## St James Church Pre-school CIO 

Report and Accounts Year ended 31 August 2025 


1 Lamb's Passage, London EC1Y 8AB www.stewardship.org.uk 



## **ST JAMES CHURCH PRE-SCHOOL CIO** 

## **LEGAL & ADMINISTRATIVE DETAILS** 

## **FOR THE YEAR ENDED 31 AUGUST 2025** 

ADDRESS FOR CORRESPONDENCE 

St. James Church Kingfisher Drive Woodley READING RG5 3LH 

GOVERNING DOCUMENT 

Constitution 

CHARITY REGISTRATION NUMBER 1183349 TRUSTEES RESPONSIBLE FOR MANAGING THE CHARITY 

> Robert Wiesinger (appointed Feb 2026) 

> Jamie Chandler (chairperson) Laura Joy Guze Mary Iris Holmes Hilary Reed Nicola Jane Tivey 

INDEPENDENT EXAMINER 

Sarah Crispin ACA Stewardship 1 Lamb's Passage LONDON EC1Y 8AB 

## **INDEX** 

Page 1 Legal & Administrative Details Pages 2-9 Trustees' Report Page 10 Independent Examiner's Report Page 11 Receipts and Payments Account Page 12 Statement of Assets & Liabilities Pages 13-14 Notes to the Accounts 

Page 1 




## **Trustees’ Annual Report for the period** 

**From 1[st] September 2024 To 31[st] August 2025** 

**Charity name: St James Church Preschool CIO** 

## **Charity registration number: 1183349** 

## **Objectives and Activities** 


**----- Start of picture text -----**<br>
SORP reference<br>Summary of the purposes of  Para 1.17 As an early years provider we aim to<br>the charity as set out in its  enhance the education and development of<br>governing document pre-school children from 2-5 years of age.<br>We follow the Early Years Foundation<br>Stage Curriculum.<br>We are members of the Early Years<br>Alliance and use their model constitution.<br>Summary of the main  Para 1.17 and  By<br>1.19<br>activities in relation to those  Offering appropriate play, education<br>purposes for the public  and care facilities, in accordance<br>benefit, in particular, the  with Early Years Foundation<br>activities, projects or  Curriculum<br>services identified in the  Providing funded places as laid<br>accounts. down by the DFE<br>Providing private spaces for<br>unfunded children<br>Employing appropriately trained and<br>qualified staff in Early Years<br>education<br>Ensuring the individual needs of all<br>our children are met<br>Partnering with the parents and<br>carers of the children<br>Having the necessary policies and<br>procedures in place to run a happy<br>and healthy setting for all involved<br>Being an Ofsted Registered setting<br>Statement confirming  Para 1.18 The trustees have due regard for the<br>whether the trustees have  guidance issued by the Cha ty<br>had regard to the guidance  Commission and confirm that we meet this<br>issued by the Charity  guidance for public benefit.<br>Commission on public<br>benefit<br>**----- End of picture text -----**<br>


**Additional information (optional)** 

Page 2 



## You may choose to include further statements where relevant about: 

||SORP reference||
|---|---|---|
|Policy on grant making|Para 1.38|N/A|
|Policy on social investment<br>including program related<br>investment|Para 1.38|N/A|
|Contribution made by<br>volunteers|Para 1.38|We value the contribution made by our<br>volunteers and trustees.  Without them it<br>would not be possible to run our pre-<br>school. Our committee is voluntary and has<br>a wide range of experienced members from<br>parents to educational practitioners and<br>leaders.|
|Other||Our preschool is based on the site of St<br>James Church, Southlake.  Charity No.<br>1128770.  This has been a longstanding<br>relationship of 50 years + and their<br>continued support is appreciated.|



