This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
| Trustees: |
Dr A Murdoch (Permanent Trustee} |
|
Mrs S Farinha |
|
M r sJ Mitchell |
|
Mr K Watson |
| A d m i n i s t r a t o r s : |
M r s § Dent |
| Charity n u m b e r : |
1 1 8 3 4 8 8 |
| O p e r a t i o n a l address: |
The Exchange |
|
71-73 King W i l l i a m Street |
|
Blackburn |
|
BB1 7DT |
| Registered office: |
The Exchange |
|
71-73 KingWitliam Street |
|
Blackburn |
|
BB17DT |
| Bankers: |
S a n t a n d e r UK Plc |
|
2 Triton Square |
|
Regent's Place |
|
London |
|
N W 1 3AN |
| I n d e p e n d e n t Examiner: |
J A Fell & C o m p a n y |
|
Chartered A c c o u n t a n t s |
|
40 H o g h t o n Street |
|
S o u t h p o r t |
|
PRS OPQ |
| S o l i c i t o r s : |
M o u n t e n e y Solicitors Limited |
|
22 The B r a m h a l i Centre |
|
Bramhall |
|
S t o c k p o r t |
|
Cheshire |
|
SK7 1 A W |
|
|
U n r e s t r i c t e d |
Restricted |
T o t a l |
U n r e s t r i c t e d |
Restricted |
T o t a l |
|
|
Funds |
Funds |
Funds |
Funds |
Funds |
Funds |
|
|
2 0 2 3 |
2 0 2 3 |
2 0 2 3 |
2 0 2 2 |
2 0 2 2 |
2 0 2 2 |
|
N o t e |
£ |
£ |
£ |
£ |
£ |
£ |
| I N C O M E F R O M : |
|
|
|
|
|
|
|
| D o n a t i o n s a n d gifts |
|
62,577 |
9,246 |
71,823 |
71,893 |
12,288 |
8 4 , 1 8 1 |
| O t h e r t r a d i n g activities |
|
63 |
1,300 |
1,363 |
75 |
446 |
5 2 1 |
| TOTAL INCOME |
|
62,640 |
10,546 |
73,186 |
71,968 |
1 2 , 7 3 4 |
8 4 , 7 0 2 |
| EXPENDITURE ON: |
|
|
|
|
|
|
|
| Raising funds |
|
63 |
|
63 |
24 |
|
24 |
| Charitable activities |
|
64,871 |
6,122 |
70,993 |
66,143 |
1 9 , 0 8 1 |
85,224 |
| TOTAL EXPENDITURE |
|
6 4 , 9 3 4 |
6,122 |
71,056 |
66,167 |
1 9 , 0 8 1 |
8 5 , 2 4 8 |
| NET (EXPENDITURE) / INCOME |
|
(2,294) |
4,424 |
2,130 |
5,801 |
(6,347) |
(546) |
| Gross transfers between funds |
|
|
|
|
(5,655) |
5 , 6 5 5 |
|
| Total funds brought forward |
|
19,923 |
|
19,923 |
19,777 |
692 |
2 0 , 4 6 9 |
| T o t a l f u n d s c a r r i e d f o r w a r d |
|
17,629 |
4,424 |
22,053 |
1 9 , 9 2 3 |
|
19,923 |
|
|
2 0 2 3 |
2 0 2 2 |
|
N o t e |
£ |
£ |
| CURRENT ASSETS: |
|
|
|
| Stocks |
7 |
1 0 0 |
100 |
| D e b t o r s |
8 |
6,842 |
2,380 |
| Cash at b a n k a n d in h a n d |
|
1 7 , 4 4 6 |
18,043 |
|
|
24,388 |
20,523 |
| CURRENT LIABILITIES: |
|
|
|
| Creditors d u e in less than o n e year |
9 |
(2,335) |
(600) |
| T O T A L ASSETS |
|
22,053 |
1 9 , 9 2 3 |
| THE FUNDS OF THE CHARITY: |
|
|
|
| U n r e s t r i c t e d f u n d s |
11 |
17,629 |
19,923 |
| Restricted funds |
11 |
4 , 4 2 4 |
- |
|
|
2 2 , 0 5 3 |
19,923 |
| 2 |
?Income f r o m d o n a t i o n s a n d g i f t s |
?Income f r o m d o n a t i o n s a n d g i f t s |
Unrestricted |
Unrestricted |
Restricted |
Restricted |
T o t a l |
U n r e s t r i c t e d |
U n r e s t r i c t e d |
U n r e s t r i c t e d |
Restricted |
Restricted |
