised under Kent Union auspices for distribution to intended charities.

During the year over £5,000 was raised by students under Raise and Give. On 31 July 2025 Kent Union held £468 of funds collected by students awaiting distribution to charities.

Page 17

Kent Union

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 July 2025

Disclosure of information to auditors

Each of the persons who are Trustees at the time when this Trustees' report is approved has confirmed that:

Auditors

The auditors, Kreston Reeves Audit LLP, have indicated their willingness to continue in office. The designated Trustees will propose a motion reappointing the auditors at a meeting of the Trustees.

The audit registration of Kreston Reeves LLP was transferred to Kreston Reeves Audit LLP on 6 October 2025. Kreston Reeves Audit LLP were formally appointed as auditor to the company on 6 October 2025.

Approved by order of the members of the board of 13 November 2025_______ and signed on their behalf by: John Paterson Himadri Chair

of the board of Trustees on and signed on their behalf by: Himadri President & Deputy Chair

Page 18

Kent Union (A company limited by guarantee)

Independent auditors' report to the Members of Kent Union

Opinion

We have audited the financial statements of Kent Union (the 'parent charitable company') and its subsidiaries (the 'group') for the year ended 31 July 2025 which comprise the Consolidated statement of financial activities, the Consolidated balance sheet, the Company balance sheet, the Consolidated statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Page 19

Kent Union (A company limited by guarantee)

Independent auditors' report to the Members of Kent Union (continued)

Other information

The other information comprises the information included in the Annual report other than the financial statements and our Auditors' report thereon. The Trustees are responsible for the other information contained within the Annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' report.

We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Trustees' responsibilities statement, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the Group's and the parent charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the Group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.

Page 20

Kent Union

(A company limited by guarantee)

Independent auditors' report to the Members of Kent Union (continued)

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Capability of the audit in detecting irregularities, including fraud

Based on our understanding of the charity and the sector as a whole, and through discussion with the Trustees and other management (as required by auditing standards), we identified that the principal risks of noncompliance with laws and regulations related to health and safety, anti-bribery and employment law. We considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Charities SORP (FRS 102) Second Edition (released October 2019), the Companies Act 2006 and other relevant charity legislation. We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to accounting estimates and judgemental areas of the financial statements. Audit procedures performed by the engagement team included:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.

As part of an audit in accordance with ISAs (UK), we exercise professional judgement and maintain professional scepticism throught the audit. We also:

Kent Union

(A company limited by guarantee)

Independent auditors' report to the Members of Kent Union (continued)

sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of our report

This report is made solely to the charitable Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 Our audit work has been undertaken so that we might state to the charity's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Kreston Reeves Audit LLP

Samantha Rouse FCCA DChA (Senior statutory auditor)

for and on behalf of Kreston Reeves Audit LLP

Statutory Auditor

Canterbury

Date: 13 November 2025

Page 22

Kent Union

(A company limited by guarantee)

Consolidated Statement of financial activities (incorporating income and expenditure account) For the year ended 31 July 2025

Note
Income from:
Donations and legacies
4
Charitable activities
5
Other trading activities
6
Investments
7
Total income
Expenditure on:
Charitable activities
8
Total expenditure
Net (expenditure)/income before
taxation
Taxation
12
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Net movement in funds
Total funds carried forward
Restricted
funds
2025
£
2,232,328
436,071
-
-
2,668,399
2,687,508
2,687,508
(19,109)
-
(19,109)
269,776
(19,109)
250,667
Unrestricted
funds
2025
£
1,450,394
-
8,214,075
25,911
9,690,380
9,629,890
9,629,890
60,490
(911)
59,579
463,441
59,579
523,020
Total
funds
2025
£
3,682,722
436,071
8,214,075
25,911
12,358,779
12,317,398
12,317,398
41,381
(911)
40,470
733,217
40,470
773,687
Total
funds
2024
£
3,287,621
390,215
8,798,085
17,783
12,493,704
12,577,007
12,577,007
(83,303)
-
(83,303)
816,520
(83,303)
733,217

The statement of financial activities includes all gains and losses arising in the year.

The notes on pages 27 to 51 form part of these financial statements.

Page 23

Kent Union

(A company limited by guarantee) Registered number: 11939038

Consolidated balance sheet As at 31 July 2025

Note
Fixed assets
Tangible assets
13
Current assets
Stocks
15
Debtors
16
Cash at bank and in hand
Current liabilities
Creditors: amounts falling due within one
year
17
Net current assets
Total assets less current liabilities
Creditors: amounts falling due after more
than one year
18
Total net assets
Charity funds
Restricted reserves
24
Unrestricted reserves
24
Total funds
178,497
408,437
2,559,879
3,146,813
(2,951,996)
2025
£
578,870
578,870
194,817
773,687
-
773,687
250,667
523,020
773,687
224,097
455,691
1,634,402
2,314,190
(2,214,025)
2024
£
697,219
697,219
100,165
797,384
(64,167)
733,217
269,776
463,441
733,217

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:

John Paterson Chair Date: 13 November 2025

Himadri Himadri President & Deputy Chair

The notes on pages 27 to 51 form part of these financial statements.

