| for the year | ended 31May 2 | 021 | ||||
|---|---|---|---|---|---|---|
| Unrestricte | Restricted | |||||
| d funds | funds | Total funds | Total funds | |||
| 2021 | 2021 | 2021 | 2020 | |||
| Notes | f | f | f | E | ||
| Income and | endowments | |||||
| from: | ||||||
| Donations | and legacies | 11,084 | 11,084 | 5,606 | ||
| Charitable | activities | 25,201 | 57,001 | 82,202 | 39,760 | |
| Other trading activities | 1,700 | |||||
| Total | 36,285 | 57,001 | 93,286 | 47,066 | ||
| Expenditure | on: | |||||
| Raising funds | 273 | |||||
| Charitable | activities | 19,062 | 51,587 | 70,649 | 13,068 | |
| Other | 2,540 | 2,540 | 1,614 | |||
| Total | 21,602 | 51,587 | 73,189 | 14,955 | ||
| Net gains on | investments | |||||
| Net income | 14,683 | 5,414 | 20,097 | 32,111 | ||
| Transfers between funds |
||||||
| Net income gains/(losses) |
before other | 14,683 | 5,414 | 20,097 | 32,111 | |
| Other gains | and losses | |||||
| Net movement in funds |
14,683 | 5,414 | 20,097 | 32,111 | ||
| Reconciliation offunds: |
||||||
| Total funds brought forward |
5,415 | 26,696 | 32,111 | |||
| Total funds carried forward | 20,098 | 32,110 | 52,208 | 32,111 |
| Total | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| Trading Activities | 1,700 | ||||||||
| 1,700 | |||||||||
| 6 | Expenditure | on raising | funds | ||||||
| Total | Total | ||||||||
| 2021 | 2020 | ||||||||
| Costs ofgenerating | voluntary | ||||||||
| income | |||||||||
| Donations | 273 | ||||||||
| 273 | |||||||||
| 7 | Expenditure | on charitable | activities | ||||||
| Unrestricted | Restricted | Total | Total | ||||||
| 2021 | 2020 | ||||||||
| Expendi ture | on charitable | ||||||||
| activities | |||||||||
| Charitable Activities |
13,669 | 4,575 | 18,244 | 13,068 | |||||
| Building Project | 5,393 | 47,012 | 52,405 | ||||||
| Governance | costs | ||||||||
| 19,062 | 51,587 | 70,649 | 13,068 | ||||||
| 8 | Other expenditure | ||||||||
| Unrestricted | Total | Total | |||||||
| 2021 | 2020 | ||||||||
| Premises costs | 302 | 302 | 412 | ||||||
| General administrative | costs | 1,146 | 1,146 | 952 | |||||
| Legal and professional | costs | 1,092 | 1,092 | 250 | |||||
| 2,540 | 2,540 | 1,614 | |||||||
| 9 | Net income | before | transfers | ||||||
| 2021 | 2020 | ||||||||
| This is stated | after charging: | f | E | ||||||
| Independent | Examiner's | fee | 600 | 250 |
| 10 | Trustee remuneration and |
Trustee remuneration and |
expenses | ||
|---|---|---|---|---|---|
| One or more ofthe trustees | has been paid expenses | in the current or prior periods. | |||
| 2021 | 2020 | ||||
| Number | Number | ||||
| f | |||||
| Total expenses reimbursed | to trustees | 295 | |||
| 11 | Staff costs | ||||
| There were no paid employees during the year |
|||||
| 12 | Creditors: | ||||
| amounts falling due within |
one year | ||||
| 2021 | 2020 | ||||
| f | |||||
| Other taxes and social | security | (11,614) | |||
| Accruals and deferred | income | 810 | 250 | ||
| (10,804) | 250 |
| Movement in fund |
s | ||||
|---|---|---|---|---|---|
| Incoming | |||||
| At 1June | resources (including other |
Resources expended |
At 31May 2021 |
||
| 2020 | gains/losses) | ||||
| f | |||||
| Restricted funds: | |||||
| Restricted income | funds: | ||||
| Power to Change - Bright Ideas | 12,046 | (12,046) | |||
| National Heritage |
Lottery | 5,000 | (4,000) | 1,000 | |
| Catherine Cookson |
