| Trustees: | A Moat | |||||
|---|---|---|---|---|---|---|
| A Peters (appointed | 25 February 2020) | |||||
| A Pumell | ||||||
| A Truscott (appointed | 25 February 2020) | |||||
| C Burge (Chair) |
||||||
| P Crisp | ||||||
| S Chennell (resigned |
13October 2021) | |||||
| V Carroll (appointed | 25 February 2020) | |||||
| Treasurer. | V Carroll | |||||
| Registered | Office: | B&Q House | ||||
| Chestnut Avenue |
||||||
| Chandlers Ford |
||||||
| Eestlelgh | ||||||
| SO53 3LE | ||||||
| Registered | Charity | No: | 1183275 | |||
| Company | Number. | 11868617 | ||||
| Independent | Examiner. | M Johns FCCA | ||||
| HWB Chartered | Accountants | |||||
| Highland House |
||||||
| Mayflower Close | ||||||
| ChandleVs Ford |
||||||
| Eastleigh | ||||||
| 80534AR | ||||||
| Bankers: | HSBC Bank PLC | |||||
| Perk Street | ||||||
| London | ||||||
| SE19DZ |
| 2221 | 2S2f | 2e21 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ~nIue | Ots4T | Total funds | Total funds | |||||||
| funds | ||||||||||
| NOSDB | E | 2 | E | E | ||||||
| tnnme | ||||||||||
| Donations | 2 | 024 | 0 7 | 102 DIIO | 026 077 | 44 139 | ||||
| T~Ligggtgtt | 024077 | ID2MD | 020D77 | &1130 | ||||||
| RmaBLttturst | ||||||||||
| Expenditure | on charitable | activities | 3 | 500 | 200 | 102 OM | 6M 538 | 1 074 | ||
| jgtgi~gttitun. Net i Net |
inFun | r he e | 600 236 |
636 041 |
ID2 DM | 60D 038 235641 |
1 074 43 066 |
|||
| ~Rec 09IIIttlton ~of | ||||||||||
| Total Funds | Brought | Forward | 43 | 085 | 43066 | |||||
| n | 270 | 000 | 270 006 | 43005 |
| 2021 | ||||
|---|---|---|---|---|
| ~Cu Sl(Jtttfitttfi Cash and cash equivalents |
289,316 | 7,774 | ||
| Debtors: amounts | falling due within one year | 5 | 41 001 | 36365 |
| Net Current assets | 330316 | 44 139 | ||
| Total assets | 330,316 | 44,139 | ||
| Current liabilities |
||||
| Creditors: amounts | falfing due within one year | 6 | (61,710) | (1,074) |
| Total assets less | Current liabilities | 278 606 | 43065 | |
| ~N | 43065 | |||
| Iaf~lf t(ltt Unrestricted funds |
278,606 | 43,065 | ||
| Restricted funds |
||||
| 4306 |
| Notes | 2021 | 2020 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| QgftgttltttutglXlllm | |||||||||||||
| Net cash generated | from operaling | activities | 281 | 641 | 7 774 | ||||||||
| Change in cash |
and | cash equivalents | in the | year | 281,641 | 7,774 | |||||||
| Cash and cash | equivalents | brought | forward | 7 | 774 | ||||||||
| Cash and cash | equivalents | carried forward | 7774 | ||||||||||
| N 1-R |
nf | n | net | h | |||||||||
| Net movement | in funds | 236,641 | 43,065 | ||||||||||
| Increase in debtors |
(4,636) | (36,355) | |||||||||||
| Increase in creditors |
60 | 636 | 1074 | ||||||||||
| Net cash generated | from operating | activities | 7 774 | ||||||||||
| 2-An | ls o | At 01.02.2020 | CeeMlow | At$1.01.2021 | |||||||||
| Net Cash | |||||||||||||
| Cash at Bank | 7,774 | 281,641 | 289,316 | ||||||||||
| Total | 774 | 2 1 | 1 | 289316 |
| 2 Income f |
rom | D | onat | ion | s | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| unrestricted | Restricted | 2021 | 2020 | |||||||||
| Donations | 101,199 | 102,000 | 203,199 | 7,774 | ||||||||
| Mask sales | 684,737 | 684,737 | ||||||||||
| Carrier b sales |
138141 | 138141 | 36365 | |||||||||
| Income from donations | 824 077 | 102000 | 926 077 | 44 139 | ||||||||
| 3 Ex ndlture |
on Charitable | Activities | ||||||||||
| unreebtcted | Restfrctsd | 2021 | 2D2D | |||||||||
| Grants awarded - Institutions | 686,828 | 102,000 | 888,826 | |||||||||
| Governance costs |
note | 4 | 1710 | - | 1710 | 1 074 | ||||||
| Ex endlture on Charitable |
Actlvrdes | 688 636 | 102000 | 690636 | 1 074 | |||||||
| 4 Governance |
Costs | |||||||||||
| unrestricted | Reselcted | 2021 | 2020 | |||||||||
| Inde endent examiner's |
fee | 1710 | 1710 | 1 074 | ||||||||
| Governance costs |
1710 | 1710 | 1 074 | |||||||||
| 5 Debtors: |
Amounts | fallin | due within one | ear | ||||||||
| 2021 | 202D | |||||||||||
| Accrued income | 41 001 | 36 3B5' | ||||||||||
| Debtors: Amounts | fallln | due within | one | ar | 41 001 | 36365 | ||||||
| 6 Creditors: Amounts |
fallln | due within | one | ear | ||||||||
| 2020 | ||||||||||||
| Accruals | 1,710 | 1,074 | ||||||||||
| Accruals for rents |
able | 60000 | ||||||||||
| Creditors: Amounts | fatti | ue | w | 61710 | 1 074 | |||||||
| 7 Anal sls |
of | charitable | funds | |||||||||
| Balance | brought | Balance carried | ||||||||||
| 2 | forward | Income | Ex enditure | Transfers | forward | |||||||
| Unrestricted funds |
43,085 | 624,077 | (568,536) | |||||||||
| Restricted funds |
102000 | 102000 | ||||||||||
| Total Charitable Funds |
43066 | 926077 | 690 636 | 278 606 |