T o t a l |
|
|
|
Funds |
|
Funds |
|
Funds |
Funds |
|
|
Funds |
|
Funds |
|
|
|
2 0 2 3 |
|
2 0 2 3 |
|
2 0 2 3 |
2 0 2 2 |
|
|
2 0 2 2 |
|
2 0 2 2 |
|
|
|
£ |
|
£ |
|
£ |
£ |
|
|
£ |
|
£ |
|
D o n a t i o n s |
|
6 2 , |
5 7 7 |
9,246 |
|
7 1 , 8 2 3 |
7 1 , |
8 9 3 |
|
1 0 , 2 8 8 |
|
8 2 , 1 8 1 |
|
Grants received |
|
|
|
|
|
|
|
|
- |
2 , 0 0 0 |
|
2 , 0 0 0 |
|
|
|
62,577 |
|
9,246 |
|
71,823 |
7 1 , |
8 9 3 |
|
12,288 |
|
3 4 , 1 8 1 |
| 3 |
O t h e r t r a d i n g activities |
|
U n r e s t r i c t e d |
|
Restricted |
|
T o t a l |
U n r e s t r i c t e d |
|
|
Restricted |
|
T o t a l |
|
|
|
Funds |
|
Funds |
|
Funds |
Funds |
|
|
Funds |
|
Funds |
|
|
|
2 0 2 3 |
|
2 0 2 3 |
|
2 0 2 3 |
2 0 2 2 |
|
|
2 0 2 2 |
|
2 0 2 2 |
|
|
|
£ |
|
£ |
|
£ |
£ |
|
|
£ |
|
£ |
|
Sales o f b o o k s |
|
|
63 |
|
- |
6 3 |
|
|
7S |
|
- |
75 |
|
Rent r e c e i v e d |
|
|
- |
1,300 |
|
1,300 |
|
|
- |
4 4 6 |
|
4 4 6 |
|
|
|
|
63 |
1,300 |
|
1,363 |
|
|
7S |
4 4 6 |
|
5 2 1 |
| 4 |
Cost of raising funds |
|
U n r e s t r i c t e d |
|
Restricted |
|
T o t a l |
U n r e s t r i c |
|
t e d |
Restricted |
|
T o t a l |
|
|
|
Funds |
|
Funds |
|
Funds |
Funds |
|
|
Funds |
|
Funds |
|
|
|
2 0 2 3 |
|
2 0 2 3 |
|
2 0 2 3 |
2 0 2 2 |
|
|
2 0 2 2 |
|
2 0 2 2 |
|
|
|
£ |
|
£ |
|
£ |
£ |
|
|
£ |
|
£ |
|
O p e n i n g stock o f b o o k s |
|
|
100 |
|
- |
1 0 0 |
|
1 0 0 |
|
|
- |
1 0 0 |
|
Books purchased |
|
|
63 |
|
- |
63 |
|
|
2 4 |
|
- |
24 |
|
Closing s t o c k o f |
books |
(100) |
|
|
- |
(100) |
(100) |
|
|
|
- |
( 1 0 0 ) |
|
|
|
|
63 |
|
- |
63 |
|
|
24 |
|
- |
24 |
| 5 |
Cost of charitable activities |
|
Unrestricted |
|
T o t a l |
|
Tota! |
U n r e s t r i c t e d |
|
|
T o t a l |
|
T o t a l |
|
|
|
Funds |
|
Funds |
|
Funds |
Funds |
|
|
Funds |
|
Funds |
|
|
|
2 0 2 3 |
|
2 0 2 3 |
|
2 0 2 3 |
2 0 2 2 |
|
|
2 0 2 2 |
|
2 0 2 2 |
|
|
|
£ |
|
£ |
|
£ |
£ |
|
|
£ |
|
£ |
|
W a g e s and salaries |
|
24,810 |
|
|
- |
2 4 , 8 1 0 |
20,121 |
|
|
|
- |
2 0 , 1 2 1 |
|
Rent a n d insurance |
|
8,478 |
|
|
- |
8,478 |
6,721 |
|
|
|
- |
6,721 |
|
H o p e Housing - |
f u r n i t u r e a n d repairs |
|
- |
6 1 |
3 |
6 1 3 |
|
|
- |
7 , 2 8 4 |
|
7 , 2 8 4 |
|
H o p e Housing- |
utilities |
|
- |
2,695 |
|
2,695 |
|
|
- |
2,778 |
|
2 , 7 7 8 |
|
H o p e H o u s i n g - |
Council Tax |
|
- |
1,565 |
|
1,565 |
|
|
|
|
|
|
|
H o p e H o u s i n g - |
general expenses |
|
|
1,249 |
|
1,249 |
|
|
|
|
|
|
|
H o p e Housing - |
r e n t paid |
|
|
|
|
|
|
|
- |
8,259 |
|
8,259 |
|
H o p e H o u s i n g - |
insurance |
|
|
|
|
|
|
|
- |
7 6 0 |
|
760 |
|
Subscriptions |
|
2 , |
0 3 6 |
|
- |
2,036 |
2 , |
|
7 2 2 |
|
- |
2,722 |
|
C o n s u m a b l e s |
|
|
8 0 6 |
|
- |
806 |
|
|
2 1 1 |
|
- |
211 |
|
Office e q u i p m e n t and stationery |
|
|
4 9 7 |
|
- |
497 |
|
|
203 |
|
- |
203 |
|
T e l e p h o n e |
