| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 to4 | ||
| Independent Examiner's |
Report | ||
| Statement ofFinancial | Activities | ||
| Balance Sheet | |||
| Notes to the Financial | Statements | 8to 11 | |
| Detailed Statement of | Financial Activities | 12 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| Funds | Funds | Funds | Funds | |||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and Sales |
72,580 | 72,580 | 38,165 | |||
| Total | 72,580 | 72,580 | 38,165 | |||
| EXPENDITURE ON | ||||||
| Charitable expenses |
3,071 | 3,071 | 4,600 | |||
| NET INCOME/(EXPENDITURE) | 69,509 | 69,509 | 33,565 | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 46,408 | 46,408 | 12,843 | ||
| TOTAL FUNDS CARRIED FORWARD | 115,917 | 115,917 | 46,408 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| Notes | fund | fund | funds | funds | |
| FIXEDASSETS | |||||
| Tangible assets | 46,143 | 46,143 | 11,583 | ||
| CURRENT ASSETS | |||||
| Stock | 23,783 | 23,783 | 610 | ||
| Debtors Cash at bank and in hand |
12,166 45,973 |
12,166 45,973 |
6,937 29,162 |
||
| 81,922 | 81,922 | 36,709 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
(12,148) | (12,184) | (1,884) | ||
| NET CURRENT ASSETS | 69,774 | 69,774 | 34,825 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 115,917 | 115,917 | 46,408 | ||
| NET ASSETS | 115,917 | 115,917 | 46,408 | ||
| FUNDS | |||||
| Unrestricted funds |
115,917 | 46,408 | |||
| TOTAL FUNDS | 115,917 | 46,408 |
| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | ||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and Sales |
38,165 | 38,165 | ||||
| Total | 38,165 | 38,165 | ||||
| EXPENDITURE ON | ||||||
| Charitable expenses |
4,600 | 4,600 | ||||
| NET INCOME/(EXPENDITURE) | 33,565 | 33,565 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 12,843 | 12,843 | |||
| TOTAL FUNDS CARRIED FORWARD | 46,408 | 46,408 | ||||
| 5. | TANGIBLE FIXEDASSETS | |||||
| Asset under | ||||||
| construction | ||||||
| COST | ||||||
| At 1stFebruary 2020 | 11,583 | |||||
| Additions | 34,560 | |||||
| At 31stJanuary 2021 | 46,143 | |||||
| DEPRECIATION | ||||||
| At 1stFebruary 2020 | ||||||
| Charge for year | ||||||
| At 31stJanuary 2021 | ||||||
| NET BOOK VALUE | ||||||
| At 31stJanuary 2021 | 46,143 | |||||
| At 31stJanuary 2020 | 11,583 |
| 6. | DEBTORS: | AMOUNTS FALL | ING DUE WITHIN ONE | YEAR | ||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Prepayments | 1,340 | |||||
| Gift Aid recoverable | 8,965 | 5,534 | ||||
| VAT recoverable | 3,201 | 63 | ||||
| 12,166 | 6,937 | |||||
| 7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 2021 | 2020 | |||||
| Accrued expenses | 12,148 | 1,884 | ||||
| 12,148 | 1,884 | |||||
| 8. | MOVEMENT IN FUNDS | |||||
| Net movement | ||||||
| At | 1.2.20 | in funds | At 31.1.21 | |||
| Unrestricted | funds | |||||
| General fund | 46,408 | 69,509 | 115,917 | |||
| TOTALFUNDS | 46,408 | 69,509 | 115,917 | |||
| Net movement | in funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund | 72,580 | (3,071) | 69,509 | |||
| TOTAL FUNDS | 72,580 | (3,071) | 69,509 |
| Comparatives | for movement in |
funds | ||
|---|---|---|---|---|
| Net movement | ||||
| At 1.2.19 | in funds | At 31.1.20 | ||
| Unrestricted | funds | |||
| General fund | 12,843 | 33,565 | 46,408 | |
| TOTAL FUNDS | 12,843 | 33,565 | 46,408 | |
| Net movement | in funds, included | in the above are as follows: | ||
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 38,165 | (4,600) | 33,565 | |
| TOTAL FUNDS | 38,165 | (4,600) | 33,565 |
| Net movement | ||||
|---|---|---|---|---|
| At 1.2.19 | in funds | At 31.1.21 | ||
| Unrestricted | funds | |||
| General fund | 12,843 | 103,074 | 115,917 | |
| TOTAL FUNDS | 12,843 | 103,074 | 115,917 |
| A current yea the above are |
r 12months and prior as follows: |
year 12 months combined net mo | vement in funds, includ |
ed in |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 110,745 | (7,671) | 103,074 | |
| TOTAL FUNDS | 110,745 | (7,671) | 103,074 |
| 2021 | 2020 | ||
|---|---|---|---|
| INCOME AND ENDOWMENTS FROM | |||
| Donations and sales |
|||
| Donations | 52,097 | 31,966 | |
| GiA Aid | 10,641 | 5,534 | |
| Sales | 612 | 397 | |
| Donated components | 9,230 | 268 | |
| Total incoming resources | 72,580 | 38,165 | |
| EXPENDITURE ON | |||
| Charitable expenses |
|||
| Fundraising trading —cost ofgoods sold |
573 | 196 | |
| Other fundraising | activities | 17 | 336 |
| Publicity and advertising | 569 | 1,884 | |
| Postage | 628 | 382 | |
| Travel expenses | 461 | 922 | |
| Administration | 373 | 880 | |
| Accountancy | 450 | ||
| 3,071 | 4,600 | ||
| Finance | |||
| Bank charges | |||
| TOTAL RESOURCES EXPENDED | 3,071 | 4,600 | |
| NET INCOME/(EXPENDITURE) | 69,509 | 33,565 |