PILGRIM HOMES TRUST
Financial Statements
For the year ended 31 March 2025
COMPANY NUMBER 11685624
CHARITY NUMBER 1183226

PILGRIM HOMES TRUST
Contents of the financial statements
Forthe year ended 31 March 2025
Page
Trustees. report - ststutory information
Trustees, report
Independent auditor'5 report
io
Statement of financial activities
li
Balance sheet
12
Statement of cash flows
13-24
Notes to the financial statements

PILGRIM HOMES TRUST
Trustee's report - statutory infomiation
Forthe year ended 31 March 2025
DIRECTORSAND TRUSTEES
Michael Abbott
Dr Judy McLaren
Sylvia Clovey
Andrew Symonds (Chairmanl
John Edwards
Herbert Markcurran
Legal title to the assets of the charity are held by a wholly owned subsidiary and nominee company, The Ag
Pilgrim5' Friend Society Trust Ltd. A charity trustees. indemnity insurance policy is maintained by the group of
charities.
COMPANY SECRETARY
Julian Hillman
REGISTERED OFFICE
175 Tower Bridge Road
London
SE12AL
COMPANY NUMBER
CHARITY NUMBER
11685624
1183226
BANKERS
Lloyds Bank plc
25 Gresham Street
London
EC2V 7HN
AUDITORS
Xeinadin Audit Limited
Chartered Accountants
S Robin Hood Lane
Sutton
Surrey SM12SW
KEY MANAGEMENT PERSONNEL
The Key Management Personnel of the chority were the Trustee5 and the members of the Senior ManagemL¥)t
Team of Pilgrims. Friend Society, whose name5 and responsibilities are listed below..
Stephen Hammersley
Maureen Sim
Hugh Lambourne
Joshua Field
Julian Hillman
Alexandra Davis
Chief Executive Officer
Directorof Operations
Directorof Property Services
Directorof Human Resources
Directorof Finonce
Directorof Marketing and Communicotions
Pagel

PILGRIM HOMES TRUST
Trustee's report
For the year ended 31 March 2025
The trustÈes are pleased to present their report, together with the financial statements of the charity Ihereaft
in this report referred under the short name of Pilgrim Homes) for the year ended 31 March 2025. The trustees,
report incorporates the directors, report prepared for the purposes of company law.
STRUCTURE, GOVERNANCEAND MANAGEMENT
The results of 311 group entities areconsolidated in the accountsofThe Pilgrims Friend Group. The trustees make
significant decisions forthe running of the charity- Responsibility for the day-to-day operations of the charity is
delegated to the Chief Ex￿UtiVe and Senior Management Team of Pilgrims, Friend Society which has been the
main operating charity for the group.
The Comp3ny wa5 recognised as 3 charity on 2 May 2019 being essentially an incorporated form of the original
Pilgrim Homes charity Ifounded in 18071 with articles which, although rendered in modern English, faithfully
reproduce those ofthe original Pilgrim Homes Charity.
On S February 2020, the charity acquired the Aged Pilgrims Friend Society Tnjst Limited. a dormant compary,
which holds title to the assets of the former Pilgrim Homes and Housing Schemes. To avoid unnecessary costs
this company will continue to hold title to these assets as nominee for this Company.
As part of the group reconstruction, on 31 March 2020, the charityacquired. byway ofa gift. the operating assets
of the former Pilgrim Homes, being both freehold properties and operating assets and equipment.
OBJECTIVESAND ACTIVITIES
The objectsof the charityareto provide grants. housing and carefor needy ProtestantChristiansover60 year50f
age for the public benefit and to the glory of God.
The charity'strustees have considered the guidanceregardingpublic benefit when consideringand planning its
objectives and activities for theyear.
ACHIEVEMENTSAND PERFORMANCE
Duri ng theyearthe Charity contributed totheGroup's renewal programme by realising assets. Foran overall vi
of The Pilgrims Friend Group please see our consolidated accounts.
FINANCIAL REVIEW
As noted above the major activity of this year wa5 the business of the former Pilgrim Homes charity (charity
number 2422661 which gives rise to rental and investment income from the investments held by the charity from
which it funds capital improvements to the properties when necessary.
The charity received £nil12024.. £63,1XK)l in donationsfrom Pilgrim Homes, which consisted of entirely of legacies.
The deficit for the year, as dealt with within the SOFA and after charging depreciation amounted to £479,OCK)
12024.. deficit of £129,0001.
Page2