Page 24

Kent Union

(A company limited by guarantee) Registered number: 11939038

Company balance sheet As at 31 July 2025

Note
Fixed assets
Tangible assets
13
Investments
14
Current assets
Debtors
16
Cash at bank and in hand
Current liabilities
Creditors: amounts falling due within one
year
17
Net current assets
Total assets less current liabilities
Creditors: amounts falling due after more
than one year
18
Total net assets
Charity funds
Restricted funds
24
Unrestricted funds
24
Total funds
812,839
1,330,325
2,143,164
(1,954,322)
2025
£
578,870
1
578,871
188,842
767,713
-
767,713
250,667
517,046
767,713
404,766
1,276,188
1,680,954
(1,580,790)
2024
£
697,219
1
697,220
100,164
797,384
(64,167)
733,217
269,776
463,441
733,217

The Company's net movement in funds for the year was £7,565 (2024 - £(95,977)).

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements were approved and authorised for issue by the Trustees on 13 November 2025_______ and signed on their behalf by:

John Paterson Chair

Himadri Himadri President & Deputy Chair

The notes on pages 27 to 51 form part of these financial statements.

Page 25

Kent Union

(A company limited by guarantee)

Consolidated statement of cash flows
For the year ended 31 July 2025
Cash flows from operating activities
Net cash used in operating activities
Cash flows from investing activities
Purchases of property, plant and equipment
Net cash used in investing activities
Cash flows from financing activities
Repayments of borrowing
Net cash used in financing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
2025
£
1,076,147
(80,670)
(80,670)
(70,000)
(70,000)
925,477
1,634,402
2,559,879
2024
£
951,048
(127,567)
(127,567)
(70,000)
(70,000)
753,481
880,921
1,634,402

The notes on pages 27 to 51 form part of these financial statements

Page 26

Kent Union

(A company limited by guarantee)

Notes to the financial statements For the year ended 31 July 2025

1. General information

Kent Union is the students' union of the University of Kent and all properly affiliated clubs and societies of Kent Union. It is also known as the Union, the University of Kent Students' Union, UoK Students' Union and Kent Students' Union; its legal name is Kent Union. Kent Union has a wholly owned subsidiary undertaking, Kent Union Trading Limited (KUTL), in relation to non-primary purpose trading, whose registered company number is 06795479.

The registered office of Kent Union is Mandela Building, The University of Kent, Canterbury, Kent CT2 7NW.

The Union is a private charitable company limited by guarantee, incorporated in England and Wales (Company No: 11939038, Charity No; 1183556).

2. Accounting policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2015) (FRS102), and in accordance with applicable charity law. In accordance with FRS 102, no separate Statement of Financial Activities or Statement of Cash Flow has been presented for the Union alone.

2.2 Going concern

Kent Union reported a financial performance in the year resulting in an unrestricted reserves balance of £523k (2024: £463k). The Trustees have prepared detailed budgets and projected cash flow forecasts for a period of at least twelve months from the date of the approval of these financial statements.

The Union receives significant grant funding from the University of Kent and has confirmation of the 2025 commitment and the Trustees consider it reasonable to anticipate that support from the University will continue for the foreseeable future, based upon discussions with the University. In addition, the Union has net current assets at the end of the year of £194k (2024: £100k). Trustees believe that the company's financial resources and contingency planning is sufficient to ensure the ability of the company to continue as a going concern for the foreseeable future, being at least twelve months from the date of approval of these financial statements.

The Statement of Financial Activities and Balance Sheet consolidate the financial statements of Kent Union and its subsidiary undertaking Kent Union Trading Ltd. The results of the subsidiary are consolidated on a line-by-line basis after the elimination of intra-group transactions.

Kent Union meets the definition of a public benefit entity under FRS102. Assets and liabilities are recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).

The charitable purpose and principal activity of Kent Union is the advancement of education of students at the University of Kent for the public benefit. The activities undertaken by the Union to deliver our charitable purpose are the provision of services to our membership of University of Kent students, to empower students at Kent to have a voice, fulfil their potential and get the most from university, and ensure the Union is an empowered and effective charity with a clear sense of purpose.

Page 27

Kent Union (A company limited by guarantee)

Notes to the financial statements For the year ended 31 July 2025

2. Accounting policies (continued)

2.3 Recognition of Income

Kent Union receives grants from the University of Kent under contracts for the provision of charitable services, membership contributions, and income from trading activity closely associated with its charitable purposes. Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received, and the amount can be measured reliably.

2.4 Resources expended

All expenditure is accounted for on an accruals basis and has been included under expense categories that aggregate all costs for allocation to activities. Charitable expenditure comprises direct expenditure including direct staff costs attributable to the Union's activities. Where costs cannot be directly attributed, they have been allocated to activities on a basis consistent with the use of the resources.

Governance costs include those costs incurred in the governance of the Union's activities and are associated with constitutional and statutory requirements. Support costs include the central functions and have been allocated to activity cost categories based on assessed consumption as detailed above.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Group's objectives, as well as any associated support costs.

2.5 Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Group; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.

2.6 Taxation

The Company is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the Company is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

Page 28

Kent Union (A company limited by guarantee)

Notes to the financial statements For the year ended 31 July 2025

2. Accounting policies (continued)

2.7 Depreciation

Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

Long-term leasehold property - remainder of the lease term - Fixtures and fittings between 8.33% and 33.33% p.a. straight line or reducing balance - Computer equipment between 20% and 33.33% p.a. straight line

All fixed assets in excess of £1,000 are capitalised at the time of acquisition.

