| Page | |||
|---|---|---|---|
| Trustees' Report |
1 | to | 4 |
| Trustees' Responsibility Statement |
|||
| Report ofthe Independent Auditors |
6 | to | 7 |
| Statement of Financial Activities | |||
| Balance Sheet | |||
| Cash Flow Statement | 10 | ||
| Notes to the Cash Flow Statement | |||
| Notes to the Financial Statements | 12 | to | 17 |
| Detailed Statement of Financial Activities |
18 | to | 19 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| Notes | 8 | ||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
528,907 | 3,171,179 | 3,700,086 | ||
| Investment income |
75,989 | 75,989 | |||
| Total | 604,896 | 3,171,179 | 3,776,075 | ||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Charitable costs |
4 | 70,154 | 123,759 | 193,913 | |
| Support and other costs | 5.1 | 300,948 | 206,439 | 507,387 | |
| Governance costs | 5.2 | 7,020 | 7,020 | ||
| Total | 378,122 | 330,198 | 708,320 | ||
| NET INCOME | 226,774 | 2,840,981 | 3,067,755 | ||
| TOTAL FUNDS CARRIED FORWARD | 226,774 | 2,840,981 | 3,067,755 |
| BALANCE SHEET | ||||||
|---|---|---|---|---|---|---|
| 30SEPTEMBER 2020 | ||||||
| Unrestricted | Restncted | Total | ||||
| fund | funds | funds | ||||
| Notes | 6 | 7 | ||||
| FIXEDASSETS | ||||||
| Tangible assets | 132,912 | 4,522,870 | 4,655,782 | |||
| CURRENT ASSETS | ||||||
| Debtors | 12 | 18,504 | 146,155 | 164,659 | ||
| Cash at bank and | in hand | 153,040 | 153,040 | |||
| 171,544 | 146,155 | 317,699 | ||||
| CREDITORS | ||||||
| Amounts falling due within one year |
13 | (77,682) | (106,666) | (184,348) | ||
| NET CURRENT | ASSETS | 93,862 | 39,489 | 133,351 | ||
| TOTAL ASSETS | LESSCURRENT LIABILITIES | 226,774 | 4,562,359 | 4,789,133 | ||
| CREDITORS | ||||||
| Amounts falling due afier more than one year |
14 | (1,721,378) | (1,721,378) | |||
| NET ASSETS | 226,774 | 2,840,981 | 3,067,755 | |||
| FUNDS | 16 | |||||
| Unrestricted funds: |
||||||
| General fund |
226,774 | |||||
| Restricted funds: | ||||||
| London Building |
Fund | 2,361,775 | ||||
| Leicester Building | Fund | 479,206 | ||||
| 2,840,981 | ||||||
| TOTAL FUNDS | 3,067,755 |
| Notes | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Cash flows from | operating | activities | |||||||
| Cash generated from operations Interest paid |
3,133,598 ~76866 |
||||||||
| Net cash provided | by operating | activities | 3056732 | ||||||
| Cash flows from | investing | activities | |||||||
| Purchase oftangible fixed assets | (4,782,816) | ||||||||
| Interest received | 1 082 | ||||||||
| Net cash (used) in/provided | by investing | activities | 4 781 734 | ||||||
| Cash flows from financing | activities | ||||||||
| New loans in year |
1 878 042 | ||||||||
| Net cash provided | by financing | activities | 1 878042 | ||||||
| Change in cash |
and cash |
equivalents | in | the | |||||
| reporting period |
153,040 | ||||||||
| Cash and cash equivalents | at | the beginning | of | the | |||||
| reporting period |
|||||||||
| Cash and cash |
equivalents | at the | end | of | the | ||||
| reporting period |
153040 |
| Net income for the | reporting | period (as per the Statement | of Financial | |
|---|---|---|---|---|
| Activities) | 3,067,755 | |||
| Adjustments for: |
||||
| Depreciation charges |
127,035 | |||
| Interest received | (1,082) | |||
| Interest paid |
76,866 | |||
| Increase in debtors | (164,659) | |||
| Increase in creditors | 27,683 | |||
| Net cash provided | by operati | ons | 3,133,598 |
| ANALYSIS OF CHAN | GES IN NET DEBT |
|||
|---|---|---|---|---|
| At 15.5.19 | Cash flow | At 30.9.20 | ||