PILGRIM HOMES TRUST
Trustees, report (continued}
Forthe year ended 31 March 2025
FUTURE DEVELOPMENTS
The trustees expect the operations ofthe charity to continue broadly unchanged in the forthcoming year.
INVESTMENT POLICY
The charity's investments are detailed in note 9 to these accounts. They include a number of houses and
bungalows which are either located close to or within the curtilage of the Care Homes. These properties are
unsuitable for use by the beneficiaries of this charity and they are therefore let on assured shorthold tenanci
either to staff members or unrelated third parties.
The trustees intend to maximise the return orTr these investments by maintaining them well and letting than at
market rents.
RESERVES POLICY
The Charity holds funds of £29,769.(QJ at the year end. Restricted funds accountfor £2,290,000. Of the general
and designated funds, £24.422.000 could only be realised by disposing of tangible fixed assets or programn
related investments. This means thatthe reserves (that is, the partof the charity'sunrestricted funds that is freely
available to spend on any of the charity's purpose51 are £3,057.OC4) against a target of £50,000, which is three
months, worth of annual expenditure excluding depreciation.
TRUSTEE RECRUITMENT AND TRAINING
Trustees are appointed at a board meeting followinga nomination process. Candidates must meet a strict set of
specificationsconcerning personal competence, specialist skills, availability and Christian belief. Once the Board
and new trustee decideto proceed with a formal appointment there followsan induction period to familiarisethe
new trustee with the charity'50peration5. Newly appointed Irusteesmeet with the ChiefExecutive and members
of the Senior ManagementTeamto provide an introduction to the affairsof the charity, key operational methods
and the current strategic plan. Trustee performance is Subject to an annual review by the Chairman.
RISK MANAGEMENT
The charity maintainsa comprehensive reElSter of risks which is reviewed by the Key Management Personnel at
their monthly meetings and by trustees at every trustee meeting. Risks are rated as to both their likelihood and
severity. The greatest risk affecting the CharTrty 15 the 1055 of value of its assets- this risk 15 mitigated by the
purchase of insurance and a good mainlenance programme for property.
STAFF ISSUES
The Charity does not have any employees.
KEY MANAGEMENT PERSONNEL
The key management personnel of the charity (all of whom are employed by Pilgllms, Friend Society. a fell¢
member of the Pilgrims Friend Group. are listed on page 11 are in charge of directing, controlling, running and
operating the charity on a day-to-day basis. Details of their remuneration and expenses rei mbur5ed. and other
related party tr3nsactionsare disclosed in Note 8 to the financial statements of the Pilgrim Friends Group. Their
pay is reviewed annually.
Page3

PILGRIM HOMES TRUST
Trustees, report (continued)
For the year ended 31 March 2025
FUNDRAISING POLICY
The charity does not seek to raise donations. directing these instead to Pilgrims. Friend Society.
RELATED PARTIES
The trustees of the charity consider the following to be related parties..
l. Key Management Personnel of Pilgrims, Friend Society
2. The following charities:
a. The Pilgrims Friend Group (charity no. 1134979. company no. 71698751
b. Pilgrims, Friend Society (charity no. 1045920. company no. 30270711
Pilgrim Homes (charity no. 2422661
d. Strathclyde House Trust Icharity no. SC025550. company no. SC1698481
e. Bridge Care Limited Icharity no. 2994(M), company no. 02￿1246)
3. Homesdale (Woodford Baptist Homes) Limited - Cooperative & Community Benefit Society No 13406R
4. PFG Trading Limited - a limited company Ino. 011237991
5. Aged Pilgrims, Friend Stxiety Trust Limited - a limited company Ino. 008101681 which holds title to the
properties owned by Pilgrim Homes Trust.
STATEMENT OFTRUSTEES, RESPONSIBILITIES
The trustees Iwho arealsodirectors of PilErim HomesTrust for the purposes of company lawl areresponsible for
preparing the Trustees, Report (incorporating the directors, reFK)rtl and the financial statements in accordance
with applicable law and United Kingdom Accounting Standards. includingFinancial Reporting Standard 102.. The
Finonciol Reporting Stondord opplKotsle in the UK oftd Republic of Irelond (United Kingdom Generally Accepted
Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial yearwhich give a true at
fair view of the state of affairs of the charitable company and of the income and expenditure, of the charitaL4e
company for that period. In preparing these financial statements, the trustees are required to:
select suitable accounting policies and then apply them consistently.
observe the methods 3nd principles in the Charities SORP.,
make judgments and accounting e5tim3tes that are reasonable and prudent.,
state whether applicable UK Accounting Standards have been followed, subject to any material
departures disclosed and explained in the financial statements, and
prepare the financial statementson thegoing concem basisunless itis inappropriateto presume thatthe
charitable company ivill continue in business.
The trustees are responsible for maintaining properaccountingrecordswhich disclosewith reasonableaccuracy
at a ny time the financial position of the charitable company and enable them to ensure that the financial
statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the
charitable company and hence for taking reasonable steps for the prevention and detection of fraud a nd other
i rregularities.
Page4