Each year a review is made of the remaining useful economic life of fixed assets, and if economic life is assessed as being different to that over which the asset is currently being depreciated, the undepreciated amount at the beginning of the year is depreciated over the remaining useful economic life.

2.8 Operating leases

Rentals applicable to operating leases where substantially all the benefits and risks of ownership remain with the lessor are charged against profits on a straight-line basis over the maximum period for which Kent Union intends to hold the lease.

2.9 Pension contributions

Kent Union participates in the Superannuation Arrangements of the University of London (SAUL), which is a centralised defined benefit scheme within the United Kingdom and is contracted-out of the Second State Pension (prior to April 2016). Staff that were TUPE'd into KUTL at 1 August 2021, participate in the governments NEST benefit scheme.

The employer's contributions payable to the schemes in the year were £304,976 (2024: £324,331). SAUL contributions decreased from 1 January 2024, on the employer's contribution rate from 21% of pensionable pay by 6.5% to 14.5% to reduce the contribution strain and help keep SAUL secure for the future. The NEST employee's contribution rate increased from 6% by 0.1% to 6.1%.

Kent Union is not expected to be liable to SAUL for any other current participating employer's obligations under the Rules of SAUL, but in the event of an insolvency event of any participating employer within SAUL, an amount of any pension shortfall (which cannot otherwise be recovered) in respect of that employer, may be spread across the remaining participating employers and reflected in the next actuarial valuation.

A formal actuarial valuation of SAUL is carried out every three years by a professionally qualified and independent actuary. The last actuarial valuation was carried out with an effective date of 31 March 2023.

Informal reviews of SAUL's position, reflecting changes in market conditions, cash flow information and new accrual of benefits, are carried out between formal valuations.

The charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.

Page 29

Kent Union

(A company limited by guarantee)

Notes to the financial statements For the year ended 31 July 2025

2. Accounting policies (continued)

2.10 Investments

Investments are stated at cost less any provision for diminution in value.

Investments in subsidiaries are valued at cost less provision for impairment.

2.11 Stock

Stock is valued at the lower of cost or net realisable value, net of any impairment for obsolete and slow-moving items on a first in first out basis.

2.12 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the placing of the funds into a deposit account.

2.13 Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in a transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are recognised at their settlement amount, and provisions at the best estimate available at the time the provision is recognised of the amount which will be settled.

2.14 Financial instruments

The charity only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

2.15 Interest receivable

Interest on funds held on deposit is. included when receivable and the amount can be measured reliably by the charity. This is normally upon notification of the interest paid or payable by the Bank.

2.16 Fund accounting policy

Unrestricted funds are funds which are available for use at the discretion of the Trustees in furtherance of the general objectivities of the Union. Restricted funds are funds subject to specific restrictive conditions imposed by donors. The purpose and use of the restricted funds is set out in the notes to the financial statements. All income and expenditure is shown in the Statement of Financial Activities.

Page 30

Kent Union (A company limited by guarantee)

Notes to the financial statements For the year ended 31 July 2025

3. Critical accounting estimates and areas of judgment

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Critical accounting estimates and assumptions:

The Union makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

Critical areas of judgment:

The preparation of the financial statements requires the trustees to make judgements, estimates and assumptions that can affect the amounts reported for assets and liabilities, and the results for the year. The nature of estimation is such though that actual outcomes could differ significantly from those estimates.

The following judgements have had the most significant impact on amounts recognised in the financial statements:

Lease commitments

The Union has entered into a range of lease commitments in respect of property, motor vehicles and equipment. The classification of these leases as either financial or operating leases requires the directors to consider whether the terms and conditions of each lease are such that the Union has acquired the risks and rewards associated with the ownership of the underlying assets.

Tangible fixed assets

The Union has recognised tangible fixed assets with a carrying value of £578,870 at the reporting date (see note 13). These assets are stated at their cost less provision for depreciation and impairment. The Union’s accounting policy sets out the approach to calculating depreciation for immaterial assets acquired.

For material assets such as land and buildings the Union determines at acquisition reliable estimates for the useful life of the asset, its residual value and decommissioning costs. These estimates are based upon such factors as the expected use of the acquired asset and market conditions. At subsequent reporting dates the directors consider whether there are any factors such as technological advancements or changes in market conditions that indicate a need to reconsider the estimates used.

Where there are indicators that the carrying value of tangible assets may be impaired the Union undertakes tests to determine the recoverable amount of assets. These tests require estimates of the fair value of assets less cost to sell and of their value in use. Wherever possible the estimate of the fair value of assets is based upon observable market prices less incremental cost for disposing of the asset. The value in use calculation is based upon a discounted cash flow model, based upon the Union’s forecasts for the foreseeable future which do not include any restructuring activities that the Union is not yet committed to or significant future investments that will enhance the asset’s performance. The recoverable amount is most sensitive to the discount rate used for the discounted cash flow model as well expected future cash flows and the growth rate used for extrapolation purposes.

