OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

Page
Trustees'
Report
1 to 4
Trustees'
Responsibility
Statement
Report ofthe Independent
Auditors
6 to 7
Statement of Financial Activities
Balance Sheet
Cash Flow Statement 10
Notes to the Cash Flow Statement
Notes to the Financial Statements 12 to 17
Detailed Statement of Financial
Activities
18 to 19

Unrestricted Restricted Total
funds funds funds
Notes 8
INCOME AND ENDOWMENTS FROM
Donations
and legacies
528,907 3,171,179 3,700,086
Investment
income
75,989 75,989
Total 604,896 3,171,179 3,776,075
EXPENDITURE ON
Charitable
activities
Charitable
costs
4 70,154 123,759 193,913
Support and other costs 5.1 300,948 206,439 507,387
Governance costs 5.2 7,020 7,020
Total 378,122 330,198 708,320
NET INCOME 226,774 2,840,981 3,067,755
TOTAL FUNDS CARRIED FORWARD 226,774 2,840,981 3,067,755

BALANCE SHEET
30SEPTEMBER 2020
Unrestricted Restncted Total
fund funds funds
Notes 6 7
FIXEDASSETS
Tangible assets 132,912 4,522,870 4,655,782
CURRENT ASSETS
Debtors 12 18,504 146,155 164,659
Cash at bank and in hand 153,040 153,040
171,544 146,155 317,699
CREDITORS
Amounts
falling due within one year
13 (77,682) (106,666) (184,348)
NET CURRENT ASSETS 93,862 39,489 133,351
TOTAL ASSETS LESSCURRENT LIABILITIES 226,774 4,562,359 4,789,133
CREDITORS
Amounts
falling due afier more than one year
14 (1,721,378) (1,721,378)
NET ASSETS 226,774 2,840,981 3,067,755
FUNDS 16
Unrestricted
funds:
General
fund
226,774
Restricted funds:
London
Building
Fund 2,361,775
Leicester Building Fund 479,206
2,840,981
TOTAL FUNDS 3,067,755

Notes
Cash flows from operating activities
Cash generated
from operations
Interest paid
3,133,598
~76866
Net cash provided by operating activities 3056732
Cash flows from investing activities
Purchase oftangible fixed assets (4,782,816)
Interest received 1 082
Net cash (used) in/provided by investing activities 4 781 734
Cash flows from financing activities
New loans
in year
1 878 042
Net cash provided by financing activities 1 878042
Change
in
cash
and
cash
equivalents in the
reporting
period
153,040
Cash and cash equivalents at the beginning of the
reporting
period
Cash
and
cash
equivalents at the end of the
reporting
period
153040

Net income for the reporting period (as per the Statement of Financial
Activities) 3,067,755
Adjustments
for:
Depreciation
charges
127,035
Interest received (1,082)
Interest
paid
76,866
Increase in debtors (164,659)
Increase in creditors 27,683
Net cash provided by operati ons 3,133,598

ANALYSIS OF CHAN GES
IN NET DEBT
At 15.5.19 Cash flow At 30.9.20
5 f f
Net cash
Cash at bank and in hand 153,040 153,040
153,040 153,040
Debt
Debts falling due within 1 year (156,665) (156,665)
Debts falling due after 1 year (1,721,378) (~1,721,378
(1,878,043) (~1,878,043
Total (1,725,003) (1,725,003)

Rents and room hire received 74,907
Deposit account interest 1 082
4. CHARITABLE ACTIVITIES COSTS
Unrestncted Restricted Total
6 F 6
Purchases 98,759 98,759
Manorath
expenses
70,154 70,154
Donation to NHS 25,000 25,000
70,154 123,759 193,913
5.1 SUPPORT COSTS
Unrestricted Restricted Total
F 6 6
Wages and Pensions 99,086 99,086
Premises costs 77,754 77,754
Health &Safety 8,605 8,605
Insurance 13,226 13,226
Other costs 34,154 34,154
Finance charges 4,044 84,218 88,262
Depreclatlon 4,814 122,221 127,035
Repairs and renewals 29,823 29,823
Computer
costs
5,348 5,348
Legal and Professional fees 24,094 24,094
300,948 206,439 507,387
5.2 GOVERNANCE
COSTS
Unrestricted Restricted Total
F 6 6
Auditors'
remuneration
7,020 7,020