## **Achievements and Performance** 


**----- Start of picture text -----**<br>
SORP reference<br>Summary of the main  Para 1.20 Manager’s Report from the 2025 AGM:<br>**----- End of picture text -----**<br>


|**Achievements and Performance**|**Achievements and Performance**|**Achievements and Performance**|
|---|---|---|
|SORP reference|||
|Summary of the main|Para 1.20|Manager’s Report from the 2025 AGM:|
|achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.||Good evening, everyone, and welcome to<br>the Annual General Meeting of St James<br>Church Preschool. As Manager, I’ve had<br>the joy (and occasional glitter emergency)<br>of leading this wonderful team through fun-<br>filled, slightly chaotic, and always<br>rewarding days. People often ask me, “So<br>what exactly does a preschool manager do<br>all day?”  The short answer: a bit of<br>everything. The long answer: I’m a teacher,<br>nurse, counsellor, cleaner, referee, snack-<br>opening champion, spreadsheet wrangler,<br>and part-time detective for missing bottles,<br>glasses, and rogue biscuits.<br>Here’s a glimpse into a typical day at St<br>James Church Preschool.<br>7:30 a.m. — The Calm Before the Storm.<br>The day begins peacefully. The rooms are<br>tidy, craft tables organised, and my coffee<br>is still hot. I take a deep breath and think,<br>“Today will be calm.”<br>By 8:45, the calm has vanished: someone’s<br>lost a shoe, someone else has found a<br>worm, and glitter has mysteriously migrated<br>into places I didn’t know existed. My coffee<br>is cold, but the day is officially alive.<br>8:30 a.m. — The Great Arrival Parade<br>Families arrive in cheerful waves, juggling<br>bags, bottles, and soft toys. There are<br>smiles, tears, and the occasional “I forgot<br>their hat!” By 9:00 a.m., we’ve reassured<br>three parents, located two lost lunchboxes,|



Page 3 



and welcomed a stuffed giraffe who has officially joined the morning circle. On Thursdays, we get an extra-special moment: our Hong Kong families waving enthusiastically at the gate. The children grin and wave back, a joyful reminder of the wonderful community that surrounds our preschool. 10:00 a.m. — Learning, Laughter, and the Laws of Physics Educators lead the children through creative activities—painting, building, dramatic play, and water-tray experiments. At 10:30, the garden becomes a “flood zone” after some rain. Children enthusiastically attempt Olympic-level swimming in the puddles, and I patrol the soggy field, redirecting tiny adventurers while dodging splashes, mud, and soggy toys. Back inside, Miss Emily introduces the children to songs from her latest show. Watching her teach the dance moves is comedy gold: tiny feet flail, arms wave, and everyone ends up in a delightful, tangled heap. The children are thrilled, and we can’t help but laugh at her heroic enthusiasm. 11:30 a.m. — Ceiling Leaks and Soaked Staff Just when we think we’re in control, the ceiling reminds us who’s boss. After another rainfall, a small indoor waterfall appears above the reading corner. Poor Miss Cooke is caught in the splash zone, and soon the classroom is a mix of towels, buckets, and sympathetic laughter. 12:00 p.m. — Lunchtime Logistics (or, The Great Packet Battle) Lunchtime is a test of patience and dexterity. I sit at a tiny table surrounded by twelve snack packets that appear impossible to open. One by one, they’re handed to me, and I twist, tear, and tug like an Olympic competitor while encouraging tiny hands: “Nearly there!” Across the table, one determined child has decided that biscuits are the only acceptable food. Fruit is politely refused. By the end, everyone’s eaten something, the floor is covered in crumbs, and spirits are high. 1:00 p.m. — The Afternoon Shuffle With bellies full, the children rest or engage in quieter activities while I tackle admin: rosters, compliance forms, emails, and the highlight of the day—phone calls from Wokingham querying headcount hours. Twenty minutes later, we’ve explained the numbers several times, confirmed the 