Page 31

Kent Union (A company limited by guarantee)

Notes to the financial statements For the year ended 31 July 2025

4. Income from donations and legacies

Grants
Block grant
Advice and welfare
Student Activities (formerly Sport and
Recreation)
Student Voice (formerly Representation)
Job Shop
Parkwood Development
Rent Grants
Cost of living award support
Additional support grant
The Food Foundation
Nursery
Grant income
Donations
Subtotal
Restricted
funds
2025
£
-
220,157
378,174
180,182
15,227
160,131
555,485
-
207,801
2,131
512,040
2,231,328
1,000
1,000
2,232,328
Unrestricted
funds
2025
£
1,450,342
-
-
-
-
-
-
-
-
-
-
1,450,342
52
52
1,450,394
Total
funds
2025
£
1,450,342
220,157
378,174
180,182
15,227
160,131
555,485
-
207,801
2,131
512,040
3,681,670
1,052
1,052
3,682,722
Total
funds
2023 As
restated
£
1,696,673
220,157
378,174
263,182
15,227
146,629
278,286
50,000
-
-
238,923
3,287,251
370
370
3,287,621

There are no restrictions placed by the donor of the block grant which would require it to be accounted for as restricted income.

5. Income from charitable activities

Sport & Recreation: Members contributions
Sport & Recreation: Fundraising
Restricted
funds
2025
£
231,228
204,843
436,071
Total
funds
2025
£
231,228
204,843
436,071
Total
funds
2023 As
restated
£
218,481
171,734
390,215

Page 32

Kent Union (A company limited by guarantee)

Notes to the financial statements For the year ended 31 July 2025

5. Income from charitable activities (continued)

The members' contributions relate to subscriptions made by members of sports clubs and societies which are restricted to being utilised to provide sports and societies services to the members of the clubs and societies, and to amounts fundraised by sports club and society members to purchase equipment or fund trips or events relating to their sports club or society.

6. Income from other trading activities

Income from non charitable trading activities

Retail Trade
Licensed Trade & Catering
Other Trade
Total 2024
Unrestricted
funds
2025
£
5,569,562
1,415,100
1,229,413
8,214,075
8,798,085
Total
funds
2025
£
5,569,562
1,415,100
1,229,413
8,214,075
8,798,085
Total
funds
2024
£
5,874,019
1,671,335
1,252,731
8,798,085

7. Investment income

Unrestricted Total Total
funds funds funds
2025 2025 2024
£ £ £
Bank interest 25,911 25,911 17,783

Page 33

Kent Union (A company limited by guarantee)

Notes to the financial statements For the year ended 31 July 2025

8. Analysis of expenditure on charitable activities

Summary by fund type

Retail trade
Licensed trade and catering
Other trade
Other membership skills development
Advice and welfare
Sport, recreation and community
Student voice and representation
Total 2024
Restricted
funds
2025

£
-
-
28,843
1,094,177
198,570
1,035,714
330,204
2,687,508
2,339,467
Unrestricted
funds
2025
£
5,664,877
1,640,817
1,836,647
486,570
-
-
979
9,629,890
10,237,540
Total
2025
£
5,664,877
1,640,817
1,865,490
1,580,747
198,570
1,035,714
331,183
12,317,398
12,577,007
Total
2024
£
5,930,600
1,863,868
1,679,637
1,523,368
177,230
971,886
430,418
12,577,007

9. Analysis of expenditure by activities

Retail trade
Licensed trade and catering
Other trade
Other membership skills development
Advice and welfare
Sport, recreation and community
Student voice and representation
Total 2024
Support
costs
2025
£
5,664,877
1,640,817
1,865,490
1,580,747
198,570
1,035,714
331,183
12,317,398
12,577,007
Total
funds
2025
£
5,664,877
1,640,817
1,865,490
1,580,747
198,570
1,035,714
331,183
12,317,398
12,577,007
Total
funds
2024
£
5,930,600
1,863,868
1,679,637
1,523,368
177,230
971,886
430,418
12,577,007

Page 34

Kent Union (A company limited by guarantee)

Notes to the financial statements For the year ended 31 July 2025

9. Analysis of expenditure by activities (continued)

Analysis of support costs

Staff costs
Depreciation
Other costs
Coaching
Entry fees and affiliations
Facilities and pitches
Insurance
Minibus lease and other costs
Motor and travel
Officials
Website and online payment
costs
Affiliations
Campaigns
Election expenses
Services and utilities
Media and publications
Stock
Office costs
Total 2024
Retail Trade
2025
£
739,673
51,262
46,365
-
-
2,295
27,925
-
395
-
14,282
-
-
-
241,088
-
4,534,581
7,011
5,664,877
5,930,600
Licensed
Trade and
Catering
2025
£
582,308
16,655
80,659
-
-
64,310
20,181
-
1,766
-
11,907
-
-
-
464,965
-
395,177
2,889
1,640,817
1,863,868
Other Trade
2025
£
1,170,212
5,110
186,951
-
-
2,600
8,019
-
4,736
-
10,974
-
-
-
280,774
1,979
190,130
4,005
1,865,490
1,679,637
Support
costs
2025
£
1,018,054
122,971
107,595
-
-
-
23,380
-
1,352
-
85,807
-
-
3,818
144,154
61,266
-
12,350
1,580,747
1,523,368
Advice and
welfare
2025
£
191,425
-
302
-
-
-
626
-
-
-
4,192
-
-
-
-
-
-
2,025
198,570
177,230

Page 35

Kent Union (A company limited by guarantee)

Notes to the financial statements For the year ended 31 July 2025

9. Analysis of expenditure by activities (continued)

Analysis of support costs (continued)