Foundation | 5,000 | (5,000) | ||
| William Leech Foundation |
2,000 | (2,000) | |||
| Community Foundation |
10,000 | (7,383) | 2,618 | ||
| COOP Community | Fund | 575 | 2,810 | (575) | 2,810 |
| Gateshead Council |
CIL | 5,000 | (4,732) | 269 | |
| Community Led Homes |
1,200 | (1,200) | |||
| Ballinger Charitable | Trust | 875 | (861) | 14 | |
| Garfield Weston | 25,000 | 25,000 | |||
| Chopwel Community Assoc |
8,800 | (8,800) | |||
| Bluestone Consortium | 400 | 400 | |||
| EDF Windfarms | 4,991 | (4,991) | |||
| Total | 26,696 | 65,801 | (49,682) | 32,110 | |
| Unrestricted funds: |
|||||
| Generalfunds | 5,415 | 36,285 | (21,602) | 20,098 | |
| Revaluation Reserves: |
|||||
| Total funds | 32,111 | 102,086 | (71,284) | 52,208 |
| Unrestricte | Restricted | |||||||
|---|---|---|---|---|---|---|---|---|
| d funds | funds | Total funds | Total funds | |||||
| 2021 | 2021 | 2021 | 2020 | |||||
| f | f | f | f | |||||
| Income and endowments | from: | |||||||
| Donations and legacies |
||||||||
| Donations | 9,889 | 9,889 | 5,606 | |||||
| Gift Aid | 949 | 949 | ||||||
| Membership Fees |
246 | 246 | ||||||
| 11,084 | 11,084 | 5,606 | ||||||
| Charitable activities |
||||||||
| Charitable Activities |
401 | 11,610 | 12,011 | 39,760 | ||||
| Building Project | 24,800 | 45,391 | 70,191 | |||||
| 25,201 | 57,001 | 82,202 | 39,760 | |||||
| Other trading activities |
||||||||
| Trading Activities | 1,700 | |||||||
| 1,700 | ||||||||
| Total income and endowments | 36,285 | 57,001 | 93,286 | 47,066 | ||||
| Expenditure on: |
||||||||
| Costs ofgenerating | donations | and | ||||||
| legacies | ||||||||
| Donations | 273 | |||||||
| 273 | ||||||||
| Total ofexpenditure | on | raising | 273 | |||||
| funds | ||||||||
| Charitable activities |
||||||||
| Charitable Activities |
13,669 | 4,575 | 18,244 | 13,068 | ||||
| Building Project | 5,393 | 47,012 | 52,405 | |||||
| 19,062 | 51,587 | 70,649 | 13,068 | |||||
| Total ofexpenditure activities |
on | charitable | 19,062 | 51,587 | 70,649 | 13,068 | ||
| Premises costs | ||||||||
| Premises insurances | 302 | 302 | 360 | |||||
| Premises repairs | and | 52 | ||||||
| maintenance | ||||||||
| 302 | 302 | 412 | ||||||
| General administrative | costs, | |||||||
| including depreciation |
and | |||||||
| amortisation | ||||||||
| Bank charges | 833 | 833 | ||||||
| Software, ITsupport |
and related | 110 | 110 | 300 | ||||
| costs | ||||||||
| Stationery and printing |
174 | 174 | 566 |
| Chopwell Regenerati Detailed Statement |
on GO of Financial Activities |
||||
|---|---|---|---|---|---|
| Sundry expenses | 29 | 29 | 86 | ||
| 1,146 | 1,146 | 952 | |||
| Legal and professional costs |
|||||
| Audit/Independent fees |
examination | 600 | 250 | ||
| Accountancy and |
bookkeeping | 210 | 210 | ||
| Consultancy fees |
282 | 282 | |||
| 1,092 | 1,092 | 250 | |||
| Total ofexpenditure | ofother costs | 2,540 | 2,540 | 1,614 | |
| Total expenditure | 21,602 | 51,587 | 73,189 | 14,955 | |
| Net gains on investments | |||||
| Net income | 14,683 | 5,414 | 20,097 | 32,111 | |
| Net income before gains/(losses) |
other | 14,683 | 5,414 | 20,097 | 32,111 |
| Other Gains | |||||
| Net movement in funds |
14,683 | 5,414 | 20,097 | 32,111 | |
| Reconciliation offunds: | |||||
| Total funds brought | forward | 5,415 | 26,696 | 32,111 | |
| Total funds carried | forward | 20,098 | 32,110 | 52,208 | 32,111 |