Page 4 



calculations, and survived another spreadsheet debate. Unexpected visitors add extra excitement. A church member arrives, desperate to retrieve their glasses from Sunday, only to find the office locked. And as if on cue, the internal bell and gate bell go off simultaneously, sounding like an alarm for the apocalypse. I dash between phones, doors, and bewildered visitors, pretending this is exactly what I trained for. Later in the afternoon, Mrs Brown loses her bottle… again. “Has anyone seen my bottle?” she asks, prompting a miniature search mission across the preschool— under chairs, behind tables, and sometimes in the most obvious place: her own bag. 3:00 p.m. — The Grand Departure Parents arrive to collect tired, happy children, proudly showing off their masterpieces. “It’s a dinosaur!” one announces. “Oh yes, of course it is,” I reply, holding what may actually be a blue cloud with legs. By 4:00 p.m., the last child leaves, toys are tidied, and the preschool is peaceful once more—until tomorrow morning. **Chairperson’s Report** Since Tuesday 23rd September, at the committee meeting, it was voted on and I was elected as the new Chairperson of the committee, which I am very happy and excited to be taking on this role. Penny Foreman is back with us working in an administrative responsibility which we are very happy about. Formally the meeting is required by the Charities Commission, as various reports are needed on activities over the last 12 months. They also require the presentation of accounts, and re-election of officers and committee members. It is also an opportunity to share information about the year gone by and plans for the forthcoming year and to ensure members have the opportunity to speak with the committee and ask questions. For new parents, St James Church Preschool had been part of the church for the last 50 years. I have worked with the preschool on and off over the past 10 years and I am now excited to be able to work alongside Elaine, her staff team and the 

Page 5 



committee to help push us forward into a future for the Preschool. Some meeting attendees may have been aware of plans for a purpose-built unit for preschool, on the land that is currently our garden. This proposal is now being led by the church and will be a joint venture with them. A significant amount of fundraising will be required to make this happen and we will need to work on a joint agreement to what a mutual deal could look like if we donate a large cash sum towards the project. I would like to thank all the staff, who work hard throughout the sessions and often prepare for the children’s learning journey at home, in their own time this past year, it is gratefully appreciated by the children, parents and committee members. 

## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

|Achievements against<br>objectives set|Para 1.41|No specific objectives have been set|
|---|---|---|
|Performance of fundraising<br>activities against objectives<br>set|Para 1.41|No specific fundraising targets have been<br>set|
|Investment performance<br>against objectives|Para 1.41|N/A|
|Other||N/A|



## **Financial Review** 

|Review of the charity’s<br>financial position at the end<br>of the period|Para 1.21|**Treasurer’s report from the 2025 AGM:**<br>Copies of the accounts were distributed<br>while Nicola explained them.  Funding<br>criteria has been changed by the<br>government to include 30-hour funding for<br>3-year-olds and 15-hour funding for 2-year-<br>olds.  We therefore collect less fees in<br>payment from families as more children are<br>eligible for government funding.<br>Our main expenses are staff wages, and<br>rent, which is a “peppercorn rent”, not a<br>great deal.  There is an adjustment at the<br>bottom of the accounts, based on how the<br>council passes us funds up to the 31-Aug<br>year end.  We have a large reserve figure,<br>of which £60k was passed from the Church<br>to the preschool when we became a CIO<br>that has been ringfenced for the building<br>project.  The remaining £50k is set aside for<br>potential redundancy payments in the event<br>the preschool was to close, along with a|
|---|---|---|



Page 6 



|||reserve policy of holding 3 months of<br>running costs.|
|---|---|---|
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|Para 1.22|The charity has sufficient reserves to cover<br>3 months/approximately a term of expenses<br>plus enough to cover staff redundancies.|
|Amount of reserves held|Para 1.22|£100,000|
|Reasons for holding zero<br>reserves|Para 1.22|N/A|
|Details of fund materially in<br>deficit|**Para 1.24**|N/A|
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Para 1.23|At this time, we are uncertain what the<br>impact of the extension of the free<br>entitlement to include 2-year-olds will have<br>on the income of the pre-school.  Or the<br>future increases in the National Minimum<br>Wage.  As we use a church building, we<br>are lucky enough to have a subsidised rent.|