Trustees' expenses Trustees' expenses
There were no trustees' expenses paid for the period ended 30 September 2020.
STAFF COSTS
f
Wages and salaries 98,482
Other pension costs 604
99,086
The average monthly number of employees during the period was as follows:
Management
Priests
No employees
received
emoluments in excess of860,000.
ASSETS DONATED FROM PREVIOUS CHARITY
The following
donations
were made as at 31October 2019:
Restricted funds
London
building
fund
1,670,359
Leicester building
fund
488,986
Guv seva 9,409
Unrestricted
funds
General
fund - VSUK
Trust 126,201
2,294,955
Assets and liabilities as at 31October 2019
Fixed assets - Leicester Haveli, Fixtures
&
Fittings and Artefacts 568,325
Amount
receivable
5,840
Payments
made on behalf ofthe Vaishnav
Sangh of UK CIO for the London Haveli 1,735,240
Stock 1,120
Bank balance 4,430
Credi toi's (20,000)
2,294,955

FOR THE PE
TANGIBLE FIXEDASSETS
RIOD 15MAY 2019TO 30S EPTEMBER202 0
Fixtures
Freehold and
property fittings Artefact Totals
F 6 8 6
COST
Additions 4,580,937 152,281 49,599 4,782,817
DEPRECIATION
Charge for year 91,619 30,456 4,960 127,035
NET BOOK VALUE
At 30 September 2020 4,489,318 121,825 44,639 4,655,782

,

84,000,000
.
Fixtures
Freehold and
property
8
fittings
8
Artefact
f
Totals
F
Additions 4,040,649 133,338 40,505 4,214,492
Transfers
from previous
Charity 540,288 18,943 9,094 568,325
Additions
as above
At 30September 2020 4,580,937 152,281 49,599 4,782,817
12. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
f
Outstanding
pledges
97,496
Other debtors 16,865
Accrued income 10,504
Prepaym ants 39,794
13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Bank loans and overdrafts (see note 15) 156,665
Trade creditors 14,176
Social security and other taxes 1,648
Pensions 150
Net wages 4,689
Accruals and deferred
income
7,020
14. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
8
Bank loans (see note 15) 1,721,378
15. LOANS
An analysis ofthe maturity of loans is given below:
Amounts
falling due within
one-year on-demand:
Bankloans 156,665
Amounts
falling between
one and two years:
Bank loans - 1-2years 156,667
Amounts
falling due between
two and five years.
Bank loans - 2-5years 519,998

MOVEM ENT IN FUNDS
Net
movement At
in funds 30.9.20
F 6
Unrestricted funds
General fund 226,774 226,774
Restricted funds
London Building Fund 2,361,775 2,361,775
Leicester Building Fund 479,206 479,206
2,840,981 2,840,981
TOTAL FUNDS 3,067,755 3,067,755
Net movement
in
funds,
included
in the above
are as follows:
Incoming Resources Movement
I'seoul'ces expended
f
in funds
F
Unrestricted
funds
General fund 580,246 (353,472) 226,774
Restricted funds
London
Building
Fund 2,657,193 (295,418) 2,361,775
Leicester Building
Fund
NHS Covid19 Fund
488,986
25,000
(9,780)
~25,000)
479,206
3,171,179 ~330,198) 2,840,981
TOTAL FUNDS 3,751,425 ~683,670) 3,067,755

INCOME AND ENDOWMENTS INCOME AND ENDOWMENTS
Donations
and legacies
Donations
-General income
627,494
Transfer from Old Charity 2,285,547
Building
Fund collection
- London Haveli 762,045
Donation-
NHS Covid appeal
25,000
3,700,086
Investment
income
Rents received 74,907
Deposit account interest 1,082
75,989
Total incoming
resources
3,776,075
EXPENDITURE
Charitable
activities
Donation
paid
25,000
Purchases 98,759
Catering expenses 8,817
Manorath
expenses
61,337
193,913
Supportcosts
Other
Wages 55,155
Pensions 604
Cleaning 20,584
Health
and safety
8,605
Premises expenses 16,482
Depreciation
offreehold
property 91,619
Depreciation
offixtures and fittings
30,456
Depreciation
ofartefacts
4,960
228,465
Management
Wages 43,327
Rates and water 12,141
Insurance 13,226
Light and heat 28,547
Telephone 4,912
Repairs 29,823
Postage and stationery 10,321
Accountancy
fees
14,212
Sundries 18,921
Legal fees 9,882
185,312
Finance
Bank charges 4,044
Bank loan interest 76,866
Loan arrangement
fees
7,352
88,262


FOR THE PERIOD 15MAY 2019TO
30SEPTEMBER 2020
Information
Technology
Software licences 5,348
Governance costs
Auditors'
remuneration
7,020
Total resources
expended
706,320
Net income 3,067,755