Staff costs
Depreciation
Other costs
Coaching
Entry fees and affiliations
Facilities and pitches
Insurance
Minibus lease and other costs
Motor and travel
Officials
Website and online payment costs
Affiliations
Campaigns
Election expenses
Services and utilities
Media and publications
Stock
Office costs
Total 2024
Staff costs
Wages and salaries
Social security costs
Contribution to defined contribution pension
schemes
Sport,
Recreation
and
Community
2025
£
223,664
1,600
191,852
52,069
40,144
145,859
29,080
14,093
158,356
10,378
17,261
9,432
24,569
-
102,286
11,937
-
3,134
1,035,714
971,886
Group
2025
£
3,586,396
309,489
304,976
4,200,861
Student
Voice &
Representat
ion
2025
£
275,525
-
28,610
-
-
592
-
-
2,942
-
14,834
-
2,693
-
-
5,008
-
979
331,183
430,418
Group
2024
£
3,655,381
240,892
324,331
4,220,604
Total
funds
2025
£
4,200,861
197,598
642,334
52,069
40,144
215,656
109,211
14,093
169,547
10,378
159,257
9,432
27,262
3,818
1,233,267
80,190
5,119,888
32,393
12,317,398
12,577,007
Company
2025
£
1,365,830
157,775
246,964
1,770,569
Total
funds
2024
£
4,220,604
204,831
885,811
50,903
35,817
237,006
102,162
(765)
117,749
13,748
95,821
6,862
36,604
5,578
1,273,705
27,125
5,249,835
13,611
12,577,007
Company
2024
£
1,571,175
103,543
237,836
1,912,554

10. Staff costs

Page 36

Kent Union (A company limited by guarantee)

Notes to the financial statements For the year ended 31 July 2025

10. Staff costs (continued)

The average number of persons employed by the Company during the year was as follows:

Direct charitable activities
Administration
Trading activities
Group
2025
74
34
229
337
Group
2024
89
35
256
380
Company
2025
74
32
-
106
Company
2024
89
33
-
122

The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:

Group Group
2025 2024
No. No.
In the band £60,000 - £69,999 1 -
In the band £70,000 - £79,999 1 -
In the band £80,000 - £89,999 1 1

The aggregate employee benefits paid in the year to key management personnel for their services to the charity was £624,189 (2024: £616,434).

In 2024 the Union made termination payments totalling £46,295 to staff in relation to organisational changes made to better align the Union's management and staff support to achievement of the Union's charitable purpose and service delivery to our members. These payments were made with the direct or delegated authority of the Board of Trustees, as required by the Union's policy in relation to termination payments. There were no termination payments outstanding at the balance sheet date. No termination payments were made during the current year.

Page 37

Kent Union (A company limited by guarantee)

Notes to the financial statements For the year ended 31 July 2025

11. Expenses reimbursed to senior executives

Melanie Sharman
Lloyd Wilson
Robert Buckingham-Pegg
Rebecca Green
Victoria Todd
Olivia Adekunle
Brad Owen
2025
£
113
322
-
313
73
-
112
933
2024
£
495
48
200
251
83
424
299
1,800

The reimbursement of expenses relates to expenditure wholly and exclusively incurred in the course of their duties as employees, and none relates to expenditure of a personal nature. The reimbursement of expenses principally relates to business travel expenses, attendance at conferences and business related purchases made on personal credit cards and subsequently reimbursed. All claims for reimbursement of expenses by the above individuals are authorised and counter-signed by a senior executive of the organisation.

12. Taxation

Corporation tax
Adjustments in respect of previous periods
Taxation on net (expenditure)/income
2025
£
911
911
2024
£
-
-

Page 38

Kent Union (A company limited by guarantee)

Notes to the financial statements For the year ended 31 July 2025

12. Taxation (continued)

The tax assessed for the year is lower than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 19 % ). The differences are explained below:

Net (expenditure)/income before tax
Net (expenditure)/income multiplied by the standard rate of corporation tax
in the UK of 25 (2024 - 19%).
Effects of:
Expenses not deductible for tax purposes, other than goodwill amortisation
and impairment
Capital allowances for year in excess of depreciation
Adjustments to tax charge in respect of prior periods
Non-taxable income less expenses not deductible for tax purposes, other
than goodwill and impairment
Changes in provisions leading to an increase/(decrease) in the tax charge
Total tax charge for the year
2025
£
41,381
10,345
150
(816)
911
(8,851)
(828)
911
2024
£
(83,303)
(15,828)
11
(756)
(890)
15,827
1,636
-

There are no factors considered likely to affect future tax charges.

Page 39

Kent Union (A company limited by guarantee)

Notes to the financial statements For the year ended 31 July 2025

13. Tangible fixed assets

Group and Company

Cost or valuation
At 1 August 2024
Additions
Disposals
At 31 July 2025
Depreciation
At 1 August 2024
Charge for the year
On disposals
At 31 July 2025
Net book value
At 31 July 2025
At 31 July 2024
Leasehold
Improvemen
ts
£
1,507,049
35,500
(24,556)
1,517,993
1,022,259
112,578
(24,556)
1,110,281
407,712
484,790
Fixtures and
fittings
£
854,265
22,452
(70,657)
806,060
704,741
54,138
(70,062)
688,817
117,243
149,524
Computer
equipment
£
144,366
22,718
(18,699)
148,385
81,461
30,883
(17,874)
94,470
53,915
62,905
Total
£
2,505,680
80,670
(113,912)
2,472,438
1,808,461
197,599
(112,492)
1,893,568
578,870
697,219