**----- Start of picture text -----**<br>
Additional information (optional)<br>You may choose to include further statements where relevant about:<br>The charity’s principal  Para 1.47 Our main source of income is the nursery<br>sources of funds (including  education funding we receive from our local<br>any fundraising)   council for the free delivery of early years<br>education.<br>We had a limited source of fundraised<br>income during this period.<br>Some income was from the invoicing of<br>fees for children/hours not covered by the<br>free entitlement.<br>Investment policy and  Para 1.46 N/A<br>objectives including any<br>social investment policy<br>adopted<br>A description of the principal  Para 1.46 Any changes the Government might<br>risks facing the charity   make to free funding of education<br>for 2–5-year-olds.<br>The attraction of children from the<br>area who qualify for the free<br>entitlement of who can pay privately<br>for sessions.  However, we do have<br>a long, well-established reputation<br>in the area.<br>The recruitment of staff and trustees<br>with the necessary skills to manage<br>the organisation.<br>Other N/A<br>**----- End of picture text -----**<br>


## **Structure, Governance and Management** 

|Description of charity’s<br>trusts:|||
|---|---|---|
|Type of governing document<br>(trust deed, royal charter)|Para 1.25|Constitution|
|How is the charity<br>constituted?<br>(e.g unincorporated<br>association, CIO)|Para 1.25|CIO|



Page 7 



|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled<br>to appoint one or more<br>trustees|Para 1.25|Application/Interest submitted at AGM.<br>Elected by members of the CIO at the<br>AGM.<br>Mid-term appointments can be made<br>following recommendation by existing<br>committee members|
|---|---|---|



## **Additional information (optional)** 


**----- Start of picture text -----**<br>
You may choose to include further statements where relevant about:<br>Policies and procedures  Para 1.51 Trustees are elected and appointed at the<br>adopted for the induction  AGM.  They are primarily members of the<br>and training of trustees  CIO which according to the constitution can<br>be parents o  carers of the children<br>attending the pre-school.  We also have<br>representatives from the Church body due<br>to the strong connections with the church<br>since the pre-school was originally<br>established as a church play group, 50<br>years ago.<br>All trustees will complete DBS checks and<br>then EY2 for Ofsted suitability checks.<br>All staff and trustees are required to read<br>the policy and procedures handbook<br>The charity’s organisational  Para 1.51 The pre-school is overseen by the<br>structure and any wider  committee of volunteer trustees in<br>network with which the  collaboration with the Manager, who has<br>charity works  overall day to day responsibility.<br>The pre-school requires  he committee<br>members to have the necessary skills and<br>capabilities to manage, the finances, the<br>HR and legal compliance.<br>The pre-school also has membership with<br>EYA (the Early Years Alliance) for further<br>support.<br>Relationship with any  Para 1.51 St James Church, Southlake.<br>related parties  Use of part of the building.<br>Other N/A<br>**----- End of picture text -----**<br>


## **Reference and Administrative details** 

|Charity name|St James Church Preschool CIO|
|---|---|
|Other name the charity uses|St James Preschool|
|Registered charity number|1183349|
|Charity’s principal address|St James Church Centre<br>Southlake<br>Kingfisher Drive<br>Woodley<br>Reading<br>Berkshire<br>RG5 3LH|



Page 8 



## **Names of the charity trustees who manage the charity** 

|1<br>2<br>3<br>4<br>5<br>6|**Trustee name**|**Office (if any)**|**Dates acted if not for whole**<br>**year**|**Name of person (or body) entitled**<br>**to appoint trustee(if any)**|
|---|---|---|---|---|
||Jamie Chandler|Chair person|Appointed at AGM Nov<br>2025|Committee/AGM|
||Nicola Tivey|Treasurer||Committee/AGM|
||HilaryReed|||Committee/AGM|
||MaryHolmes|||Committee/AGM|
||Laura Guze|||Committee/AGM|
||Robert Wiesinger||Appointed February<br>2026|Committee/AGM|



## **Responsibilities of trustees** 

Charity law requires us as Trustees to prepare financial statements for each accounting year which record the receipts and payments of the charity for the year. 

We are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enable us to ensure that the financial statements comply with the Charities Act 2011. 