PILGRIM HOMES TRUST
Trustees, report {continuedl
For the year ended 31 March 2025
STATEMENTOF DISCLOSURE TOAUDITOR
So far as each person who was a trustee at the date of approving this report is aware, there is no relevant audit
i nformation of which the charity's auditor is unaware. Additionally, the trustees individually have taken all the
necessary steps that they ought to havetaken astrustees in order to make themselves awareofall relevant audit
information and to establish that the charity's auditor is aware of that information.
AUDITORS
Xeinadin Audit Limited were the charitable company's auditors during the year and have expressed their
willingness to continue in that capacity.
The above report is prepared in accordance with the special provisions relating to small companies within Part
15 of the Companies Act 2006.
Approved by the trustees and signed on their behalf by
J Edwards
Trustee
Date: 17 July 2025
Page5

PILGRIM HOMES TRUST
Independent auditor's report tothe trustees of Pilgrim Homes TNst
For the year ended 31 March 2025
OPINION
We have audited the financial statement5 of Pilgrim HomesTrust Ithe charity) for the year ended 31 March 2025
which comprise the Statement of Financial Activities. the Balance Sheet, the Statement of Cash Flows and the
notes to the financial statements, includinga Summary of significa ntoccounting policies. Thefinancial reporting
framework that has been applied their preparation is applicable law and United Ki ngdom Accounting
Standards, including Financial Reporting Standard 102 TheFinoncialReportingStondordapplicablein the UKand
Republic of Ireland Iunited Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements..
Bive a true and fair view of the state of the charitable company's affairs as at 31 March 2025 and of its
incoming resources and application of resources forthe year then ended-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting
Practice., and
have been prepared in accordance with the requirements of the Companies Act 20C6.
BASIS FOR OPINION
We conducted our audit in accordancewith International Standards on Auditing IUKI IISAS IUKII and applicable
law. Ourresponsibilitiesunderthose standardsare further described in the Auditor's responsibilitiesfor the audit
of the financial statements section of our report. We are independent of the charitable company i n accordance
with the ethical requirements that are relevant to our audit ol the financial statements in the UK, i ncluding the
FRC'S Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these
requirements. Webelievethattheauditevidencewehaveobtained is sufficient and appropriate to provide a bays
for our opinion.
CONCLUSIONS RELATING TO GOING CONCERN
In auditing the financial statements, we have concluded that the trustees, use of the goi ng concern basis of
accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events
conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a
going concern for a period of at least 12 months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the tnJstees with respect to going concern are described in the
relevant sections of this report.
OTHER INFORMATION
The other information comprises the information included in the onnual report. other than the financial
statements and our auditor's report thereon. The directors are responsible for the other information contai n&
within the annual report. Our opinion on the financi81 statements does not cover the other information and,
except to the extent otherwiseexplicitlystated inour report, wedo not express any form of 3ssuranceconclusion
thereon.
Poge 6