Page 40

Kent Union

(A company limited by guarantee)

Notes to the financial statements For the year ended 31 July 2025

14. Investments

Company
Cost or valuation
At 1 August 2024
At 31 July 2025
Net book value
At 31 July 2025
At 31 July 2024
Investments
in
subsidiary
companies
£
1
1
1
1

Principal subsidiaries

The following was a subsidiary undertaking of the Company:

Name Company Registered office or principal Principal activity
number place of business
Kent Union Trading Limited 06795479 University of Kent, Mandela Provision of
Building, Canterbury, Kent, CT2 management
7NW services, marketing
activities, nursery,
commercial services
and retail activity
Class of Holding Included in
shares consolidation
Ordinary 100% Yes

The financial results of the subsidiary for the year were:

Name Income Expenditure Net assets
£ £ £
Kent Union Trading Limited 9,069,041 9,035,225 1

Page 41

Kent Union

(A company limited by guarantee)

Notes to the financial statements For the year ended 31 July 2025

15. Stocks

Retail
Licensed trade and catering
Group
2025
£
152,675
25,822
178,497
Group
2024
£
188,041
36,056
224,097

16. Debtors

Due within one year
Trade debtors
Amounts owed by group undertakings
Other debtors
Prepayments and accrued income
Group
2025
£
142,020
-
23,259
243,158
408,437
Group
2024
£
133,055
-
180,351
142,285
455,691
Company
2025
£
31,235
699,541
3,840
78,223
812,839
Company
2024
£
54,844
177,063
121,153
51,706
404,766

17. Creditors: Amounts falling due within one year

Other loans
Trade creditors
Other taxation and social security
Other creditors
Accruals and deferred income
Group
2025
£
64,167
1,099,119
1,151
107,250
1,680,309
2,951,996
Group
2024
£
70,000
666,881
27,134
353,128
1,096,882
2,214,025
Company
2025
£
64,167
804,661
-
62,468
1,023,026
1,954,322
Company
2024
£
70,000
419,423
25,040
110,621
955,706
1,580,790

Page 42

Kent Union (A company limited by guarantee)

Notes to the financial statements For the year ended 31 July 2025

18. Creditors: Amounts falling due after more than one year

Group Group Company Company
2025 2024 2025 2024
£ £ £ £
Other loans - 64,167 - 64,167

The above loan from the National Westminster Bank plc is supported by the Coronavirus Business Interruption Loan Scheme managed by the British Business Bank on behalf of, and with the financial backing of, the Secretary of State for Business, Energy and Industrial Strategy.

Under the Coronavirus Business Interruption Loan Scheme, the Secretary of State has agreed to provide the Bank with a Partial Guarantee. The Partial Guarantee is given to the Bank and not Kent Union and Kent Union remains liable for all sums payable under the agreement in the event of a default.

Under the Coronavirus Business Interruption Loan Scheme, interest due during the first 12 months will be payable by the UK Government under the terms of the scheme and is in effect 0%.

The Loan Amount of £350,000 was drawn down on the 19 June 2020. Interest for the first 60 months is payable at a fixed rate of 2.33%, after which the rate is at 1.88% above base rate for the last 12 months of the loan. The loan is repayable over 72 months and will be fully repaid in May 2026.

Of the total above, £Nil (2024: £Nil) is repayable after more than 5 years.

19. Capital commitments

Group Group
2025 2024
£ £
Contracted for but not provided in these financial statements
Acquisition of tangible fixed assets 14,782 -

Page 43

Kent Union (A company limited by guarantee)

Notes to the financial statements For the year ended 31 July 2025

20. Commitments under operating leases

At 31 July 2025 the Group and the Company had commitments under non-cancellable operating leases set out below:

Land and Buildings
Within 1 year
Within 2 to 5 years
Within more than 5 years
Other
Within 1 year
Within 2 to 5 year
Group
2025
£
675,329
2,689,316
8,557,578
11,922,223
Group
2025
£
63,556
63,349
126,905
Group
2024
£
658,974
2,704,466
9,775,266
13,138,706
Group
2024
£
68,245
125,333
193,578
Company
2025
£
675,329
2,689,316
8,557,578
11,922,223
Company
2025
£
63,556
63,349
126,905
Company
2024
£
658,974
2,704,466
9,775,266
13,138,706
Company
2024
£
68,245
125,333
193,578

The total expense in the year was £776,928 (2024: £747,230).

Page 44

Kent Union (A company limited by guarantee)

Notes to the financial statements For the year ended 31 July 2025

21. Related party transactions

2025 2024
£ £
Income from University of Kent - Grant funding 3,168,328 3,048,328
- Jobshop sales 122,500 130,219
- Other non-recurrent income 40,798 17,560
Expenditure to University of Kent - Payroll Services 14,768 14,768
- Sports and societies 15,665 17,920
- Training 1,260 -
- Hire of facilities 3,878 5,540
- Maintenance & cleaning 150,011 157,851
- Utility charges 137,830 141,459
- Rents 747,852 661,424
- Sundry 40,604 43,548
Balance due to the University of Kent 1,837,072 1,340,576
Balance due from the University of Kent 126,797 26,359
Income from KUTL - Fee charged in relation to management support
services 120,264 134,339
Expenditure to KUTL - donation 32,905 12,131
Balance due from KUTL 705,515 176,520
Expenditure to Hastings Fire & Security Limited 1,895 7,590

Hastings Fire & Security Limited (Companies House number 15447200) is a business owned by the brother of Lloyd Wilson (Senior Leadership Team) and provides security systems. The balance in relation to this transaction was fully repaid by the year end.