| 5 | f | f | ||
| Net cash | ||||
| Cash at bank and in hand | 153,040 | 153,040 | ||
| 153,040 | 153,040 | |||
| Debt | ||||
| Debts falling due within | 1 year | (156,665) | (156,665) | |
| Debts falling due after | 1 year | (1,721,378) | (~1,721,378 | |
| (1,878,043) | (~1,878,043 | |||
| Total | (1,725,003) | (1,725,003) |
| Rents and room hire received | 74,907 | |||
|---|---|---|---|---|
| Deposit account interest | 1 082 | |||
| 4. | CHARITABLE ACTIVITIES COSTS | |||
| Unrestncted | Restricted | Total | ||
| 6 | F | 6 | ||
| Purchases | 98,759 | 98,759 | ||
| Manorath expenses |
70,154 | 70,154 | ||
| Donation to NHS | 25,000 | 25,000 | ||
| 70,154 | 123,759 | 193,913 | ||
| 5.1 | SUPPORT COSTS | |||
| Unrestricted | Restricted | Total | ||
| F | 6 | 6 | ||
| Wages and Pensions | 99,086 | 99,086 | ||
| Premises costs | 77,754 | 77,754 | ||
| Health &Safety | 8,605 | 8,605 | ||
| Insurance | 13,226 | 13,226 | ||
| Other costs | 34,154 | 34,154 | ||
| Finance charges | 4,044 | 84,218 | 88,262 | |
| Depreclatlon | 4,814 | 122,221 | 127,035 | |
| Repairs and renewals | 29,823 | 29,823 | ||
| Computer costs |
5,348 | 5,348 | ||
| Legal and Professional fees | 24,094 | 24,094 | ||
| 300,948 | 206,439 | 507,387 | ||
| 5.2 | GOVERNANCE COSTS |
|||
| Unrestricted | Restricted | Total | ||
| F | 6 | 6 | ||
| Auditors' remuneration |
7,020 | 7,020 |
| Trustees' expenses | Trustees' expenses | |||||
|---|---|---|---|---|---|---|
| There were no trustees' | expenses | paid for | the period ended 30 September 2020. | |||
| STAFF COSTS | ||||||
| f | ||||||
| Wages and salaries | 98,482 | |||||
| Other pension costs | 604 | |||||
| 99,086 | ||||||
| The average monthly | number of employees | during the period was as follows: | ||||
| Management | ||||||
| Priests | ||||||
| No employees received |
emoluments | in excess of860,000. | ||||
| ASSETS DONATED FROM PREVIOUS CHARITY | ||||||
| The following donations |
were made | as at 31October 2019: | ||||
| Restricted funds | ||||||
| London building fund |
1,670,359 | |||||
| Leicester building fund |
488,986 | |||||
| Guv seva | 9,409 | |||||
| Unrestricted funds |
||||||
| General fund - VSUK |
Trust | 126,201 | ||||
| 2,294,955 | ||||||
| Assets and liabilities | as at 31October 2019 | |||||
| Fixed assets - Leicester | Haveli, Fixtures & |
Fittings and Artefacts | 568,325 | |||
| Amount receivable |
5,840 | |||||
| Payments made on behalf ofthe Vaishnav |
Sangh of UK CIO for the London | Haveli | 1,735,240 | |||
| Stock | 1,120 | |||||
| Bank balance | 4,430 | |||||
| Credi toi's | (20,000) | |||||
| 2,294,955 |
| FOR THE PE TANGIBLE FIXEDASSETS |
RIOD 15MAY 2019TO 30S | EPTEMBER202 | 0 | |
|---|---|---|---|---|
| Fixtures | ||||
| Freehold | and | |||
| property | fittings | Artefact | Totals | |
| F | 6 | 8 | 6 | |
| COST | ||||
| Additions | 4,580,937 | 152,281 | 49,599 | 4,782,817 |
| DEPRECIATION | ||||
| Charge for year | 91,619 | 30,456 | 4,960 | 127,035 |
| NET BOOK VALUE | ||||
| At 30 September 2020 | 4,489,318 | 121,825 | 44,639 | 4,655,782 |
, 84,000,000 |
. | |||||||
|---|---|---|---|---|---|---|---|---|
| Fixtures | ||||||||
| Freehold | and | |||||||
| property 8 |
fittings 8 |
Artefact f |
Totals F |
|||||
| Additions | 4,040,649 | 133,338 | 40,505 | 4,214,492 | ||||
| Transfers from previous |
Charity | 540,288 | 18,943 | 9,094 | 568,325 | |||
| Additions as above |
||||||||
| At 30September 2020 | 4,580,937 | 152,281 | 49,599 | 4,782,817 | ||||
| 12. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| f | ||||||||
| Outstanding pledges |