PILGRIM HOMES TRUST
Independent auditor's report to the t￿Stee$ of Pilgrim Homes Trust Icontinuedl
For the year ended 31 March 2025
Our responsi bility is to read the other information and. in doing so. consider whether the other information is
materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or
othewise appears to be materially mi5Stated. If we identify such material inconsistencies or appa rent material
misstatements, we are required to determine whether this gives rise to a material misstatement in the financial
statements themselves. If, based on the work we have performed, we conclude that there is a material
misstatement ofthis other information, we are required to report that fact.
We have nothing to report in this regard.
OPINIONS ON OTHER MAThERS PRESCRIBED BYTHE COMPANIESACT2006
In our opinion, based on the work undertaken in the course of our audit..
the information given in the Trustees, Report. which includes the directors, report prepared for the
purposes of company law, for the financial yea r for which the financial statements are prepared is
consistent with the financial statements. and
the Trustees, Report has been prepared in accordoncewith applicable legal requirements.
MAThERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
In the light ofthe knowledge and understanding of the charityand its environment obtained in the course of the
audit, we have not identified material misstatements in the directors, report included with the trustees. report.
We have nothing to report in respectof the following matters in relationtowhich theCompaniesAct 2006require5
us to report to you if, in our opinion..
adequate accounting records have not been kept. or returns adequate for our audit have not been
received from branches not visited by us-, or
the financial statements are not in agreement with the accounting records and returns. or
certain disclosures of tru5tees' remuneration SP￿lfied by law are not made. or
we have not received all the information and explanations we require for our audit.
the trustees were not entitled to prepare the financial statements in accordance with the small
companie5 regime and take advantage of the srnall companies exemption5 in preparing the trustees
report ar)d from the requirement to prepare a strategic report.
RESPONSIBILITIESOF TRUSTEES
As explained more fully in the trustees, responsibilities stotement. the trustees Iwho are also the directors of the
charitable company for the purposes of comp3ny lawl are responsible for the prepa ration of the financial
statements and for being satisfied thatthey givea true and fairview. and for such internal control as the trustees
determine is necessary to enable the preparatiorb of financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the finoncial statements. the trustees are responsible for assessing the charity's ability to continue
as a goingconcern, disclosing, as applicable. mattersrelated to going concern and using the going concern basis
of accounting unless the trustees either intend to liquidate the company or to cease operations. or have Th)
realistic alternative but to do so.
Page 7

PILGRIM HOMES TRUST
Independent auditorfs report tothe trustees of Pilgrim HomesTrust (continued)
For the year ended 31 March 2025
AUDITORIS RESPONSIBILITIES FOR THEAUDITOF THE FINANCIAL STATEMENTS
We have been appointed as auditor under section 145 and report in accordance with the Act and relevant
regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free
from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our
opinion. Reasonable 3ssur3nce is a high level of assurance, but is not a guarantee that an audit conducted in
accordance with ISAS IUKI will always detect a material misstatement when it exists.
Misstatements can arise from fraud orerror and areconsidered material if, individually orin the aggregate, t
could reasonably be expected to influence the economic decisions of users taken on the basis of these financial
statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Based on our understanding of the charity,weidentified thatthe principal risks of non-compliancewith lawsaThJ
regulations related lo charity, financial reporting legisLition, health & safety regulations and we considered t
extent to which non-compliance might have a material effect on the financial statements. We also considered
those laws and regulations that have a direct impact on the preparation of the financial statements such as tl
Charities Act 2011 and the Companies Act 2006.
Weassessed thesusceptibility of thecharity'sfinancial statementsto material mi55tatement, including obtaining
an understanding of how fiaud might occur, by making enquiries of management, considering the internal
controls in place and discussion amongst the engagement team.
We determi ned that the principal risks were related to:
accounting measurements of property
disclosure of capital commitments or provisions
recognition of legacy income
fraudulent extraction of cash
In response to the risks identified we designed procedures which inclLJded, but were not limited to..
reviewing third party evidence of investment propety valuations
agreeing financial statement disclosures to underlying supporting documentation
identifying and reviewing journal entries
discussions with management and review of legal correspondence
reviewing Trustees, meeting minutes
evaluating the charity's internal controls
There are inherent limitations in the audit procedures described above. The more removed that laws and
regulations are from financial transactions, theless likely it IS that we would become aware of non-compliance.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as th
may involve deliberate concealment or collusion.
A further description of our responsibilities for the audit of the financial statements Is located on the Financial
Reporti ng Council's website at= www.frc.org.uklauditorsresponsibilities. This description forms part of our
auditor's report.
Page8

PILGRIM HOMES TRUST
Independent auditovs report to the trustees of Pilgrim HomesTrust Icontinuedl
Forthe year ended 31 March 2025
USE OF OUR REPORT
This report is made solelyto the charitablecompany's members. asa body. in accordancewith Chapter3 of Part
16 01 the CompaniesAct 2(KJ6 and regulationsmade under that Act. Our auditwork has been undertaken so that
we might state to the charitable company's members those matters we ore required to state to them in an
auditors, report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume
responsi bility to anyone other than the charitable company and its members as a body, for our audit work, for
this report, or for the opinions we have fomied.
Paul Newton FCA Iseniorstatutory Auditor)
for and on behalf of Xeinadin Audit Limited
S Robin Hood Lane
Sutton
Surrey
SMI 2SW
Chartered Accountants
Statutory Auditor
Date.. 18 2015
Page 9