22. Pension

General Description of the pension scheme

Kent Union participates in the Superannuation Arrangements of the University of London (SAUL), which is a centralised defined benefit scheme within the United Kingdom and is contracted-out of the Second State Pension (prior to April 2016). SAUL is an independently-managed pension scheme for the nonacademic staff of over 50 colleges, students' unions and.institutions with links to higher education. Staff that were TUPE'd into KUTL at 1 August 2021, participate in the government NEST benefit scheme.

Pension benefits accrued within SAUL currently built up on either a Final Salary basis or a Career Average Revalued Earnings (CARE) basis. Following a consultation with Members, the SAUL Final Salary Section closed on 31 March 2016 and all Members build up benefits on a CARE basis from 1 April 2016.

Kent Union is not expected to be liable to SAUL for any other current participating employer's obligations under the Rules of SAUL, but in the event of an insolvency event of any participating employer within SAUL, an amount of any pension shortfall (which cannot otherwise be recovered) in respect of that employer, may be spread across the remaining participating employers and reflected in the next actuarial valuation.

Page 45

Kent Union (A company limited by guarantee)

Notes to the financial statements For the year ended 31 July 2025 Funding Policy

SAUL's statutory funding objective is to have sufficient and appropriate assets to meet the costs incurred by the Trustee in paying SAUL's benefits as they fall due (the "Technical Provisions"). The Trustee adopts assumptions which, taken as a whole, are intended to be sufficiently prudent for pensions and benefits already in payment to continue to be paid and for the commitments which arise from Members' accrued pension rights to be met. The Technical Provisions assumptions include appropriate margins to allow for the possibility of events turning out worse than expected. However, the funding method and assumptions do not completely remove the risk that the Technical Provisions could be insufficient to provide benefits in the future.

A formal actuarial valuation of SAUL is carried out every three years by a professionally qualified and independent actuary. The last actuarial valuation was carried out with an effective date of 31 March 2023. Informal reviews of SAUL's position, reflecting changes in market conditions, cash flow information and new accrual of benefits, are carried out between formal valuations. The funding principles were agreed in June 2024 and are due to be reviewed at SAUL's next formal valuation in 2026.

The Trustee and Employers have agreed that the Technical Provisions deficit at the 31. March 2023 valuation will be addressed by employer contributions. The employer's contribution decreased from 21% of CARE Salary to 19% in August 2024.

There is no defined benefit liability to be recognised by Kent Union in respect of the deficit contributions due to SAUL (ie. The present value of the deficit contributions) as at 31 July 2025, with NIL realised to the Statement of Financial Activities in the year.

Accounting Policy

Kent Union is a participating employer in SAUL. The actuarial valuation applies to SAUL as a whole and does not identify surpluses or deficits applicable to individual employers. As a whole, the market value of SAUL's assets was £3,096 million at 31 March 2023, with a surplus of £134 million.

It is not possible to identify an individual Employer's share of the underlying assets and liabilities of SAUL. Kent Union accounts for its participation in SAUL as if it were a defined contribution scheme and pension costs are based on the amounts actually paid (i.e. cash amounts) in accordance with paragraphs 28.11 of FRS102.

Page 46

Kent Union (A company limited by guarantee)

Notes to the financial statements For the year ended 31 July 2025

23. Trustees' remuneration and expenses

2025 2024
£ £
Benjamin Bradley Remuneration - 24,508
Pension contributions paid - 735
Toni Abiodun Remuneration 21,994 23,080
Pension contributions paid 660 2,665
Matthew Bangura Remuneration - 15,827
Pension contributions paid - 3,324
Syed Mahmood Remuneration - 22,218
Pension contributions paid - 658
Thomas Freeston Remuneration - 20,969
Pension contributions paid - 629
Himadri Himadri Remuneration 2,620 -
Anna Marfuad Remuneration 2,620 -
Pension contributions paid 79 -
Ayodele Okwusogu Remuneration 21,994 2,367
Pension contributions paid 626 71
Claudia Moreira Remuneration 24,278 619
Pension contributions paid 728 19
Louise Collins Remuneration 21,994 2,367
Pension contributions paid 660 70
Teslimat Bello Remuneration 24,278 2,367
Pension contributions paid 242 71

The remuneration to Trustees is an allowance for completing a portfolio of duties, alongside their role as a Trustee, as provided by the Union's constitution.

During the year ended 31 July 2025, expenses totalling £365 were reimbursed or paid directly to 4 Trustees (2024 - £NIL) in respect of travel expenses.

During the year ended 31 July 2025, donations totalling £35 (2024: £Nil) were received from Trustees and Key Management Personnel.