97,496 | |||||||
| Other debtors | 16,865 | |||||||
| Accrued income | 10,504 | |||||||
| Prepaym ants | 39,794 | |||||||
| 13. | CREDITORS: AMOUNTS | FALLING DUE WITHIN | ONE YEAR | |||||
| Bank loans and overdrafts | (see note 15) | 156,665 | ||||||
| Trade creditors | 14,176 | |||||||
| Social security and other | taxes | 1,648 | ||||||
| Pensions | 150 | |||||||
| Net wages | 4,689 | |||||||
| Accruals and deferred income |
7,020 | |||||||
| 14. | CREDITORS: AMOUNTS | FALLING DUE AFTER | MORE THAN | ONE YEAR | ||||
| 8 | ||||||||
| Bank loans (see note 15) | 1,721,378 | |||||||
| 15. | LOANS | |||||||
| An analysis ofthe maturity | of | loans is given below: | ||||||
| Amounts falling due within |
one-year on-demand: | |||||||
| Bankloans | 156,665 | |||||||
| Amounts falling between |
one | and two years: | ||||||
| Bank loans - 1-2years | 156,667 | |||||||
| Amounts falling due between |
two and five years. | |||||||
| Bank loans - 2-5years | 519,998 |
| MOVEM | ENT | IN | FUNDS | ||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| in funds | 30.9.20 | ||||
| F | 6 | ||||
| Unrestricted | funds | ||||
| General | fund | 226,774 | 226,774 | ||
| Restricted funds | |||||
| London | Building | Fund | 2,361,775 | 2,361,775 | |
| Leicester Building | Fund | 479,206 | 479,206 | ||
| 2,840,981 | 2,840,981 | ||||
| TOTAL | FUNDS | 3,067,755 | 3,067,755 |
| Net movement in |
funds, included in the above |
are as follows: | ||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| I'seoul'ces | expended f |
in funds F |
||
| Unrestricted funds |
||||
| General fund | 580,246 | (353,472) | 226,774 | |
| Restricted funds | ||||
| London Building |
Fund | 2,657,193 | (295,418) | 2,361,775 |
| Leicester Building Fund NHS Covid19 Fund |
488,986 25,000 |
(9,780) ~25,000) |
479,206 | |
| 3,171,179 | ~330,198) | 2,840,981 | ||
| TOTAL FUNDS | 3,751,425 | ~683,670) | 3,067,755 |
| INCOME AND ENDOWMENTS | INCOME AND ENDOWMENTS | ||
|---|---|---|---|
| Donations and legacies |
|||
| Donations -General income |
627,494 | ||
| Transfer from Old Charity | 2,285,547 | ||
| Building Fund collection |
- London | Haveli | 762,045 |
| Donation- NHS Covid appeal |
25,000 | ||
| 3,700,086 | |||
| Investment income |
|||
| Rents received | 74,907 | ||
| Deposit account interest | 1,082 | ||
| 75,989 | |||
| Total incoming resources |
3,776,075 | ||
| EXPENDITURE | |||
| Charitable activities |
|||
| Donation paid |
25,000 | ||
| Purchases | 98,759 | ||
| Catering expenses | 8,817 | ||
| Manorath expenses |
61,337 | ||
| 193,913 | |||
| Supportcosts | |||
| Other | |||
| Wages | 55,155 | ||
| Pensions | 604 | ||
| Cleaning | 20,584 | ||
| Health and safety |
8,605 | ||
| Premises expenses | 16,482 | ||
| Depreciation offreehold |
property | 91,619 | |
| Depreciation offixtures and fittings |
30,456 | ||
| Depreciation ofartefacts |
4,960 | ||
| 228,465 | |||
| Management | |||
| Wages | 43,327 | ||
| Rates and water | 12,141 | ||
| Insurance | 13,226 | ||
| Light and heat | 28,547 | ||
| Telephone | 4,912 | ||
| Repairs | 29,823 | ||
| Postage and stationery | 10,321 | ||
| Accountancy fees |
14,212 | ||
| Sundries | 18,921 | ||
| Legal fees | 9,882 | ||
| 185,312 | |||
| Finance | |||
| Bank charges | 4,044 | ||
| Bank loan interest | 76,866 | ||
| Loan arrangement fees |
7,352 | ||
| 88,262 |
FOR THE PERIOD 15MAY 2019TO |
30SEPTEMBER 2020 |
|---|---|
| Information Technology |
|
| Software licences | 5,348 |
| Governance costs | |
| Auditors' remuneration |
7,020 |
| Total resources expended |
706,320 |
| Net income | 3,067,755 |