PILGRIM HOMES TRUST
Statement of financial activities
(including Income and Expenditure Account)
Forthe year ended 31 March 2025
2025
Rest-
ricted
Funds
£000
2024
Rest-
ricted
Fund5
£000
Unrest-
rected
Funds
£000
Total
Unrest-
ricted
Funds
£000
Total
Note
£000
£000
Income from:
Donations, legaciesand grants
Investments
Choritable activities
Other income
28
53
280
28
53
280
217
40
373
217
373
Total income
371
Expenditure on:
Raisingfunds
Charitable activities
84
844
Total expenditure
85
(Losses) on investments
Net lexpenditurèl I
Net movement in funds
4791
4791
1291
1 1291
Reconciliatien of funds
Total lund5 brought forward
27
Total funds carrièd forward
47
All of the activities are continuing. There were no recognised gains or losses other than those stated above.
The notes on pages 13 to 24 form part of these financial statements.
Page 10

PILGRIM HOMES TRUST
Balance sheet
As at 31 March 2025
2025
2024
£000
Note
£000
£000
£000
Fixed assets
Tangible assets
Investments
24,422
24,526
25.283
25,387
Current assets
Stock of flats held for resale
Debtors and prepayments
Cash at bank and in hand
io
li
722
3.755
135
4,399
4,503
Credltors.. Amounts falling due
within oneyear
12
I￿7)
Net current assets
Net assets
Funds..
U nreslricted funds
lincluding revaluation reseNe of £0.528m12023.. £0.528mll
Restricted funds
13
27,479
27,958
TotalFunds
The financial statements were approved by the Trustees on 17 July 2025 and signed on their behalf by..
J Edwards
Trustee
Company Registration No: 11685624
The notes on pages 13 to 24 form part of these financial statements.
Page 11

PILGRIM HOMES TRUST
statement of cash flows
For the year ended 31 March 2025
2025
£000
2024
£000
Cash flows provided byl{used inl operating actlvities
Troding and donotions
Net lexpenditurel
Interest and dividends included in investing activities
Depreciation
(Gainl on disposal of tangible fixed assets
Other adjustments to tangible fixed assets
Net losses on investments
Net cosh providedby trading anddonotions
{ 4791
1 531
609
ioi
691
1 1291
1 401
11251
31
Working copitolmovements
Decrease in stocks
Transfers from stock lo tangible fixed assets
Decrease]lincreasel in debtors
(Decreasellincrease in creditors
Net cash (u5edin)/providedby working capital movements
15871
1181
644
7)
1,099
1 9741
470
Net cash (used Inllprovided by operatlng activities
Cash flow5 from Investing and financing artlvities
Tangible fixed ossets
Payments on additions of tangible fixed assets
Proceeds on disposal of tangible fixed assets
Net cash (used inj tongible flxedassets
13181
io
IAoai
7571
I￿￿2)
Fixedasset investments
Interest and dividends received
Proceeds on disposal offixed asset investments
Net Coshprovidedby fixed a55et investments
53
Net cash (used inl investing and financing activities
Net cash (outflowllinflow
Cash and cash equivalents at l April 2024
13251
47
Cash and cash equivalents at 31 March 2025
26
The notes on pages 13 to 24 form part ofthese financial statements.
Page 12

