| Page | |||||
|---|---|---|---|---|---|
| Trustees' annual report (incorporating |
the | director's | report) | ||
| Independent examiner's report to the |
trustees | ||||
| Statement offinancial activities |
(including | income and | |||
| expenditure account) |
|||||
| Statement offinancial position |
|||||
| Statement ofcash flows |
10 | ||||
| Notes to the financial statements |
| Reference | and administrative | and administrative | and administrative | and administrative | details | ||
|---|---|---|---|---|---|---|---|
| Registered | charity | name | Le Korsa | UK 8 Ireland | |||
| Charity registration | number | 1183519 | |||||
| Company | registration | number | 11179377 | ||||
| Principal | office and | registered | Suite 7 | ||||
| office | Meridian | House | |||||
| 62 Station | Road | ||||||
| Chingford | |||||||
| London | |||||||
| E4 7BA | |||||||
| The trustees | |||||||
| John Hughes | |||||||
| Robert Smith | |||||||
| Charlotte | Weber | ||||||
| Independent | examiner | John Assie FCCA | |||||
| Jackson Nicholas | Assie Limited | ||||||
| Suite 7, Meridian | House | ||||||
| 62 Station | Road | ||||||
| Chingford | |||||||
| London | |||||||
| E4 7BA |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds Total |
funds | Total funds | ||||
| Note | F | E | ||||
| Income and endowments | ||||||
| Donations and |
legacies | 48,500 | 48,500 | 17,500 | ||
| Other income | 474 | |||||
| Total income | 48,500 | 48,500 | 17,974 | |||
| Expenditure | ||||||
| Expenditure on |
charitable | activities | 7,8 | 4,658 | 4,658 | 23,070 |
| Total expenditure | 4,658 | 4,658 | 23,070 | |||
| Net income/(expenditure) | and net movement | in funds | 43,842 | 43,842 | (5,096) | |
| Reconciliation | offunds | |||||
| Total funds brought forward |
360 | 360 | 5,456 | |||
| Total funds carried forward | 44,202 | 44,202 | 360 |
| 31January 20 | 21 | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Note | F | P | ||||
| Current assets | ||||||
| Debtors | 14 | 948 | 948 | |||
| Cash at bank and | in | hand | 47,474 | |||
| 48,422 | 948 | |||||
| Creditors: amounts | falling | due within one year | 16 | 4,220 | 588 | |
| Net current assets | 44,202 | 360 | ||||
| Total assets less | current | liabilities | 44,202 | 360 | ||
| Net assets | 44,202 | 360 | ||||
| Funds ofthe charity | ||||||
| Unrestricted funds |
44,202 | 360 | ||||
| Total charity funds | 17 | 44,202 | 360 |
| Year end | ed 31January | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Note | F | P | ||||||
| Cash flows from operating | activities | |||||||
| Net income/(expenditure) | 43,842 | (5,096) | ||||||
| Ad/usfmenfs for: |
||||||||
| Accrued expenses/(income) | 3,643 | (347) | ||||||
| Changes in: | ||||||||
| Trade and other | debtors | 6,101 | ||||||
| Trade and other | creditors | (2,991) | ||||||
| Cash generated | from operations | 47,485 | (2,333) | |||||
| Net cash from/(used in) operating |
activities | 47,485 | (2,333) | |||||
| Net increase/(decrease) | in | cash | and cash | equivalents | 47,485 | (2,333) | ||
| Cash and cash | equivalents | at beginning | ofyear | (11) | 2,322 | |||
| Cash and cash | equivalents | at end ofyear | 15 | 47,474 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
|---|---|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | ||||
| E | f | F | F | ||||
| Donations | |||||||
| Donations | 48,500 | 48,500 | 17,500 | 17,500 | |||
| 6. | Other income | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2021 | Funds | 2020 | ||||
| f. | F | F | |||||
| Other income | 474 | 474 | |||||
| 7. | Expenditure | on charitable | activities | by fund type | |||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2021 | Funds | 2020 | ||||
| E | f | F | F | ||||
| New hospital | project | 815 | 815 | 18,292 | 18,292 | ||
| Support costs | 3,843 | 3,843 | 4,778 | 4,778 | |||
| 4,658 | 4,658 | 23,070 | 23,070 |
| Activities | ||||||||
|---|---|---|---|---|---|---|---|---|
| undertaken | Total funds | Total fund | ||||||
| directly Support | costs | 2021 | 2020 | |||||
| E | F | F | ||||||
| New hospital | project | 815 | 815 | 18,292 | ||||
| Governance | costs | 3,843 | 3,843 | 4,778 | ||||
| 815 | 3,843 | 4,658 | 23,070 | |||||
| 9. | Analysis of | governance | costs | |||||
| 2021 | 2020 | |||||||
| E | ||||||||
| Accountancy | 3,258 | 3,258 | ||||||
| Corporation | Tax Return Fees | 192 | 384 | |||||
| Confirmation | Statement Fees | 193 | 386 | |||||
| Companies | House - Late | Filing Fees | 200 | 750 | ||||
| 3,843 | 4,778 | |||||||
| 10. | Net income/(expenditure) | |||||||
| Net income/(expenditure) | is stated after charging/(crediting): | |||||||
| 2021 | 2020 | |||||||
| F | F | |||||||
| Foreign exchange differences |
750 | |||||||
| 11. | Independent | examination | fees | |||||
| 2021 | 2020 | |||||||
| F | F | |||||||
| Fees payable to the independent | examiner for: | |||||||
| Independent | examination | ofthe financial | statements | 3,258 | 3,258 |
| 14. | Debtors | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| F | P | |||||
| Other debtors | 948 | 948 | ||||
| 15. | Cash and cash equivalents | |||||
| Cash and cash equivalents | comprise the following: | |||||
| 2021 | 2020 | |||||
| F | F | |||||
| Cash at bank and | in hand | 47,474 | ||||
| Bank overdrafts | (11) | |||||
| 47,474 | (11) | |||||
| 16. | Creditors: amounts | falling | due within one year | |||
| 2021 | 2020 | |||||
| F | F | |||||
| Bank loans and overdrafts | 11 | |||||
| Accruals and deferred | income | 4,220 | 577 | |||
| 4,220 | 588 |
| Analysis of net as | sets between funds |
||
|---|---|---|---|
| Unrestricted | Total Funds | ||
| Funds | 2021 | ||
| F | |||
| Current assets | 48,422 | 48,422 | |
| Creditors less than | 1 year | (4,220) | (4,220) |
| Net assets | 44,202 | 44,202 | |
| Unrestricted | Total Funds | ||
| Funds | 2020 | ||
| E | E | ||
| Current assets | 948 | 948 | |
| Creditors less than | 1 year | (588) | (588) |
| Net assets | 360 | 360 |
| Analy | sis ofchan | ges in net debt |
|||
|---|---|---|---|---|---|
| At | |||||
| At 1 Feb 2020 | Cash flows | 31Jan 2021 | |||
| F | E | ||||
| Cash | at bank and | in hand | 47,474 | 47,474 | |
| Bank | overdrafts | (11) | 11 | ||
| (11) | 47,485 | 47,474 |