Page 47

Kent Union (A company limited by guarantee)

Notes to the financial statements For the year ended 31 July 2025

24. Statement of funds

Statement of funds - current year

Unrestricted funds
General reserve
Restricted funds
Advice and Welfare
Student Activities (formerly
Sport and Recreation)
Student Voice (formerly
Representation)
Sport and recreation: Members
contributions
Sport and recreation:
Fundraising
Nursery
JobShop
Parkwood Development
Rent grants
Additional support grant
The Food Foundation
Balance at 1
August
2024
£
463,441
-
81,516
38,331
-
146,609
3,320
-
-
-
-
-
269,776
Income
£
9,690,380
220,157
379,174
180,182
231,228
204,843
512,040
15,227
160,130
555,486
207,801
2,131
2,668,399
Expenditure
£
(9,630,801)
(199,125)
(361,493)
(168,117)
(317,009)
(186,539)
(514,450)
(15,227)
(160,130)
(555,486)
(207,801)
(2,131)
(2,687,508)
Transfers
in/out
£

-
(21,032)
(73,657)
21,372
85,781
(12,464)
-
-
-
-
-
-
-
Balance at
31 July 2025
£
523,020
-
25,540
71,768
-
152,449
910
-
-
-
-
-
250,667

The University restricted grants relating to Advice and Welfare, Volunteering and Community, Student Activities, Student Voice, Job Shop, Parkwood Development, Rent Grants, and Cost of living award support are grants made by the University of Kent, which are restricted to being used to meet costs incurred in the provision of the services and specific projects in those designated categories to the students of the University of Kent.

Nursery relates to grants made by Kent County Council, which are restricted to being used to meet costs incurred in the provision of the activities of the nursery.

The members' contributions relate to subscriptions made by members of sports clubs and societies which are restricted to being utilised to provide sports and societies services to the members of the clubs and societies, and to amounts fundraised by sports club and society members to purchase equipment or fund trips or events relating to their sports club or society.

Alumni fundraising relates to amounts fundraised from Kent Union alumni restricted for use to directly support the Union's charitable activities.

Nursery fundraising relates to amounts fundraised by Nursery staff and parents which are restricted to purchase toys, equipment and other items for the Nursery.

Page 48

Kent Union

(A company limited by guarantee)

Notes to the financial statements For the year ended 31 July 2025

24. Statement of funds (continued)

Statement of funds - prior year

Unrestricted funds
General reserve
Restricted funds
Advice and Welfare
Volunteering and Community
Student Activities (formerly
Sport and Recreation)
Student Voice (formerly
Representation)
Sport and recreation: Members
contributions
Sport and recreation:
Fundraising
Nursery
JobShop
Parkwood Development
Rent grants
Cost of living award support
Balance at
1 August
2023
£
528,402
Balance at
1 August
2023
£
2
4,877
148,112
18,901
-
116,226
-
-
-
-
-
288,118
Income
£
10,512,911
Income
£
220,157
-
378,174
263,182
218,481
171,734
238,923
15,227
146,629
278,286
50,000
1,980,793
Expenditure
£
(10,237,540)
Expenditure
£
(177,230)
-
(540,845)
(435,942)
(321,645)
(138,060)
(235,603)
(15,227)
(146,629)
(278,286)
(50,000)
(2,339,467)
Transfers
in/out
£
(340,332)
Transfers
in/out
£
(42,929)
(4,877)
96,075
192,190
103,164
(3,291)
-
-
-
-
-
340,332
Balance at
31 July 2024
£
463,441
Balance at
31 July 2024
£
-
-
81,516
38,331
-
146,609
3,320
-
-
-
-
269,776

Page 49

Kent Union

(A company limited by guarantee)

Notes to the financial statements For the year ended 31 July 2025

25. Analysis of net assets between funds

Analysis of net assets between funds - current year

Tangible fixed assets
Current assets
Creditors due within one year
Total
Analysis of net assets between funds - prior year
Tangible fixed assets
Current assets
Creditors due within one year
Creditors due in more than one year
Total
26.
Reconciliation of net movement in funds to net cash flow
Net income/expenditure for the year (as per Statement
Activities)
Adjustments for:
Depreciation
Increase in stocks
Loss on the sale of fixed assets
Decrease in debtors
Increase in creditors
Net cash provided by operating activities
Restricted
funds
2025
Unrestricted
funds
2025
£
£
-
578,870
250,667
2,896,146
-
(2,951,996)
250,667
523,020
Restricted
funds
2024
Unrestricted
funds
2024
£
£
-
697,219
269,776
2,044,414
-
(2,214,025)
-
(64,167)
269,776
463,441
from operating activities
Group
2025
£
of Financial
40,470
197,599
45,600
1,420
47,254
743,804
1,076,147
Total
funds
2025
£
578,870
3,146,813
(2,951,996)
773,687
Total
funds
2024
£
697,219
2,314,190
(2,214,025)
(64,167)
733,217
Group
2024
£
(83,303)
204,829
(20,631)
84
102,960
747,109
951,048

Page 50

Kent Union (A company limited by guarantee)

Notes to the financial statements For the year ended 31 July 2025

27. Analysis of cash and cash equivalents

Cash in hand
Total cash and cash equivalents
Group
2025
£
2,559,879
2,559,879
Group
2024
£
1,634,402
1,634,402

28. Analysis of changes in net debt

Cash at bank and in hand
Debt due within 1 year
Debt due after 1 year
At 1 August
2024
£
1,634,402
(70,000)
(64,167)
1,500,235
Cash flows
£
925,477
5,833
64,167
995,477
At 31 July
2025
£
2,559,879
(64,167)
-
2,495,712

29. Controlling party

The ultimate control of the Union is vested under the Constitution in the membership in General meeting. As such no single person or entity controls the Union as defined by FRS102.

Page 51