PILGRIM HOMES TRUST
Notesto the financial statements
Forthe year ended 31 March 2025
ACCOUNTING POLICIES
The company is registered as a Charitablecompany limited byguarantee incorporated in England and Wales
and is govèrned by its Memorandum and Articles of Association. Its registered office is 175 Tower Bridge
Road, London SEI 2AL.
The principal accounting policies adopted. judgements and key sources of estimation uncertainty in the
preparation of the financial statements areas follows:
la. Basis of accounting
These financial statements have been prepared in accordarbce with FRS 102 "The Financia l Reporting
Standard applicable in the UK and Republic of Ireland" I'FRS 102,1, 'Accountingand Reporting by Chariti￿,
the Statement of Recommended Practice lor Charitie5 applying FRS 102, the Companies Act 2006, the
Charities Act 2011 and UK Generally Accepted Accounting Practice. The charity 1$ 3 Public Benefit Entity as
defined by FRS 102.
The financial statements are prepared in sterting. which 15 the functional currency of the charity. Monetary
amounts in these financial statements are rounded to the nearest £l.(4)J.
The financial statements hove been prepared on the historical cost convention, modified to include certain
investments and financial instruments at fairvalue.
Ib. Consolidation
Thischarity is a qualifying entityfor the purposes of FRS 102, being a member ofa groupwhere the parent of
that group prepares publicly available con501idated financial statements, including this charity, which are
intended to give a true and fair view ol the assets, liabilities, financial position and surplus or deficit of the
group. The charity has therefore taken advantage of exemptions from the requirement to disclosure
transaction5 Wlth other group undertaking
The financial statements of the charity are consolidated in the financial statements of The Pilgrims Friend
Group. These consolidated financial statements are availablefrom its registered office at 175 Tower Bridge
Road. London SEI 2AL.
Ic. Golng con<ern
Atthe timeof approvingthefinancial statements, thetrusteeshavea reasonableexpectation thatthe charity
has adequate resources to continue in operational existence for the foreseeable future. Thu5 the trustees
continue to adopt the going concern basis of accounting in preparin8 the financial statements.
Id. Tangible fixed assets
Fixed assets are recorded at historic cost. Expenditureon existing properties is capitalised when works result
in an enhancement of economic benefits ofthe asset. Other expenditure on the properties is charged to the
income and expenditure atcount. Whereappropriate, the historiccost less accumulated depreciation ofany
replaced components is released from the asset and recognised as a loss on disposal.
Page 13

PILGRIM HOMES TRUST
Notesto the financial statements (continued)
For the year ended 31 March 2025
ACCOUNTING POLICIES {cont4nuedl
Id. Tangible fixed asset5 Icontinuedl
Depreciation is provided on all tangiblefixed assetsat ratescalculated towriteoff the cost orvaluation, less
estimated residualvalue, ofeachassetoverits expected useful life. The following rates areused on a straight-
linebasis..
Land
Buildings
Roof
Electrics
Windows, doors, heating and plumbing
Bathrooms and lifts
Kitchens- sheltered
Boiler5
Kitchens- residential
Furniture and equipment- sheltered
Hard la ndscaping
Computer equipment
Ici) years
70 years
40 yea rs
30 years
20 years
20 years
15 years
10 years
10 years
Syear5
4years
le. Income
Rental and ancillary income is ￿OgnISed on the basis of when the seNice was provided to the resident.
Voluntary income and donations (including legacies) are accounted for once the charity has entitlement to
the i ncome, it is probable the income will be received and the amount of income receivable can be reli ably
measured. Where material assetsare donated to thecharityforits use, these arecapitalised attheestimated
market valLre at the date of the gift and included under income.
If. Expenditure
Expenditure is accrued as soon as a liability is considered probable, discounted to present value for longey
term liabilities. Charitable expenditure includes all support costs in respect of the charity's activities.
Ig. Governancé costs
This comprises expenditure on compliance with statutory legal requirements and is included in charitable
ctivities.
Ih. Stock of leasehold flats heid for resale
Stock is comprised of flats held for saleto new residents andarev3lued atthe lowerof cost and net realisable
value. Cost is comprised of the purchase price of the propertie
Page 14

PILGRIM HOMES TRUST
Notesto the financial statements {continuedl
Forthe year ended 31 March 2025
ACCOUNTING POLICIES {continuedl
Fund accounting
General fund5 are unrestricted funds which are ovailable for use at the discretion of the trustees in
furtherance of the general objectives ofthe charity and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the trustees for particui3r
purposes. The aim and use of each designated fund are set out in the notes to the financial statements.
Restricted funds are funds which are to be used in accordancewith specific restrictions i mposed by donors.
The aim and use ofeach restricted fund are set out in note 16 to the financial statements.
IJ. Flxed asset investments
Fixed asset investments are freehold properties let on assured shorthold tenancies at market rent5. These
properties are included in these accounts atthe trustees, estimate of market value. Gai ns and losses arising
from revaluation are recognised in the Statement of Financial Activities.
Ik. Debtors
Debtors are included at the settlement amount due. Prepayments are valued at the amount prepaid.
11. Cash and cash equivalents
Cash at ba nk and in hand includes cash and short term highly liquid investments with a short maturity of
three months or less from the date of opening of the deposit.
Im. Creditors and provisions
Creditors and provisions arerecognised where the charityhasa present obligation arising from a past event
that will probably result in the transfer of funds to a third paty and the amount due to settle the obligation
can be measured or estimated reliably. Creditorsand provisions arerecognised at their settlement amount.
In. Financial instruments
The charityonly has financial assets and liabilitiesof a kind that qualify as basic financial instruments. Bayc
financial instruments are initially recognised at transaction value and subsequently measured at their
settlement value.
INCOME FROM DONATIONSAND LEGACIES
2025
£000
2024
£000
Grants receivable- other
Grants receivable- government
Other sources
63
126
217
Page 15

