OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-05-31-accounts

for the year ended 31May 2 021
Unrestricte Restricted
d funds funds Total funds Total funds
2021 2021 2021 2020
Notes f f f E
Income and endowments
from:
Donations and legacies 11,084 11,084 5,606
Charitable activities 25,201 57,001 82,202 39,760
Other trading activities 1,700
Total 36,285 57,001 93,286 47,066
Expenditure on:
Raising funds 273
Charitable activities 19,062 51,587 70,649 13,068
Other 2,540 2,540 1,614
Total 21,602 51,587 73,189 14,955
Net gains on investments
Net income 14,683 5,414 20,097 32,111
Transfers between
funds
Net income
gains/(losses)
before other 14,683 5,414 20,097 32,111
Other gains and losses
Net movement
in funds
14,683 5,414 20,097 32,111
Reconciliation
offunds:
Total funds brought
forward
5,415 26,696 32,111
Total funds carried forward 20,098 32,110 52,208 32,111
Total Total
2021 2020
Trading Activities 1,700
1,700
6 Expenditure on raising funds
Total Total
2021 2020
Costs ofgenerating voluntary
income
Donations 273
273
7 Expenditure on charitable activities
Unrestricted Restricted Total Total
2021 2020
Expendi ture on charitable
activities
Charitable
Activities
13,669 4,575 18,244 13,068
Building Project 5,393 47,012 52,405
Governance costs
19,062 51,587 70,649 13,068
8 Other expenditure
Unrestricted Total Total
2021 2020
Premises costs 302 302 412
General administrative costs 1,146 1,146 952
Legal and professional costs 1,092 1,092 250
2,540 2,540 1,614
9 Net income before transfers
2021 2020
This is stated after charging: f E
Independent Examiner's fee 600 250
10 Trustee remuneration
and
Trustee remuneration
and
expenses
One or more ofthe trustees has been paid expenses in the current or prior periods.
2021 2020
Number Number
f
Total expenses reimbursed to trustees 295
11 Staff costs
There were no paid employees
during the year
12 Creditors:
amounts
falling due within
one year
2021 2020
f
Other taxes and social security (11,614)
Accruals and deferred income 810 250
(10,804) 250
Movement
in fund
s
Incoming
At 1June resources
(including
other
Resources
expended
At 31May
2021
2020 gains/losses)
f
Restricted funds:
Restricted income funds:
Power to Change - Bright Ideas 12,046 (12,046)
National
Heritage
Lottery 5,000 (4,000) 1,000
Catherine
Cookson
Foundation 5,000 (5,000)
William
Leech Foundation
2,000 (2,000)
Community
Foundation
10,000 (7,383) 2,618
COOP Community Fund 575 2,810 (575) 2,810
Gateshead
Council
CIL 5,000 (4,732) 269
Community
Led Homes
1,200 (1,200)
Ballinger Charitable Trust 875 (861) 14
Garfield Weston 25,000 25,000
Chopwel
Community
Assoc
8,800 (8,800)
Bluestone Consortium 400 400
EDF Windfarms 4,991 (4,991)
Total 26,696 65,801 (49,682) 32,110
Unrestricted
funds:
Generalfunds 5,415 36,285 (21,602) 20,098
Revaluation
Reserves:
Total funds 32,111 102,086 (71,284) 52,208

Unrestricte Restricted
d funds funds Total funds Total funds
2021 2021 2021 2020
f f f f
Income and endowments from:
Donations
and legacies
Donations 9,889 9,889 5,606
Gift Aid 949 949
Membership
Fees
246 246
11,084 11,084 5,606
Charitable
activities
Charitable
Activities
401 11,610 12,011 39,760
Building Project 24,800 45,391 70,191
25,201 57,001 82,202 39,760
Other trading
activities
Trading Activities 1,700
1,700
Total income and endowments 36,285 57,001 93,286 47,066
Expenditure
on:
Costs ofgenerating donations and
legacies
Donations 273
273
Total ofexpenditure on raising 273
funds
Charitable
activities
Charitable
Activities
13,669 4,575 18,244 13,068
Building Project 5,393 47,012 52,405
19,062 51,587 70,649 13,068
Total ofexpenditure
activities
on charitable 19,062 51,587 70,649 13,068
Premises costs
Premises insurances 302 302 360
Premises repairs and 52
maintenance
302 302 412
General administrative costs,
including
depreciation
and
amortisation
Bank charges 833 833
Software,
ITsupport
and related 110 110 300
costs
Stationery
and printing
174 174 566
Chopwell
Regenerati
Detailed Statement
on
GO
of Financial Activities
Sundry expenses 29 29 86
1,146 1,146 952
Legal and professional
costs
Audit/Independent
fees
examination 600 250
Accountancy
and
bookkeeping 210 210
Consultancy
fees
282 282
1,092 1,092 250
Total ofexpenditure ofother costs 2,540 2,540 1,614
Total expenditure 21,602 51,587 73,189 14,955
Net gains on investments
Net income 14,683 5,414 20,097 32,111
Net income before
gains/(losses)
other 14,683 5,414 20,097 32,111
Other Gains
Net movement
in funds
14,683 5,414 20,097 32,111
Reconciliation offunds:
Total funds brought forward 5,415 26,696 32,111
Total funds carried forward 20,098 32,110 52,208 32,111