We also have a responsibility to safeguard the assets of the charity and to take reasonable steps to prevent fraud or any other irregularities. 

## **Declarations** 

## **The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 

|**Signature(s)**<br>**Full name(s)**<br>**Position (eg Secretary,**<br>**Chair, etc)**<br>**Date**||||
|---|---|---|---|
||Jamie Chandler|||
||<br>Chairperson|||
|||||
|||||



Page 9 



## **INDEPENDENT EXAMINER'S REPORT** 

## **TO THE TRUSTEES OF** 

## **ST JAMES CHURCH PRE-SCHOOL CIO** 

I report to the trustees on my examination of the accounts of St James Church Pre-school CIO ('the charity') for the year ended 31 August 2025 on pages 11 to 14 following. 

## **Responsibilities and basis of report** 

As the trustees of the charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the 2011 Act’). 

I report in respect of my examination of the charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act. 

## **Independent examiner’s statement** 

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 1. accounting records were not kept in accordance with section 130 of the 2011 Act; or 

2. the accounts do not accord with the accounting records. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. 

Sarah Crispin ACA Stewardship 1 Lamb's Passage LONDON EC1Y 8AB 

Date: 

Page 10 



## **ST JAMES CHURCH PRE-SCHOOL CIO** 

## **RECEIPTS AND PAYMENTS ACCOUNT** 

## **FOR THE YEAR ENDED 31 AUGUST 2025** 

|Notes<br>2<br>4<br>A<br>**_Income receipts_**<br>Donations<br>Government grants<br>Fees received<br>Bank interest<br>Other<br>**_Total receipts_**<br>**_Payments_**<br>Payments in relation to charitable activities<br>undertaken directly<br>**_Total payments_**<br>Net of receipts / (payments) before<br>Transfers between funds<br>**Net movement in funds**<br>Cash funds as at last year end<br>**Cash funds at this year end**|General<br>Designated<br>Funds<br>Funds<br>£<br>£<br>500<br>-<br>139,888<br>-<br>13,134<br>-<br>1,444<br>-<br>26<br>-<br>154,992<br>-<br>117,022<br>-<br>117,022<br>-<br>37,970<br>-<br>(60,000)<br>60,000<br>(22,030)<br>60,000<br>120,201<br>-<br>98,171<br>60,000<br>Unrestricted Funds|Restricted<br>Funds<br>£<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|2025<br>£<br>500<br>139,888<br>13,134<br>1,444<br>26<br>154,992<br>117,022<br>117,022<br>37,970<br>-<br>37,970<br>120,201<br>158,171|2024<br>£<br>209<br>103,632<br>32,803<br>910<br>-<br>137,554<br>110,520<br>110,520<br>27,035<br>-<br>27,035<br>93,166<br>120,201|
|---|---|---|---|---|



The notes on pages 13-14 form part of these accounts. 

Page 11 



## **ST JAMES CHURCH PRE-SCHOOL CIO** 

## **STATEMENT OF ASSETS AND LIABILITIES AS AT THE YEAR ENDED 31 AUGUST 2025** 

|Notes<br>**A Cash funds**<br>Cash at bank with immediate access<br>Notice deposits<br>Petty cash<br>**B Liabilities**<br>**Falling due within one year**<br>Deferred income - WBC payment in advance<br>Pension creditor<br>Fee for Independent Examination<br>Accrued expenses<br>**Total**<br>**C Assets retained for charity's own use**<br>Furniture||General<br>Designated<br>funds<br>funds<br>£<br>£<br>44,801<br>-<br>53,250<br>60,000<br>121<br>-<br>98,171<br>60,000<br>36,616<br>-<br>505<br>-<br>1,080<br>-<br>143<br>-<br>38,345<br>-<br>Unrestricted Funds|Restricted<br>funds<br>£<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|2025<br>£<br>44,801<br>113,250<br>121<br>158,171<br>36,616<br>505<br>1,080<br>143<br>38,345<br>Fund to<br>which asset<br>belongs<br>General|2025<br>£<br>44,801<br>113,250<br>121<br>158,171<br>36,616<br>505<br>1,080<br>143<br>38,345<br>Fund to<br>which asset<br>belongs<br>General|2024<br>£<br>28,315<br>91,806<br>80<br>120,201<br>19,586<br>388<br>713<br>432<br>21,119|
|---|---|---|---|---|---|---|
||||||Fund to<br>which asset<br>belongs<br>General|Cost<br>£<br>1251|
|||||||,<br>1,251|