PILGRIM HOMES TRUST
Notes to the financlal statements (continued)
For the year ended 31 March 2025
INCOME FROM INVESTMENTS
2025
£000
2024
£000
Rental of i nvestment properties
Bank interest
44
35
53
INCOME ON CHARITABLE ACTIVITIES
2025
£000
2024
£000
Extra Care Housing lease sales
OTHER INCOME
2025
£000
2024
£000
Gain on disposal offixed a￿et5
EXPENDITURE ON CHARITABLEACTIVITIES
2025
£000
2024
£000
Housing costs
Cost of Extra Care Housing lease sale5
Other administrative costs
Governance costs:
Auditors, fees for audit
Auditors, fees for accountancy
Depreciation
280
1601
373
12
609
844
NET (EXPENDITURE)
2025
£000
2024
£000
This is stated after charging:
Depreciation
(Gain) on disposal of fixed assets / flats
Auditors, remuneration for audit seNices
Auditors, remuneration for other services
609
iioi
482
11251
Page 16

PILGRIM HOMES TRUST
Notes to the financial statements {continuedl
Forthe year ended 31 March 2025
TANGIBLE FIXED ASSETS
Freehold and
leasehold
propertie5
£000
Furniture,
fixtures and
fittings
£000
Total
£000
Cost
AsatlApril 2024
Additions
Transfers from stock
Other adjustments
Disposals
31,527
265
118
69
1,306
53
32,833
318
118
69
As at 31 March 2025
Depreciation
A5al l April 2024
Charge for the year
Released on disposals
7,302
542
1,005
67
IthLiI
8,307
609
Asat31 March 2025
931
Net book value
As at 31 March 2025
As at 31 March 2024
The cost of freehold and long leasehold property comprises the following..
2025
£000
2024
£000
Freehold property:
Dorothea Court, Bedford
Great Finborough
Evington Home, Leicester
Shottermill Home, Haslemere
Milward Home. Tunbridge Wells
Wantage Home
Royd Court, Mirfield
Pilgrim Gardens, Evington. Leicester
Middlefield5 House
4,209
4,076
2,145
1,487
1,276
1,287
4,024
3,067
4,443
4,679
2,348
1,719
1,408
1,814
3,867
3,082
29,148
30,852
At Committee's revaluation, 31st March 1954 plus ¢05t since:
Brighton Home
527
Totalproperties
Page 17

PILGRIM HOMES TRUST
Notes to the financial statements (continued)
For the year ended 31 March 2025
INVESTMENTS
Investment
properties
£000
Valuation
As at l April 2024
Revaluations
861
As at 31 March 2025
Historic cost as at 31 March 2025
Investment properties comprise the following..
2025
£000
2024
£000
At fair value:
Transfcrrod from Pilgrim Homes..
House on Pilgrims, Way, Great Finborough
60 Royd Court, Mitheld
Redbourn Land
House on Liphook Road, Haslemere
275
206
275
206
The investment properties were revalued at the open market value as at 31 March 2024. A review of the
market was undertaken and concluded that the values as at 31 March 2025 had not materially chang8J.
Therefore no movements have been recognised in the year.
10. STOCK
2025
£000
2024
£000
Stock of leasehold flats held for resale (see below)
722
Royd Court
Number Cost
No £000
Pilgrim Gardens
Number
Cost
No
£000
Total
£000
As at l April 2024
Sold
Transferred to fixed assets
Bought back
As at 31 March 2025
135
121 12801
111 11181
135
12801
11181
547
722
Page 18

PILGRIM HOMES TRUST
Notes to the financial statements (continued)
Forthe year ended 31 March 2025
10. STOCK (continued)
The net loss on disposal forthe year is made up ofr
£000
Net gain on flat movements
Contingent liabilitie5 on housing stock
U nder the terms ol the sale of leases at Royd Court, the Society is committed to repurchase leases should
leaseholders cease to be residents. The total potential value of the flats not held in stock at 31 March 2025 is
£3.7 million.
Underthe terms ofthesaleof leasesat Pilgrim Gardens, thesociety iscommitted to repurchase leasesshould
leaseholders cease to be residents. The total potential value of the flats not held in stock at 31 March 2025 is
£l.I million.
11. DEBTORSAND PREPAYMENTS
2025
£000
2024
£000
Due from group entities and associated undertakings
Other debtors and prepayments
3.725
4,388
12. CREDITORSAND ACCRUALS: amountsfallingdue within one year
2025
£000
2024
£000
Trade creditors
Other creditors
16
17
17
24
Page 19