|
|
1 5 0 |
|
- |
150 |
|
|
1 5 0 |
|
- |
150 |
|
Sundry costs |
|
|
3 7 7 |
|
- |
377 |
|
|
2 6 0 |
|
- |
260 |
|
Marketing fees |
|
|
74S |
|
- |
745 |
|
|
7 2 0 |
|
- |
720 |
|
Legal f e e s |
|
|
|
|
|
|
|
|
|
|
|
|
|
A c c o u n t a n c y & |
i n d e p e n d e n t e x a m i n a t i o n |
|
3 3 6 |
|
- |
336 |
|
|
6 1 2 |
|
- |
612 |
|
T r a i n i n g costs |
|
2 , |
2 1 9 |
|
- |
2,219 |
|
|
1 5 8 |
|
- |
158 |
|
Grants and donations m a d e (note 6) |
|
24,417 |
|
|
: |
24,417 |
3 4 , |
|
2 6 5 |
|
- |
34,265 |
|
|
|
6 4 , 8 7 1 |
|
6,122 |
|
70,993 |
6 6 , |
|
1 4 3 |
19,081 |
|
85,224 |
| 6 |
G r a n t s a n d d o n a t i o n s m a d e |
U n r e s t r i c t e d |
T o t a l |
T o t a l |
U n r e s t |
r i c t e d |
T o t a l |
|
T o t a l |
|
|
|
Funds |
Funds |
Funds |
Funds |
|
Funds |
|
Funds |
|
|
|
2 0 2 3 |
2 0 2 3 |
2 0 2 3 |
2 0 2 2 |
|
2 0 2 2 |
|
2 0 2 2 |
|
|
G r a n t s t o i n s t i t u t i o n s & i n d i v i d u a l s |
£ |
£E |
£ |
£ |
|
£ |
|
£ |
|
|
Re:Source Blackburn |
12,508 |
|
12,508 |
22,865 |
|
|
- |
2 2 , 8 6 |
5 |
|
The Stirring |
6 , 7 2 0 |
|
6,720 |
|
6 , 7 2 0 |
|
- |
6,720 |
|
|
Christians Against P o v e r t y |
1,200 |
|
1,200 |
|
1 , 2 0 0 |
|
- |
1,200 |
|
|
C h u r c h O n The Street |
- |
|
- |
|
1 , 0 0 0 |
|
|
1 , 0 0 |
0 |
|
Rise |
2 , 3 1 4 |
|
2,314 |
|
- |
|
- |
|
- |
|
S u n d r y d o n a t i o n s |
1,675 |
|
1,675 |
|
2,480 |
|
- |
2 , 4 8 |
0 |
|
|
24,417 |
|
24,417 |
3 |
4 , 2 6 5 |
|
- |
3 4 , 2 6 |
5 |
|
|
2 0 2 3 |
2 0 2 2 |
2 0 2 2 |
|
|
|
£ |
£ |
|
|
|
B o o k stocks |
1 0 0 |
|
1 0 0 |
|
| 8 |
D e b t o r s |
2 0 2 3 |
2 0 2 2 |
|
|
|
|
£ |
£ |
|
|
|
Loan t o Re:Source |
5 , 0 0 0 |
|
|
- |
|
G i f t A i d receivable |
_ _ _ 1 , 8 2 4 |
2 , 3 8 |
|
0 |
|
|
6 , 8 2 4 |
2 , |
3 8 0 |
|
| 9 |
C r e d i t o r s d u e i n less t h a n o n e y e a r |
|
|
|
|
|
|
2 0 2 3 |
2 0 2 2 |
|
|
|
|
£ |
£ |
|
|
|
T a x a t i o n and social s e c u r i t y |
1,735 |
|
|
- |
|
A c c r u a l s |
6 0 0 |
|
6 0 0 |
|
|
|
2 , 3 3 5 |
|
6 0 0 |
|
| a n d n o t r u s t e e r e c e i v e d a n y r e m u n e r a t i o n . |
|
|
|
|
2 0 2 3 |
2 0 2 2 |
|
|
£ |
£ |
|
| E m p l o y m e n t costs |
|
|
|
| W a g e s a n d salaries |
2 4 , 8 1 0 |
2 0 , 1 2 |
1 |
| Social s e c u r i t y costs |
. |
|
. |
| O t h e r p e n s i o n costs |
- |
|
- |
|
2 4 , 8 1 0 |
20,121 |
|
| S t a t e m e n t o f f u n d s |
|
|
|
|
|
|
|
Balance |
a t |
|
|
|
Balance a t |
|
0 1 - A p r |
|
|
M o v e m e n t in y e a r |
|
3 1 - M a r |
|
2 0 2 3 |
|
I n c o m e |
E x p e n d i t u r e |
T r a n s f e r s |
2 0 2 2 |
|
£ |
|
£ |
£ |
£ |
£ |
| Unrestricted funds |
1 9 , 9 2 |
3 |
62,640 |
(64,934) |
|
1 7 , 6 2 9 |
| Restricted f u n d s - H o p e Housing |
|
- |
10,546 |
(6,122) |
|
4 , 4 2 4 |
| T o t a l f u n d s |
19,923 |
|
73,186 |
(71,056) |
|
2 2 , 0 5 3 |