|Fund to<br>which asset<br>belongs|Cost<br>£|
|---|---|
|General|1,251|
||1,251|



The accounts were approved by the trustees and signed on their behalf by: 

___________________________________Jamie Chandler Date:_______________________ 

The notes on pages 13-14 form part of these accounts. 

Page 12 



## **ST JAMES CHURCH PRE-SCHOOL CIO** 

## **NOTES TO THE ACCOUNTS** 

## **FOR THE YEAR ENDED 31 AUGUST 2025** 

## **1 Accounting policies** 

The accounts have been prepared on a receipts and payments basis and comprise a statement that shows the charity's receipts and payments, a statement that summarises the charity's assets and liabilities and related notes. The accountancy profession have determined that only accounts prepared in accordance with applicable accounting standards present a 'true and fair' view and, as these receipts and payments accounts have not (and cannot) be prepared in accordance with accounting standards, these accounts do not present (and are not intended to present) a 'true and fair' view of the charity's financial activities and state of affairs. 

General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity. Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. Restricted funds are donations which are to be used in accordance with specific restrictions imposed by donors; they include donations received from appeals for specific activities or projects. 

|**2**<br>**Payments in relation to charitable activities undertaken directly**<br>Employment costs<br>Craft and other supplies<br>Special activities and events<br>Small equipment<br>Rent<br>Maintenance of buildings<br>Utilities<br>Professional fees and subscriptions<br>Insurance<br>Independent examination<br>Office costs<br>Fundraising costs<br>Purchase of capital equipment<br>Other costs|General<br>funds<br>£<br>100,488<br>2,809<br>707<br>63<br>6,986<br>1,003<br>-<br>863<br>1,047<br>713<br>776<br>-<br>1,251<br>317<br>117,022<br>Unrestricte|Unrestricte|Designated<br>funds<br>£<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>d Funds|Restricted<br>Funds<br>£<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|2025<br>£<br>100,488<br>2,809<br>707<br>63<br>6,986<br>1,003<br>-<br>863<br>1,047<br>713<br>776<br>-<br>1,251<br>317<br>117,022|2024<br>£<br>94,647<br>1,388<br>1,522<br>602<br>8,013<br>1,032<br>-<br>802<br>884<br>668<br>406<br>108<br>-<br>446<br>110,520|
|---|---|---|---|---|---|---|



Page 13 



## **ST JAMES CHURCH PRE-SCHOOL CIO** 

## **NOTES TO THE ACCOUNTS** 

## **FOR THE YEAR ENDED 31 AUGUST 2025** 

## **3 Agency transactions** 

The charity acts as an agent in collecting and distributing funds on behalf of parents. During the year, a total of £1,771 (2024: £678) was received and paid over in this capacity. These amounts are excluded from the receipts and payments account as they do not represent income or expenditure of the charity. 

## **4 Movement of funds** 

|General funds<br>Designated funds<br>Preschool extension<br>Total funds<br>The preschool extension designated fund is<br>building a pu|Opening<br>balance<br>£<br>120,201<br>-<br>-<br>120,201<br>rpose built unit for|Receipts<br>£<br>154,992<br>-<br>-<br>154,992<br>the preschool.|Payments<br>£<br>(117,022)<br>-<br>-<br>(117,022)|Transfers<br>£<br>(60,000)<br>60,000<br>60,000<br>-|Closing<br>balance<br>£<br>98,171<br>60,000<br>60,000<br>158,171|
|---|---|---|---|---|---|



Page 14 