PILGRIM HOMES TRUST
Notes to the financial statements {continued)
Forthe year ended 31 March 2025
13. ANALYSIS OF NET ASSETS BETWEEN FUNDS
General
Funds
£000
Designated
Funds
£000
Restricted
Funds
£000
Total
Funds
£000
2025
Fixed assets
Tangi ble
Investments
24,422
24,422
861
861
Current assets
1,133
1,080
2.290
4,503
Current liabilities
(￿7)
Total Net Assets
General
Funds
£000
Designated
Funds
£000
Restricted
Funds
£000
Total
Funds
£000
2024
Fixed a$sets
Tangible
Investments
24.526
24,526
861
Curr¢nt assets
1,515
2,290
4,885
Current liabilities
Total Nèt Assets
Page20

-1a =13
aoo

•Mr40
ia -.iy I
00

PILGRIM HOMES TRUST
Notes to the financial statements {continuedl
For the year ended 31 March 2025
15. DESCRIPTION OF FUNDS
General Fund
Assets held in the General Fund are available forthe general purposes of the charity.
Designated Funds
The trustees have designated these unrestricted funds for use for specific purposes as detailed below.
Restricted Funds
These a re funds where there is a restriction imposed either by the donoror the charity setting outconditions
under which funds may be used.
Designated Funds
Operotion(71 Assets Equity Fund
Esta blished by thetrustee to refie(t the valueof fixed asset properties owned by the charitywhich would wt
be capable of disposal without affectingthe ongoingwork ofthe charity. During theyear a transfer has been
made to match the value of this fund to thevalue of the assets owned by the charity.
Operational Risk Reserve
This fund consists offunds required to ensure the continuity ofcare in the event of a major disruption to the
operation of the charity-
Property Emergency Repoir Fund
This fund hasbeen established toensure that funds areset asideto deal with any emergency repairs required
lo principally any of this charity's properties, but the fund may be used for any emergency property repair&
In general, all repairs to property occupied by the Pilgrim Homes Restricted Fund will be carried out under
the auspicesofthat Fund and the valuegifted to thischarity by way of an in-speciegrant. Acash reserveof at
least £50,OCQ will be maintained within the charity to enable these funds to be accessible in an emergency.
Restricted Funds
StAlbons ond Lucy McNeil Home Funds
These funds, accepted on 31 March 2020 as part of the transfer from Pilgrims, Friend Society, relate to the
recei pt of donations and the proceeds of various fundraising activities for the purpose of establishing nd
homes.
Page23

PILGRIM HOMES TRUST
Notes to the financial statements {continuedl
Forthe year ended 31 March 2025
16. RELATED PARTY TRANSACTIONS
The Pilgrims Friend Group is the ultimate controlling charity of the group, whose principal activity is to
Christian care homes. It is a charitable companylimited byguaronteeincorF)orated in England and Wales. ks
registered office is 175 Tower Bridge Road. London SEI 2AL Company number. 07169875. Cha rity number
1134979.
The charity is a subsidiary of The Pilgrims Friend Group by virtue of that charity being the sole member of
Pilgrim HomesTrust with the rightto app0lntdir￿tor5. Transactionswith The Pilgrims Friend Group and its
other group undertakings are not disclosed as consolidated financial statements for the group are public
available.
Details of trustees and key management personnel are given on page l. No remuneration or rei mbursed
expenses are paid to any ofthem from this charity.
There are no other related party transactions.
17. LIFE TENANCY
In 2012 the charitywasnotified of a legacywhich included a shareof a freehold propety, which is subjectto
a life tenancy. The conditions for recognition of this income have not been met and therefore this legacy is
not included as income in the accounts. The estimated value of the legacy is unknown at present.
18. CHURSTON FERRERS OVERAGE
The saleofthe land at Churston Ferrets included an overageagreement statingthat Pilgrim HomesTrust will
receive payment if planning permission is granted on the land disposed of before 2052.
19. POST BALANCE SHEET EVENTS
The sale of the Brighton Home at Pilgrims. House. 35-36 Egremont Place, Brighton, BN2 OG8 completed
the 10th June 2025 for a sum of £2.3m.
Page24