OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-01-31-accounts

Trustees: A Moat
A Peters (appointed 25 February 2020)
A Pumell
A Truscott (appointed 25 February 2020)
C Burge
(Chair)
P Crisp
S Chennell
(resigned
13October 2021)
V Carroll (appointed 25 February 2020)
Treasurer. V Carroll
Registered Office: B&Q House
Chestnut
Avenue
Chandlers
Ford
Eestlelgh
SO53 3LE
Registered Charity No: 1183275
Company Number. 11868617
Independent Examiner. M Johns FCCA
HWB Chartered Accountants
Highland
House
Mayflower Close
ChandleVs
Ford
Eastleigh
80534AR
Bankers: HSBC Bank PLC
Perk Street
London
SE19DZ

2221 2S2f 2e21
~nIue Ots4T Total funds Total funds
funds
NOSDB E 2 E E
tnnme
Donations 2 024 0 7 102 DIIO 026 077 44 139
T~Ligggtgtt 024077 ID2MD 020D77 &1130
RmaBLttturst
Expenditure on charitable activities 3 500 200 102 OM 6M 538 1 074
jgtgi~gttitun.
Net
i
Net
inFun r he e 600
236
636
041
ID2 DM 60D 038
235641
1 074
43 066
~Rec 09IIIttlton ~of
Total Funds Brought Forward 43 085 43066
n 270 000 270 006 43005

2021
~Cu
Sl(Jtttfitttfi
Cash and cash equivalents
289,316 7,774
Debtors: amounts falling due within one year 5 41 001 36365
Net Current assets 330316 44 139
Total assets 330,316 44,139
Current
liabilities
Creditors: amounts falfing due within one year 6 (61,710) (1,074)
Total assets less Current liabilities 278 606 43065
~N 43065
Iaf~lf
t(ltt
Unrestricted
funds
278,606 43,065
Restricted
funds
4306

Notes 2021 2020
QgftgttltttutglXlllm
Net cash generated from operaling activities 281 641 7 774
Change
in cash
and cash equivalents in the year 281,641 7,774
Cash and cash equivalents brought forward 7 774
Cash and cash equivalents carried forward 7774
N
1-R
nf n net h
Net movement in funds 236,641 43,065
Increase
in debtors
(4,636) (36,355)
Increase
in creditors
60 636 1074
Net cash generated from operating activities 7 774
2-An ls o At 01.02.2020 CeeMlow At$1.01.2021
Net Cash
Cash at Bank 7,774 281,641 289,316
Total 774 2 1 1 289316

2
Income f
rom D onat ion s
unrestricted Restricted 2021 2020
Donations 101,199 102,000 203,199 7,774
Mask sales 684,737 684,737
Carrier b
sales
138141 138141 36365
Income from donations 824 077 102000 926 077 44 139
3
Ex
ndlture
on Charitable Activities
unreebtcted Restfrctsd 2021 2D2D
Grants awarded - Institutions 686,828 102,000 888,826
Governance
costs
note 4 1710 - 1710 1 074
Ex endlture
on Charitable
Actlvrdes 688 636 102000 690636 1 074
4
Governance
Costs
unrestricted Reselcted 2021 2020
Inde
endent examiner's
fee 1710 1710 1 074
Governance
costs
1710 1710 1 074
5
Debtors:
Amounts fallin due within one ear
2021 202D
Accrued income 41 001 36 3B5'
Debtors: Amounts fallln due within one ar 41 001 36365
6
Creditors: Amounts
fallln due within one ear
2020
Accruals 1,710 1,074
Accruals
for
rents
able 60000
Creditors: Amounts fatti ue w 61710 1 074
7
Anal sls
of charitable funds
Balance brought Balance carried
2 forward Income Ex enditure Transfers forward
Unrestricted
funds
43,085 624,077 (568,536)
Restricted
funds
102000 102000
Total Charitable
Funds
43066 926077 690 636 278 606